NameofCharity: |
ThePenchantFoundation |
ThePenchantFoundation |
ThePenchantFoundation |
||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
CharityNo.1188402 |
|||||||||||
Trustees: |
SirCharlesChadwyck-Healey |
||||||||||
CatherineDavies |
|||||||||||
LadyAngelaMary |
Chadwyck-Healey |
||||||||||
FaithMiller |
|||||||||||
EdwardAlexander |
Chadwyck-Healey |
||||||||||
PrincipalOfficeAddress: |
5MadingleyRoad |
||||||||||
Cambridge |
|||||||||||
CB3OEE |
|||||||||||
Bankers: |
NatwestBank |
||||||||||
21PettyCury |
|||||||||||
Cambridge |
|||||||||||
CB2 3NE |
|||||||||||
InvestmentManagers: |
BrownAdvisory |
||||||||||
6-10BrutonStreet |
|||||||||||
London |
|||||||||||
W1J6PX |
|||||||||||
Accountants: |
Mercer& HoleTrustees |
Ltd |
|||||||||
72LondonRoad |
|||||||||||
StAlbans,Hertfordshire |
|||||||||||
AL11NS |
|||||||||||
IndependentExaminer: |
SteveRobinson |
||||||||||
Mercer& HoleLLP |
|||||||||||
72LondonRoad |
|||||||||||
StAlbans,Hertfordshire |
|||||||||||
AL11NS |
|||||||||||
Structure,Governanceand |
Management |
||||||||||
Settlors: |
SirCharlesChadwyck-Healey |
||||||||||
LadyAngelaMary |
Chadwyck-Healey |
||||||||||
GoverningDocument: |
Theprincipalgoverning |
document |
is |
atrust |
deed |
dated |
6March |
2020.The |
|||
trustisaprivate |
charitable |
trust |
controlledby |
its |
trustees. |
Power |
of |
||||
appointmentofadditionaltrustees |
lieswith |
theexistingtrustees,whoare |
the |
||||||||
originaltrustees. |
No |
additional |
trustees |
have |
been |
recruited |
since |
the |
|||
inceptionofthecharity |
anditis |
not |
consideredthat |
anyadditionaltrustees |
are |
||||||
requiredatpresent. |
The |
trusteesare |
permittedtoappoint |
incomeorcapitalto |
|||||||
beneficiariesinthe |
courseofmeeting |
thefund'spurpose. |
Assets: |
TheFoundation'sassetscanbeinvestedwidely andshouldbediversifiedby |
|---|---|
assetclass,bymanagerandbysecurity.Assetclassescouldincludecash, |
|
bonds,equities,property,hedgefunds,structuredproducts,privateequity, |
|
commodities,propertyandanyotherassetthatisdeemedsuitableforthe |
|
Foundation. |
|
Currency: |
ThebasecurrencyoftheinvestmentportfolioisSterling. |
Investmentmaybemadeinnon-Sterlingassets,butshouldnotexceed50% |
|
ofthetotalinvestmentportfoliovalue. |
|
Hedgingispermitted. |
|
Credit: |
TheFoundation'scashbalancesshouldbedepositedwithinstitutionswitha |
minimumratingofA-orinvestedina diversifiedmoneymarketfund. |
|
Bondexposureshouldbepredominantlyfocusedoninvestmentgrade |
|
issuers. |
|
LiquidityRequirements: |
TheFoundationaimstodistributegrantsofbetween£150kand£200kper |
annum.Thiscanbefundedfrombothincomeandcapital. |
|
TheTrusteeswishtokeepatleast70%oftheassetsininvestmentsthatcan |
|
berealisedwithinthreemonths. |
|
Toallowforvolatilityofcapitalvalues,thetrustees wishtomaintainatleast3 |
|
years'worthofbudgetedgrant-makingincashorlowerriskliquid |
|
investments. |
|
Aminimumof2%ofthetotalassets shouldbekeptincashornear cash |
|
investmentsatalltimes. |
|
TimeHorizon: |
TheFoundationisexpectedtoexistinperpetuityandinvestmentsshouldbe |
managedtomeettheinvestmentobjective andensurethissustainability. |
|
TheFoundationcanadopta longterminvestmenttimehorizon. |
|
Management,Reporting |
TheInvestmentManagerisrequiredtoproducea valuation andperformance |
andMonitoring: |
reportquarterly.TheFoundationhasnominatedalistofauthorised |
signatories,twoofwhicharerequiredtosigninstructionstotheInvestment |
|
Manager. |
|
TheTrusteeshaveresponsibilityforagreeingstrategyandmonitoringthe |
|
investmentassets.TheTrusteesmeetatleastannuallytoreviewtheportfolio, |
|
includingananalysisofreturn,riskandassetallocation.Performancewillbe |
|
monitoredagainstagreed marketbenchmarks,and againsttheinvestment |
|
objectiveofinflationplus4%overthelongterm. |
|
ReviewofActivities: |
Grantstotalling£227,300weremadein2022(2021:£269,196).The |
breakdownofthegrantsisshowninnote9oftheaccounts.Thetrustees |
|
monitortheir levelofgrant-makingandarepreparedtoutilisecapitalforthis |
|
purposewhereneeded. |
|
FinancialReview: |
Totalincomewas£36,989(2021:£5,280,944includingthe£4,201,796 |
donationreceivedand£1,050,449giftaidrepayment)withexpenditure |
|
amountingto£270,168(2021:£297,550).Netassetsattheendoftheyear |
|
were£4,902,770(2021:£5,867,948). |
2022 |
2021 |
||||
|---|---|---|---|---|---|
Expendable |
Unrestricted |
Total |
|||
Endowment |
Income |
Total |
|||
Funds |
Funds |
||||
Note |
£ |
£ |
£ |
£ |
|
Incomeandendowments: |
|||||
Investmentincome |
3 |
- |
36,564 |
36,564 |
28,699 |
Otherincome |
6 |
- |
425 |
425 |
1,050,449 |
Donationsandlegacies |
- |
- |
: |
4,201,796 |
|
Totalincome |
- |
36,989 |
36,989 |
5,280,944 |
|
Expenditureon: |
|||||
Costsofraisingfunds |
4 |
27,810 |
- |
27,810 |
16,538 |
Charitableactivities |
5 |
: |
242,358 |
242,358 |
281,012 |
Totalexpenditure |
27,810 |
242,358 |
270,168 |
297,550 |
|
Netincome/(expenditure)before |
|||||
netgains/(losses)oninvestments |
(27,810) |
(205,369) |
(233,179) |
4,983,394 |
|
Netgains/(losses)oncurrencyexchange |
. |
- |
- |
1,794 |
|
Netgains/(losses)oninvestments |
(731,999) |
- |
(731,999) |
882,760 |
|
Netincome/(expenditure) |
(759,809) |
(205,369) |
(965,178) |
5,867,948 |
|
Transferbetweenfunds |
(205,369) |
205,369 |
- |
- |
|
Netmovementinfunds |
(965,178) |
- |
(965,178) |
5,867,948 |
|
Reconciliationoffunds |
|||||
Totalfundsbroughtforward |
5,867,948 |
- |
5,867,948 |
- |
|
Totalfundscarriedforward |
4,902,770 |
- |
4,902,770 |
5,867,948 |
2022 |
2021 |
||||
|---|---|---|---|---|---|
Expendable |
Unrestricted |
Total |
Total |
||
Endowment |
Income |
||||
Funds |
Funds |
||||
Note |
£ |
£ |
£ |
£ |
|
Fixedassets |
|||||
Investmentsatmarketvalue |
2 |
4,587,281 |
- |
4,587,281 |
5,349,228 |
Currentassets |
|||||
Investmentmanagers’bankaccounts |
226,411 |
- |
226,411 |
187,487 |
|
NatWestbankaccounts |
97,478 |
12,720 |
110,198 |
339,184 |
|
GiftAidrepaymentdue |
- |
- |
- |
449 |
|
323,889 |
12,720 |
336,609 |
527,120 |
||
Liabilities |
|||||
Creditors:amountsfallingduewithinoneyear |
|||||
Accountants’charges |
7,200 |
10,320 |
17,520 |
7,200 |
|
Independentexaminers'remuneration |
1,200 |
2,400 |
3,600 |
1,200 |
|
8,400 |
12,720 |
21,120 |
8,400 |
||
Netcurrentassets/(liabilities) |
315,489 |
- |
315,489 |
518,720 |
|
Netassets |
4,902,770 |
- |
4,902,770 |
5,867,948 |
|
Allocationofthecharitynetassets: |
|||||
Thenetassetsareheldforthevariousfundsasfollows:- |
|||||
Expendableendowmentfunds |
10 |
4,902,770 |
: |
4,902,770 |
5,867,948 |
Unrestrictedincomefunds |
10 |
: |
- |
: |
- |
Totalcharityfunds |
4,902,770 |
- |
4,902,770 |
5,867,948 |
StatementofCashFlowsfortheyearended30June2022 |
|||
|---|---|---|---|
Total |
Total |
||
Funds |
Funds |
||
2022 |
2021 |
||
Note |
£ |
||
Netcash usedinoperatingactivities |
(256,999) |
(287,805) |
|
Cashflowsfrominvestingactivities: |
|||
Dividendsandinterestfrominvestments |
36,564 |
28,699 |
|
Proceedsfromsaleofinvestments |
319,948 |
534,595 |
|
PurchaseofinvestmentsOtherincome |
(290,000)425 |
(5,001,063)1,050,449 |
|
Netcashprovidedbyinvestingactivities |
66,937 |
(3,387,320) |
|
Cashflowsfromfinancingactivities: |
|||
Donationsandlegacies |
4,201,796 |
||
Netcashprovidedbyfinancingactivities |
4,201,796 |
||
Changeincashandcashequivalentsinthereportingperiod |
(190,062) |
526,671 |
|
Cashandcashequivalentsbroughtforward |
526,671 |
||
Cashandcashequivalentscarriedforward |
336,609 |
526,671 |
|
Representing: |
|||
Investmentmanagers’accounts |
226,411 |
187,487 |
|
Charity'sbankaccount |
110,198 |
339,184 |
|
336,609 |
526,671 |
2. |
Fixedassetinvestments |
2022 |
2021 |
|---|---|---|---|
£ |
£ |
||
Marketvalueat30June2021 |
5,349,228 |
- |
|
Additions |
290,000 |
5,001,063 |
|
Disposals |
(319,948) |
(534,595) |
|
Netinvestmentgains/ (losses) |
(731,999) |
882,760 |
|
Marketvalueat30June2022 |
4,587,281 |
5,349,228 |
|
Historicalcostat30June2022 |
4,511,194 |
4,541,194 |
|
3. |
Investmentincome |
2022 |
2021 |
£ |
£ |
||
Dividendsandinterestreceived |
36,564 |
28,699 |
|
4. |
Costofraisingfunds |
2022 |
2021 |
£ |
£ |
||
Investmentmanagementcharges |
27,810 |
16,538 |
ritableactivities |
2022 |
2021 |
|---|---|---|
£ |
£ |
|
Charitableactivities |
242,358 |
281,012 |
Thebreakdownofcharitableactivitiesisasfollow: |
||
2022 |
2021 |
|
£ |
£ |
|
Grants- note9 |
227,300 |
269,196 |
Donations- Chadwyck-HealeyLiberationCollection1944-1946 |
1,088 |
1,796 |
Governancecosts |
2022 |
2021 |
Accountants’charges |
10,320 |
8,820 |
IndependentExaminationcharges |
2,400 |
1,200 |
Feeforlogodesign& guideline |
1,250 |
- |
13,970 |
10,020 |
institutionsinfurtheranceofitscharitableactivities. |
|||
|---|---|---|---|
Totalcharitableactivities |
242,358 |
281,012 |
|
6. |
Otherincome |
2022 |
2021 |
£ |
£ |
||
Investmentmanagersgrossinterest |
223 |
- |
|
CompensationfromNatwest |
200 |
- |
|
Giftaid |
- |
1,050,449 |
|
Repaymentinterest |
2 |
- |
|
425 |
1,050,449 |
2022 |
2022 |
2021 |
|
|---|---|---|---|
£ |
£ |
||
Netmovementinfunds |
(965,178) |
5,867,948 |
|
Deductinterestincomeshownininvestingactivities |
( |
36,989) |
(1,079,148) |
Deductdonationreceiptsshowninfinancingactivities |
- |
(4,201,796) |
|
(Deductgains)/addbacklossesoninvestments |
731,999 |
(882,760) |
|
Decrease(increase)indebtors |
449 |
(449) |
|
Increase(decrease)increditors |
12,720 |
8,400 |
|
Netcashusedinoperatingactivities |
(256,999) |
(287,805) |
|
ntsmade |
|||
2022 |
2021 |
||
£ |
£ |
||
ArthurRankHospiceCharity |
10,000 |
5,000 |
|
BirdlifeInternational |
20,000 |
- |
|
BritishTrustforOrnithology |
10,000 |
- |
|
BrittenPearsArts |
2,500 |
- |
|
CamValleyForum |
5,000 |
- |
|
CambridgeCitizensAdvice(CAB) |
20,000 |
5,000 |
|
67,500 |
10,000 |
bif |
67,500 |
10,000 |
||
|---|---|---|---|---|
CambridgeArtsTheatre |
975 |
- |
||
CambridgeLiteraryFestival |
1,200 |
- |
||
Centre33 |
50,000 |
- |
||
ClockTowerSanctuary |
3,000 |
3,000 |
||
Fauna& FloraIntl |
10,000 |
- |
||
FeedingFamilies |
2,500 |
- |
||
FitzwilliamMuseum |
1,350 |
- |
||
FNLHonresfield |
20,000 |
- |
||
Granttoindividualtosupportstudies |
15,000 |
- |
||
Granttoindividualtosupportstudies |
2,000 |
- |
||
MakhadTrust |
5,000 |
- |
||
NewOrfordTownTrust |
- |
250,023 |
||
NewOrfordTownTrust(legaladvice) |
- |
2,673 |
||
OpenTrust |
5,000 |
- |
||
ResurgoTrust |
1,000 |
1,000 |
||
RSPB |
10,000 |
- |
||
SmartWorks |
1,000 |
1,000 |
||
UKMen'sShedsAssociation |
2,500 |
- |
||
UniversityofCambridge(Library) |
10,000 |
- |
||
UniversityofCambridge(Kettle'sYard) |
2,775 |
- |
||
VICSintheCommunity |
1,500 |
1,500 |
||
WildlifeTrustforBedfordshire,Cambridgeshire& Northamptonshire |
15,000 |
: |
||
227,300 |
269,196 |
|||
Thegrantsabovearecategorisedasbelow: |
2022 |
2021 |
||
£ |
£ |
|||
BiodiversityandConservation- 6 donations |
70,000 |
- |
||
Social& Community- 8 donations |
81,500 |
264,196 |
||
OverseasPovertyRelief- 3 donations |
27,775 |
- |
||
Arts& Culture- 5 donations |
6,025 |
- |
||
Education- 4 donations |
32,000 |
- |
||
Medical- 1 donation |
10,000 |
5,000 |
||
227,300 |
269,196 |
|||
Analysisofcharitablefunds |
||||
2022 |
Expendable |
Unrestricted |
Total |
|
Endowment |
Income |
Funds |
||
Funds |
Funds |
|||
Analysisoffundmovements |
£ |
£ |
£ |
|
Balanceb/fwd |
5,867,948 |
- |
5,867,948 |
|
Income |
- |
36,989 |
36,989 |
|
Expenditure |
(27,810) |
(242,358) |
(270,168) |
|
Foreignexchangegains/(losses) |
- |
- |
- |
|
Gains/(losses) |
( |
731,999) |
- |
(731,999) |
Transfersbetweenfunds |
(205,369) |
205,369 |
- |
|
Fundc/fwd |
4,902,770 |
- |
4,902,770 |
2021 |
Expendable |
Unrestricted |
Total |
|---|---|---|---|
Endowment |
Income |
Funds |
|
Funds |
Funds |
||
Analysisoffundmovements |
£ |
£ |
£ |
Balanceb/fwd |
- |
- |
- |
Income |
5,280,944 |
- |
5,280,944 |
Expenditure |
(297,550) |
- |
(297,550) |
Transfers |
1,794 |
- |
1,794 |
Gains/(losses) |
882,760 |
: |
882,760 |
Fundc/fwd |
5,867,948 |
- |
5,867,948 |