OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-06-30-accounts

NameofCharity: ThePenchantFoundation ThePenchantFoundation ThePenchantFoundation
CharityNo.1188402
Trustees: SirCharlesChadwyck-Healey
CatherineDavies
LadyAngelaMary Chadwyck-Healey
FaithMiller
EdwardAlexander Chadwyck-Healey
PrincipalOfficeAddress: 5MadingleyRoad
Cambridge
CB3OEE
Bankers: NatwestBank
21PettyCury
Cambridge
CB2 3NE
InvestmentManagers: BrownAdvisory
6-10BrutonStreet
London
W1J6PX
Accountants: Mercer& HoleTrustees Ltd
72LondonRoad
StAlbans,Hertfordshire
AL11NS
IndependentExaminer: SteveRobinson
Mercer& HoleLLP
72LondonRoad
StAlbans,Hertfordshire
AL11NS
Structure,Governanceand Management
Settlors: SirCharlesChadwyck-Healey
LadyAngelaMary Chadwyck-Healey
GoverningDocument: Theprincipalgoverning document is atrust deed dated 6March 2020.The
trust
is
a
private

charitable
trust controlled
by

its
trustees. Power
of
appointmentofadditionaltrustees lieswith theexistingtrustees,whoare the
original
trustees.
No additional trustees have been recruited since the
inceptionofthecharity anditis not consideredthat anyadditionaltrustees are
requiredatpresent. The trusteesare permittedtoappoint incomeorcapitalto
beneficiariesinthe courseofmeeting thefund'spurpose.

Assets: TheFoundation'sassetscanbeinvestedwidely andshouldbediversifiedby
assetclass,bymanagerandbysecurity.Assetclassescouldincludecash,
bonds,equities,property,hedgefunds,structuredproducts,privateequity,
commodities,propertyandanyotherassetthatisdeemedsuitableforthe
Foundation.
Currency: ThebasecurrencyoftheinvestmentportfolioisSterling.
Investmentmaybemadeinnon-Sterlingassets,butshouldnotexceed50%
ofthetotalinvestmentportfoliovalue.
Hedgingispermitted.
Credit: TheFoundation'scashbalancesshouldbedepositedwithinstitutionswitha
minimumratingofA-orinvestedina diversifiedmoneymarketfund.
Bond
exposure
should
be
predominantly
focused
on
investment
grade
issuers.
LiquidityRequirements: TheFoundationaimstodistributegrantsofbetween£150kand£200kper
annum.Thiscanbefundedfrombothincomeandcapital.
TheTrusteeswishtokeepatleast70%oftheassetsininvestmentsthatcan
berealisedwithinthreemonths.
Toallowforvolatilityofcapitalvalues,thetrustees wishtomaintainatleast3
years'
worth
of
budgeted
grant-making
in
cash
or
lower
risk
liquid
investments.
Aminimumof2%ofthetotalassets shouldbekeptincashornear cash
investmentsatalltimes.
TimeHorizon: TheFoundationisexpectedtoexistinperpetuityandinvestmentsshouldbe
managedtomeettheinvestmentobjective andensurethissustainability.
TheFoundationcanadopta longterminvestmenttimehorizon.
Management,Reporting TheInvestmentManagerisrequiredtoproducea valuation andperformance
andMonitoring: report
quarterly.
The
Foundation
has
nominated
a
list
of
authorised
signatories,twoofwhicharerequiredtosigninstructionstotheInvestment
Manager.
TheTrusteeshaveresponsibilityforagreeingstrategyandmonitoringthe
investmentassets.TheTrusteesmeetatleastannuallytoreviewtheportfolio,
includingananalysisofreturn,riskandassetallocation.Performancewillbe
monitoredagainstagreed marketbenchmarks,and againsttheinvestment
objectiveofinflationplus4%overthelongterm.
ReviewofActivities: Grants
totalling
£227,300
were
made
in
2022
(2021:
£269,196).
The
breakdownofthegrants
isshown
innote
9oftheaccounts.Thetrustees
monitortheir levelofgrant-makingandarepreparedtoutilisecapitalforthis
purposewhereneeded.
FinancialReview: Totalincomewas£36,989(2021:£5,280,944includingthe£4,201,796
donationreceivedand£1,050,449giftaidrepayment)withexpenditure
amountingto£270,168(2021:£297,550).Netassetsattheendoftheyear
were£4,902,770(2021:£5,867,948).

2022 2021
Expendable Unrestricted Total
Endowment Income Total
Funds Funds
Note £ £ £ £
Incomeandendowments:
Investmentincome 3 - 36,564 36,564 28,699
Otherincome 6 - 425 425 1,050,449
Donationsandlegacies
-

-

:

4,201,796
Totalincome

-


36,989


36,989


5,280,944
Expenditureon:
Costsofraisingfunds 4 27,810 - 27,810 16,538
Charitableactivities 5
:

242,358

242,358

281,012
Totalexpenditure

27,810


242,358


270,168


297,550
Netincome/(expenditure)before
netgains/(losses)oninvestments (27,810) (205,369) (233,179) 4,983,394
Netgains/(losses)oncurrencyexchange . - - 1,794
Netgains/(losses)oninvestments
(731,999)

-

(731,999)

882,760
Netincome/(expenditure) (759,809) (205,369) (965,178) 5,867,948
Transferbetweenfunds
(205,369)

205,369

-

-
Netmovementinfunds (965,178) - (965,178) 5,867,948
Reconciliationoffunds
Totalfundsbroughtforward
5,867,948

-

5,867,948

-
Totalfundscarriedforward 4,902,770
-
4,902,770
5,867,948

2022 2021
Expendable Unrestricted Total Total
Endowment Income
Funds Funds
Note £ £ £ £
Fixedassets
Investmentsatmarketvalue 2 4,587,281 - 4,587,281 5,349,228
Currentassets
Investmentmanagers’bankaccounts
226,411

-

226,411

187,487
NatWestbankaccounts
97,478
12,720
110,198

339,184
GiftAidrepaymentdue
-

-


-


449

323,889


12,720


336,609


527,120
Liabilities
Creditors:amountsfallingduewithinoneyear
Accountants’charges 7,200 10,320 17,520 7,200
Independentexaminers'remuneration
1,200

2,400

3,600

1,200


8,400


12,720


21,120


8,400
Netcurrentassets/(liabilities)
315,489

-

315,489

518,720
Netassets
4,902,770

-

4,902,770

5,867,948
Allocationofthecharitynetassets:
Thenetassetsareheldforthevariousfundsasfollows:-
Expendableendowmentfunds 10
4,902,770

:

4,902,770

5,867,948
Unrestrictedincomefunds 10
:

-

:

-
Totalcharityfunds
4,902,770

-

4,902,770

5,867,948

StatementofCashFlows
fortheyearended30June2022
Total Total
Funds Funds
2022 2021
Note £
Netcash usedinoperatingactivities (256,999) (287,805)
Cashflowsfrominvestingactivities:
Dividendsandinterestfrominvestments 36,564 28,699
Proceedsfromsaleofinvestments 319,948 534,595
Purchaseofinvestments
Otherincome
(290,000)
425
(5,001,063)
1,050,449
Netcashprovidedbyinvestingactivities 66,937 (3,387,320)
Cashflowsfromfinancingactivities:
Donationsandlegacies 4,201,796
Netcashprovidedbyfinancingactivities 4,201,796
Changeincashandcashequivalentsinthereportingperiod (190,062) 526,671
Cashandcashequivalentsbroughtforward 526,671
Cashandcashequivalentscarriedforward 336,609 526,671
Representing:
Investmentmanagers’accounts 226,411 187,487
Charity'sbankaccount 110,198 339,184
336,609 526,671

2. Fixedassetinvestments 2022 2021
£ £
Marketvalueat30June2021 5,349,228 -
Additions 290,000 5,001,063
Disposals (319,948) (534,595)
Netinvestmentgains/ (losses) (731,999) 882,760
Marketvalueat30June2022 4,587,281 5,349,228
Historicalcostat30June2022 4,511,194 4,541,194
3. Investmentincome 2022 2021
£ £
Dividendsandinterestreceived 36,564 28,699
4. Costofraisingfunds 2022 2021
£ £
Investmentmanagementcharges 27,810 16,538

ritableactivities 2022 2021
£ £
Charitableactivities 242,358 281,012
Thebreakdownofcharitableactivitiesisasfollow:
2022 2021
£ £
Grants- note9 227,300 269,196
Donations- Chadwyck-HealeyLiberationCollection1944-1946 1,088 1,796
Governancecosts 2022 2021
Accountants’charges 10,320 8,820
IndependentExaminationcharges 2,400 1,200
Feeforlogodesign& guideline 1,250 -
13,970 10,020
institutionsinfurtheranceofitscharitableactivities.
Totalcharitableactivities 242,358 281,012
6. Otherincome 2022 2021
£ £
Investmentmanagersgrossinterest 223 -
CompensationfromNatwest 200 -
Giftaid - 1,050,449
Repaymentinterest 2 -
425 1,050,449

2022 2022 2021
£ £
Netmovementinfunds (965,178) 5,867,948
Deductinterestincomeshownininvestingactivities ( 36,989) (1,079,148)
Deductdonationreceiptsshowninfinancingactivities - (4,201,796)
(Deductgains)/addbacklossesoninvestments 731,999 (882,760)
Decrease(increase)indebtors 449 (449)
Increase(decrease)increditors 12,720 8,400
Netcashusedinoperatingactivities (256,999) (287,805)
ntsmade
2022 2021
£ £
ArthurRankHospiceCharity 10,000 5,000
BirdlifeInternational 20,000 -
BritishTrustforOrnithology 10,000 -
BrittenPearsArts 2,500 -
CamValleyForum 5,000 -
CambridgeCitizensAdvice(CAB) 20,000 5,000
67,500 10,000

bif 67,500 10,000
CambridgeArtsTheatre 975 -
CambridgeLiteraryFestival 1,200 -
Centre33 50,000 -
ClockTowerSanctuary 3,000 3,000
Fauna& FloraIntl 10,000 -
FeedingFamilies 2,500 -
FitzwilliamMuseum 1,350 -
FNLHonresfield 20,000 -
Granttoindividualtosupportstudies 15,000 -
Granttoindividualtosupportstudies 2,000 -
MakhadTrust 5,000 -
NewOrfordTownTrust - 250,023
NewOrfordTownTrust(legaladvice) - 2,673
OpenTrust 5,000 -
ResurgoTrust 1,000 1,000
RSPB 10,000 -
SmartWorks 1,000 1,000
UKMen'sShedsAssociation 2,500 -
UniversityofCambridge(Library) 10,000 -
UniversityofCambridge(Kettle'sYard) 2,775 -
VICSintheCommunity 1,500 1,500
WildlifeTrustforBedfordshire,Cambridgeshire& Northamptonshire 15,000 :
227,300 269,196
Thegrantsabovearecategorisedasbelow: 2022 2021
£ £
BiodiversityandConservation- 6 donations 70,000 -
Social& Community- 8 donations 81,500 264,196
OverseasPovertyRelief- 3 donations 27,775 -
Arts& Culture- 5 donations 6,025 -
Education- 4 donations 32,000 -
Medical- 1 donation 10,000 5,000
227,300 269,196
Analysisofcharitablefunds
2022 Expendable Unrestricted Total
Endowment Income Funds
Funds Funds
Analysisoffundmovements £ £ £
Balanceb/fwd 5,867,948 - 5,867,948
Income - 36,989 36,989
Expenditure (27,810) (242,358) (270,168)
Foreignexchangegains/(losses) - - -
Gains/(losses) ( 731,999) - (731,999)
Transfersbetweenfunds (205,369) 205,369 -
Fundc/fwd
4,902,770

-

4,902,770

2021 Expendable Unrestricted Total
Endowment Income Funds
Funds Funds
Analysisoffundmovements £ £ £
Balanceb/fwd - - -
Income 5,280,944 - 5,280,944
Expenditure (297,550) - (297,550)
Transfers 1,794 - 1,794
Gains/(losses) 882,760 : 882,760
Fundc/fwd
5,867,948

-

5,867,948