FOR
AVONTENN]S
2 Oakfield Road
Bristol
BS8 2AL

AVON TEm￿s
CONTEfqTS OF THE FINAF4CIAL STATEMEN15
FOR THE YEAR ENDED 30 SEpfKMBER 21)22
Report of the Trnstees
Ind¢porAdtsnt Esaminer's Report
7 to 8
ststemellt or￿￿￿DelAI Adivitie
BalAJe¢ Sheet
10 to 11
Notsj to the Fittanciol Statsments
12 to 22

AVOP4 TENNIS (REGISTERED NUMBEK. 1188388)
REPORT OF THE TRUSTEES
FOR THE YEAR EfiDED 30 SEFfEMBER 2022
The trustees who are also directorn of the CI￿lty for the putpose8 of the Companies Act2006. presellttheir report
with the financia] statements of the charity for the year ended 30 September 2022. The tr￿eeS have adopted t
provisions of Accounting and Reporting by Cfftwities: Statement of Recommended14xctice applicable to chaTiti¢s
preparirftg their accounts in a¢c4)rdance w2th the FirJan¢1￿ Reporting Stat}d￿d applicable in the UK and liepublic
of Ireland (FRS 102) {etYective l January 2019).
fNCORPORATION
The Charitable company was ine4)ryxrted on 6 Ma￿￿2020 but dtd not commence tr￿ling until l Octob¢r 2020.
The fjjtth ofthe ori￿n￿l ￿0ciatiOn w￿e transfThJ to th¢ new CIO with effec4 from l oCtoE￿ 2020.
OWECTIVES AND AcrIvrriES
Obje¢tlve8 and aiD
The Avon Tennis Tn]8tees review the aim4 Objectiv￿ ond activitiG4 of the charity each year. The Avon Tetinis
charity regularly Teviews tbe success of key activities and the benefits the charity brought to those groups of
people that it is set up to help. reviews also help the Avon Termis Trustees etL%ure the ¢h￿ity'S aim
objectives and activities remained focused on its stated Purpo￿. This rel￿ refjects on what the charity ]]as
acbi¢ved and the outcomes of its WO￿ in the rewt1ngp￿io
The truste¢5 have referred to the guidance wntsined in the Charity COM]Di￿10n,$ general 8uid8nce on public
Lxnefit when reviewing the ctwity's &illL8 aDd objecttves and ill planniDg its fvture a¢tiviti¢s. In parttcular, the
tnL8te¢s wnsidcr how pknned activities will contribuÈe to tho aims 8td objertives that have 8eL
The promotion of eommunity participAtion in healthy recrntion for the benefit of the inhabitants of the are
fornerfy known as Avon (Bath & N E Somerset, City of Bristol, N Somerset and S Gloucestershire) by the
provtsion of facilities frirpl&ying tenDi&
Sigllificant aetivili¢8
- Manage the develorAneot of tenDiS in AvotL
. Support jurrior t¢tll)18 dèv¢lopm¢nL Andudl￿g thc of coachiDg and compeiitioiis.
. Promote and support inclusive alwj disabled te￿18 through at8nge of different initiati￿.
- l)rovide bursaries to individuals who wish to be¢ome and develop as LTA qualified atld accredited ¢oachag thus
enabling more people to learn and develop theirtamis playing ability.
- Provide wants to tennis clubs enabling them to outreach tennis programmes in the local comnLUDity. ¢.g.
schools> youttL clubs, rtc. alld develop theiT own faciliti￿ lo incre&se ina SLkntt￿b1e and safe environment.
Page I

AVON TENMS (REGISTERED IWMBEIL. 118W)
REPORT OF THE TRUSTEES
FOR THE YEAR EIYDED 30 SEpfEMBER 2022
Publie benefit
The Trustees confirn) thatthey have complied with theirduty to h&ve due regard to the guidance on public benefit
published by the C]wity Commission in exercising their powers and duties. The pubRic benefii of the Charity's
activities is the tmnotion oftennts &8 ahealthy sport open to evtryone in the coiw.
SOCI￿ investmellts
Avon Tennis does not have a S￿IfiC policy on social inve8ttnenL butmuch of Its work is for the E¢nefit of those
in Avon enabling all individuals to access a sporL and the healthy lifestyle it bIings, includitig those with a
disability.
Gr*nt making
Avon Tenni8 h&% policies in Pla￿ for the grants it makes to coaches and tennis venu¢& There are 4Jecifi¢ ¢riteria
to be met and obligations to fulffl, to ¢A)sure the ￿ WAll be eff￿tive in growingthe gam
Voluntsers
All TnBtres and member8 of tho Executive, Financ¢ & Audit COn￿Ade¢ and Sub-Con￿tteeS are voluTtteerB and
as such give their time fretly.
Page 2

REPORT OF THE TRUSTEES
Ch4Titable aetivities
The year, to septem￿ 2021 w&s one of ren)VffiD8 frLYn the COV￿19 restri¢tions and briDgng "notmaiity.
back to the tetjnis 5chethde forplayers a￿1 cluiks. Tennis was fortuDatr as being one of the fjtst stK)rts lo Op￿Trup
so we had an advantage bui we Continu￿ to w¢ a Mix of M￿J1& This inclutsl the now eoujmon tschnolo8y of
' and"Teams" to deliver online eV￿ts to SiUM)rt cknb voliniteer4 plaY￿S atsd coach¢s and assist with 8ny
¥ey issues and chalkllges (fina￿1￿1 a￿1 wactical).
On nearly 2(Ki juniors {8ged 8 to 18) atteDkd regular Courrty cothg from January and their T
onanational tealn b&8is dwingthe yearw&stheb&st everwith amajorAty ofthe teams rea¢l￿ngtheNfittonal Fina]s.
Of particu]arnote was the Girls 14 andundtttram Trybol￿¢8MeNati0r￿l cFAnp1o￿ èndcoDsequently were
along with the boys te￿ toreEYeSentEDgla￿[ inthe HomeNa¢ion8 Tow[t￿L The team subseqwitly won and
became Home Nati(L8 CbanipioA8.
A variety of c4)mFtitions were beld drougbrArt tE¢ y￿, rovuing all age grout4 atml the ev¢r p)pul&r Avon
recoverèl from COVIDrestrictiotLq kn lthvem￿ethOll 700p￿]e playing every Friday dutingthe summer
Grant knding w&s w0vid￿ to tiine projects to Lssist the gromh of IncR￿10n and disabÈbty at14)cal clubs. Th&8e
ojects covered awide raDgeofindividu8L8. ]￿lUd￿￿. ttmise with IKariDgpmblents" aPttinsons' group. visualty
impaire4' leamiDg disabilitiffj an￿ all Intr￿UCtion to waiknng teonls {to ￿1p tlJ)se reAxyvering from hifve
swgery cf J￿4t W8nting to getactive agaAn>.
We 8]sowisted with but5aries toelevencoxb&8 wdntiDgto develop11￿￿ves aDJc]iD)b the coaching pathway.
Three Th loaw wtre provideAJ to help imwove atMI dev¢l(y Club ￿llI1￿4 thus e￿]1￿£ them to inoEase their
and Ca￿ty to memb¢r8 of the I(￿1 wDJnuaity.
fknpite the economic pressurts our corymte ptss We￿ keen to swrtaV8riety of activities. it]cluding junior
developmen¢ disability tennis and othrea¢h We ate ￿ 4JpKecialive of tr¢ comTnitment given and
their contribuÉion truly maka areal difference.
ImvestM¢ffjt perforniance
valuation of th￿¢ fiDbJs.

REPORT OF THE TRusfEES
FOR THE YEAR ENDED 30 SEPTEMBER 2022
NANc￿L R￿￿Ew
Financial position
In¢ome for the yeaT w&8 predominantly relate41 to clubfvenue Te8istr8tion f¢ts. Y￿10T Training Squads, Avo
TennisLtagues andpartnership fi￿di￿ Tr ¢haT1￿S It￿Orne for the periiKI ut)d¢r r¢vi¢w amounted to £171517.
￿%￿di￿reaM0vlltedto $204.990, re5ultingin anoperational Ic6s forthe year of£32.473. This loss was prirnarily
due to the swcess of our teams in the LTA County c￿ COm￿titIon￿ Ttsulting in uneX￿Cted travel,
accomEtLIMlation andm¢al the 14 anduuderteam ￿llng &skoltorepTrWtEngaT￿ attheHome Nattons
toumament (¢£6.O¢Y)).
In addition. with finAnci41 maTkcts goiDg throu￿ a downtum to both home and I[Etern￿Onal facto￿. o
investments fell in value. As at the end of & year the 10&8 on invastments w89 £44,681
At 30 September 2022 totaiunrestrictedfutjds amountedto£292,E07 of which £270.925 washeld inan investment
portfolko to Create legacy as stated in Avon T&wis RGsav¢8 a￿A Investmeth" policy.
The c&sh tMx%ition of the cbarity was £25,7Tr) at the Year-￿ da￿ with I￿]d as Eestsicted fun(Is for the
delivery of tk"Ta¢k]ing Iwualities Fund".
Prlncipal funding sources
The clwitgs PTin¢itd sources of fimding remairs fr￿n re￿iOn frotn the member cluEts and venues. The
charity also re￿IVeS a grant from the 12wn Temiis Ass(Kialion (LTA) towar¢L8 the casts ￿lated to Junior traintng
Illvestmenl pojlcy attd objeclives
The clwity's inve5tsnents are in a wide r8nge of low to mfyjium risk illteTnthon￿ whose obi¢ctivcs arc to
Ruerv&4 poiiey
ReservBs are held to Si￿ two years, 0￿11￿ costs. 8llow growth to geneTrte a stable and su8tAinAble return
10 lind grdlli bursary and loan fun(liDg a￿lY111&￿' SUPFrtxr for the Iong-terni he￿th of the s￿rt and llL8nage
GoiDg coneerD
The trustw have identified no SI￿lficallt short or med&um terni financial Tisks to the charity's conti
Coverning documeDt
The clwity is controlled by its governing diKutneTh4 adeeAJ of tr￿¢ BDd Wr￿l￿tte3 a limitrAJ company. limited by
guar8nte4 &$ def]ned by ts com￿lieS Act 2(K￿.

AVON TENNIS (REGISTERED NUMBEIL. 118838
REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 30 SEFfEMBER 2
STRUCTURL GOVERNANCE AND MANAGEMENr
Ch*rity CO￿$t1￿tiOn
The charity is consLithted in the forni of an A&￿￿kation Charitable In¢(ffp)rated Organisation (with voting
llLe4Dber8) with limited liability.
Recrultment appoSDtmeDt of truste¢8
Tn￿tee8 are elected at the AGM by the rnembers of Avon Tennis CIO. Officers of Avon TenDiS Executive
Comrnitfre serve for one ye&r, ￿ otherTrustees se￿e for an initial ￿riod of 3 yegrs.
Ownisaliollal structsre
The Clwity h&$ a Tn￿t Boarf which is responsible for the FiEJance & A￿lIt CoD]mitr£e and the Executive
Cornmittee. Th¢re is a180 a League Con)nith and Tennis D¢velopment or0￿, Ove￿ by the knutive
Coullnittee.
Avon Tennis wodts clos¢ly with its m¢mb¢r clth and tO￿lS venues, andthe LTA (governing body for tenDiS in
the UK).
Ile¢ision NA*king
The TnLgtees me¢¢ regularly to discuss matters such as its ain￿, objectives, fmancial position and the fith￿e
di￿tion of the Tn]sL making suTr all ttvstees have the opporLunity to particip&t& All decisions made att duly
d¢xumenteiL
Rlsk matyagemellt
The tnL8tees cojnply with ibeir duty to identify and review the risks to which the charity is exposed and to ￿￿Vre
appropriate controls in place to provide reasonable as8urance against fraud and error.
Registered Charity llumber
l L88388
R¢gfi$t¢red otllce
COOM￿ Dingle Sports Centre
COOM￿ Lane
Bristol
BS9 2BJ
Trustees
C J Satnpson
Mrs K F CurIing
A G Barker
A R D McArthur (resigDed 15.11.22)
l A]exander
Page 5

AVON TENNIS OiEGISTERED NiJMBER: 118&488)
REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 30 SEPTEMBER 2022
REFERENCE AND ADMINJSTRATIVE DETAILS
Company Se¢r¢tary
C J S8mpson
Independent E￿Miner
Philip Evans Bsc FCA
PJE Chart¢red AC￿untants
2 Oakficld Road
Clifton
Bristol
BS8 2AL
This report has been prepar¢d in accordance with the special pn)visions of Part 15 of the Companies Act 2006
relat(ng to small wmpanies.
App￿Ved by order of the krf)ard of tr￿S￿¢S on....
blf£
C J Sampson- Secretary
Page 6

INDEPENDEI¥T EXAMINER'S REPORT TO THE TRusfEES OF
AVON TEI¥MS
Ind&pendellt examiner's report to the trustees of Tenni$ C*he Company,)
I report to the Ch￿￿ty tt￿te￿ on my eX8D)l￿tiOn of the accounts of the Company for th¢ year e￿Ied
30 September2022.
Re8ponsibllltle8 and b4sts ofreport
As ch8LIty's t￿￿eS of the Company (and also its direLtOT3 for tk purpw of company law) you are
responsible for the pryaration of the acci)unts in accorda￿ with the requirements of the Comp8Die5 Act 2006
Cthe 2￿6 A¢V).
Having satisfied my8e]f that the accounts of the Company are notreqillred to be audited uthPart 16 ofthe 2￿6
Act ond are eligible for indep￿lldent ￿minatiO￿ I report in respect ofmy examinthon ofyourcharity'8 accounts
as ¢8nted out under Section 145 of the Charities Acl 2011 (Ihe 2011 Act,). tn carrying out my exami￿tion I have
follow￿ tbe DiwttOn8 given by the Charity Commi￿10￿ under Section 145(5) (b) of the 2011 ACL

AVON TENNIS
Independent exawiller's statem¢nl
I have completed my examinatsoL I confirm that Matt￿ Iw u)me to my attqttion in conne£tion with the
or
the a¢counts do not compty with the a¢￿U￿ting rwrirnents of 396 of the 2C&)6 Act other than
the accouEts bave ￿t Eeen wq)arol in Accord￿ with the aThl pri￿lPleS of the Statemalt of
Recommended Pta¢tice for acc4)UDtiDg and reFKrting by charities (applicable to cl)arities preparing their
accounts ID￿cOrd8ntt withtheFi[w￿i￿ ReFMxtiD8StstuJatdapplic•ble inthe UKandRqiublic ofIreland
(FRS I02)1
should be drawniu this report in othto pA)able 8 Utmkns￿Of the accounts to Ee reacTr￿[
Fthilip Evans Bsc FCA
2 O&fi¢ld Road
C]ifton
Bristol
BS8 2AL

AVON TEI¥MS
FOR THE YEAR KI¥DED 30 SEPTEMBER 20n
30.922
Total
fuDds
30.9.21
Total
INCOME AND ENDOWMENtS FROM
Charitsble activitie8
Parth¢rship funding
Partyer8hip fulfi]ment
Regtstr8tion feos
Junior training squad8
es & competitions
47020
28,426
26,740
23540
47020
28,426
26,740
23,54D
22,688
26.448
22,052
11086
370
T￿ing Inequalities wt
GoverntD¢nt * (CJBS)
8,100
3,009
Investrient in¢ollLe
10,643
Totsl
167J17
172
Investment managernent Costs
Charitable activikn¢g
County cup
Partn¢Tsbip fulfilment
Court booking fe¢s - Othffls
Court ly)oknng fees- Juniors
Juniot county Coaching fees
Other direct expajses
Grants 2nd bursalies distiilmjt
Support Costs
61.059
28,426
IS469
11,165
1&161
11905
61,059
28,426
IS469
11,165
23,161
11,905
7,084
14,990
2,303
9,536
22,810
5,375
6,276
3284
Totsl
101516
Net gairJs/{losses) oninVeJtM￿ts
NET INCOMEJ(EXPENDTfuRE)
(73NI)
(77,155)
(16.116)
RECONCILIATION OF FUNDS
TotaE fund8 iyow forward
S474
3T£,012
388,128
TOTAL FtrNDS CARRIED FORWARD
292ffj67
294
372,012
Page 9

BALANCE SHEET
30.9.22
RestriLXed Total
fimds
funds
30.9.21
Total
T8￿gible assets
Ittvestments
tnvegtments
618
618
271L925
270925
346,785
314917
314917
368.117
Debtors
C&gh at E4nk
li
1.565
31230
CREDITORS
12
(￿74￿)
(44744)
(2&335)
LIAB]LrrIEs
291667
U90
294￿￿1
371012
2J
13
UnT£gtrict¢d funds..
Restiieled fiin¢l8:
292,667
366,538
29
857 372 012
The ¢haritsble c4)mpany is entitleAJ to exemption from a￿vnI￿ Se£tion 477 of the Comp￿]1￿ Act 2006 for the
year ended 30 se￿et￿b￿2O22.
Th¢ members ljave not • the cimnpany to obtsin an a￿lIt of its fiDancial stst¢ments for the year ended
30 S¢ptember 2022 in acconkn with SectÈon 476 of the cLmn￿o[u ALI 2(X)6.
Page IO

AVON TENNIS OIEGISITRED NI3MBEIL. 118LI88)
BALANCE SHEET. eoDll•wl
30 SEPTEIWBER 2022
(a) ¢n￿ring that Ihe dwilable Lxpn¥wy krys th& Lximply Se(%1￿s 386 &MI 387 of
thc Compaoi¢s Act 2006 and
(b) financial stat¢Jnert8 Ththich give a In* and f•w of the sLqte of of th¢ dwitabl¢
company Is at th¢ of ¢ach fin￿1￿ year &)d of its sury)lus or deficit for Cath finan¢iai year in
a¢¢oThl8nce Fwith the re4Wirem¢￿J of 394 aDd 395 wh(L* otbefwise ￿mplY with the
requireM￿ty of the comp￿￿¢$ Act r¢tstitig to financi￿ Statrm￿￿ ￿ far &s applicable to th¢
21?kn.Cyrtart...XoJa..... attd wee sigDed (m its bd￿lrby.
C J Sau4)$(￿.
Pwii

AVON TENNts
Basis of preparing the financi￿ st*tsments
The financial statements of the charitsble COMF￿. which 18 a wblic ￿t[ty wider FRS 101 have
been prep8Jtd in aecordance with the Cbaritias SORP (FRS Etr2),A￿lmtillE and Repoitillg by cE￿itieS..
the FinanciaI RcErf)rting Stsndard appli(able in the UK Republic of Ir¢lwyJ (FRS 102) (effective I
January 2019).. FinarKial Rwting &aDJard I￿2 Tr Fin8ncial ReFQTtsDg stand￿ applicable inthe UK
and Republi¢ of Ireland, a￿] the ComFAni£s Act 2(￿￿. The fiDarKial 5tatallents have E¢eD ptrpared w)der
the hist￿l¢al cost conventiofy with the ex•ion of investmajts wFllcb ￿e inc1￿led at market val
mix11fi￿ by the revaluation of cutsin assets.
nallcial Ye￿)rtIng standard 102. reduced dnel(wre aemp¢ioRs
The cTrparitable wmpany IHS taken Ldvantage of the following di￿1(￿￿re extyion8 in rning these
flljancial statements, as witted by FBS 102 Tr FiDatKiAI Rqw standa￿ appli￿le inthe UK and
Republic of Ireland,:
the Tquirem&ts of S¢ctton 7 Statement of Cth Flows:
the requiremezrt of pardgrdph 3.17((D'
the r4uirem¢uts of paragraplL8 11.41 11.44, 11.45, 11.47. 11.48(aKill), 11.48laXiv), 11.48(b) and
11.48(c)'
the requirem￿ of paragrapbs 122A 12.27. 112SXal I12￿) arml 1229A'
the r￿VIteMent of Fwa2raph 33.7.
the wuir¢ment oftAraw)h 24lb) of IFRS 6.
Ineome
All income is r￿gnIs￿l itL the Ststallent of FiDanciaI A¢tivitie8 the thrity has entÉtiement to t
fun&s. it its W￿ble that tE£ in(x)me will be re￿IVed a￿1 the atnount caD Ix nie&surwJ reliably.
Government gwts
which the entity reKogDiW the relatrA costs frr whi¢h the grdllt is inten(kd to Com￿. A Erant that
Ixcomes rectivable ag ¢OmF¢nsation for expw or I￿e5 already IncUtt￿ or for the pu4x)se of giving
immediate financial supwt to the entity with no fijttre relatrA] (x)sts SWI ￿ recogniwl in in¢ome in the
period in which it E¢￿)rn￿ recav8bl
EXpendIt￿re
Liabilities ar¢ rexognised &8 exEwditvre os soon & there is a legal or constnthvc obligdtion wrnmitting
the charity to that expendiliirfy it is prnbable that a trattsfer of ￿￿￿(￿1¢ b#￿fits will be requir&J in
settiem&tt and the atnount of the oblÈgation be measutThl reliably. EX￿dit￿e is for on an
ac¢n￿lS b&8is alld h&% E*en CI￿lfieAl ulliknheathngs that 2gmate all cost related to the category. V/here
costs cannot be d]r￿tlY attnbuted to p￿ti¢￿aT l*adings Ilw have been allocated to activities on a basis
consistent with the use of resource&
Page 12
ntinue¢l..

AVON TENNIS
AccouNfiNG POLICIES. contE#ued
Expenditure
Grants offered subiectto ￿￿1t10￿￿hIChh&venOti￿rnCtatthcYeartt￿ date noted&8 a¢ommitment
Tangible fixed *Mtts
￿efi￿ Irf
Offi￿ equipment
Computer equipment
. 2(PA ￿ cast
33% ffl cast
Soeial investmellts
iJKlude ¢apital inv&stmenL
Taxation
Fund A¢¢oulltiDg
liestricted fiu¥ls ¢an only ir for Fort1￿￿ar restrict&J [ArPC￿ within ts objects of the th￿lty.
Fwtber explanation of the Dature purp(xs¢ of e*h fjJl￿ is IndUd￿ in the notes to the financia]
stst¢m¢nts.
Pension costs 2nd other ￿￿t-retIremellt benefits
The charÈtable company (yeratcs a defin&J contribution r*tL%ion scherne. Contnl)utions payable to the
dJ2ritsble c(Knpany's peJ]sion scheme are chty to the Ststemart of Fm8ncial Activities in the Friod to
which they relate.
Investments
tnvestments are a forni of b￿1¢ fInanC￿ irLgtrument arxl ore initially r￿ognISed at their tra￿action value
and subseqtM]t]y at their fair Val￿ as 8tthe bala￿e sheet date using closing quotsl market
price. The stotejnent of finallc1￿ activiti￿ i￿]ude￿ the net gal￿ and losses ￿lsing on revaluation and
Page 13
continuell..

AVON TENrqis
NOTES TO THE FINANCIAL STATEMENTS. eottliDDed
FOR THE YEAR ENDED 30 sKFfEMBXR 2022
ACCOUNTING POLICIES. i))mtillMe41
ImYestw¢nts
All gaiTh8 And are tsken to the St&tanent of Activiti￿ &8 they arise. Realised gdiDS and
value OT their purchase Val￿ if acquired subsw to the first day of the financial year. UnTealised gains
and Ios8&8 are ca]culated &% the diffeffen￿ Ettween fair Val￿ at Ik year-end and their conying value.
Realised and inVtslme￿ and are ¢anbilled in Statement of Financial Activities.
The ti￿1n forni of fllwKial iisk by the cknity is that of volatility in c￿llty markets atsj investment
mwkets due to wider econ(ffnic co￿litI0￿. the attit￿ of iDvCSto￿ to investment risL and Changes in
31K9.22
30.9.21
10,643
3.607
403
4.010
SiJPPORT COSI3
Support COM includeAJ inthe Statement of Artivitie4 are &% follows:
30.9.22
30.9.21
Advertising
335
36
1,620
330
Depre£iation exwÈ
ID5UTallce
IT software and Conswnables
2nd prof￿1onal fees
Payroll ma1)a￿ent fee
PensioE
Printing, IX6ta8e and stationery
Rent and rates
Subscriptio￿9
Telephone
wag￿ and sakni&s
1,500
1,118
3,657
650
1,436
534
932
240
1.063
27,798
1.594
261
670
200
882
9 40226
Page 14
continue<L..

AVON TENNIS
FOR THE YEAR ENDED 30 SEFfEMBER 20n
31L922
30.921
3(L0922
30.09.21
1.51
TRUSTEES, REMUNERATION AI¥D BENE
y¢aT ¢nd¢d 30 S¢ptemtff 2021.
30 September 2021.
Page 15

AVON TEIYMS
NOTES TO THE FINANCIAL STATEMENTS. oMflnpJe41
FOR IHE YEAR ENDED 30 SEpfEMBER 2022
The avera8e montbly nwoiwof employeeo the year w&s ￿ followy:
30.9.22
30.9.21
No employe￿ rerzivol emolutllents in excess of£60,(KI).
TANGIBLE FIXED ASSETS
ipmott e4wipm&tt Totals
COST
At l (ktober21ni
Additio
2,827
4￿7
654
At30 Septemlu 2(r22
181
DEPRECIATION
At l October 2021
Charge foTyear
1.700
4￿27
At 30 Septanber 2¢122
NET BOOK VALUE
At 30 September 2022
618
618
At 30 Septembez 2021
Pagr 16
c0fttinu￿..

AVON TENMS
VOR YEAR E14DED 30 SEFfEMBER 21122
List¢d investments
AÉ l Octoiw 2021
Additions at C05t
346.785
11.143
(42.321)
Net g￿￿{108$) on revaluation
AI 30 Sept¢mb¢r2022
270925
Net rele&q&1 fr(lln the in the ywwas £31.178 (2021: £10,115).
NET BOOKVALUE
At 30 SetAember2022
At30 Se•2021
At 30 Setthnb¢r2022
307,430
At 30 septem￿ 2021
334,393
Ynvestsnents at fair value con)wise:
3(b.Q22
30_Q_21
UK Eluities
UK Bond8
I1*cr￿OnaL Pooled Fun
86￿98
86,144
29.006
49.816
119.786
144,366
335
2,845
00 63,614
270
346785
Page 17

AVON TEI¥NIS
FOR THE YEAR ENDED 30 SEpfETrtBER 2022
At l (ktober 2021
New in year
21 J32
2&(KiO
At 30 S￿ber 2022
NET BOOK VALUE
At 30 Septeth 2022
At 30 September2021
In r¢8ponse to the financial difficutti&s facing clutrfj as a result of dle Covtd.19 pandemi4 the four c]ubs
with outstanthg loarts wue offer&J aone-yearrep&ymeDt holiday. Two of tbe Clubs took advantag¢ of this
(x)Thwion alld Icoll repayments wtre wilil July 2021.
ii.
30.922
30.9.21
Trade debto
Other debtors
1276
i(
122
Page 18

AVON TENNIS
NOTES TO THE FINANCIAL STATEMENfs- CODtinued
FOR YEAR Ef4DED 30 SEPTEMBER 2022
12. CREDITORS: AMOiJNTS FALLING DUE WITHIN ONE YEAR
30S.22
30.9.21
Trade creditozs
Social security and othertsxes
Other Greditor8
Acorned expenses
In¢ome in advance
S766
42
436
31,078
11,422
4.618
141
572
17.434
5,570
13. MOVEMENf IN FUNDS
Net
ovement
in fjjnds
At
1.10.21
At
30.9.22
Unrestricted funds
General fi￿d
366￿8
(73￿71)
292.667
Restrieted funds
Tackling Inequalities fitnd
£474
(3284)
2,190
TOTAL VUNDS
77,15
Net movement in fun(Ls, included in the above are &8 follows..
Incoming
Resourc
resoLures expended
Qains and Movernent
losses
in fimds
Unre%tricted funds
Gener81 fimd
I67￿17
(196,706)
(44,682}
(73,871)
RestTiCted fun
Tackling 1neqU￿1tses fund
LTA Grant
(3,284)
000
(3284)
sooo
&284
TOTAL FUDIDS
90
77.15
Page 19
continue(t..

AVON TENNIS
NOTES TO THE FINANCtAL STATEMENTS. Colltinued
FOR THE YEAR ENDED 30 SEvfEMBER 2022
13. MOVEMENf lly FUNDS- continued
CompAr4¢lves for movement In funds
Net
movonent
in fimds
At
1.10.20
At
30.9.21
Unrestrlcttd fllnds
Genernl fiwd
388,128
(21.590)
366,538
Restrl¢ted fiinds
Ta¢kJing tnequaliti&8 fund
5,474
5.474
TOTAL FUNDS
388 128
16 116)
372012
Comparativ¢ n¢t movement ID funds. I￿luded inthe above are as follows..
Incoming Resour￿ Gains and Movernent
r&sources
losses
in funds
UDf¢8trirted
General fi]nd
67.975
(98,890)
9.325
(21.590)
Restricted fullds
Tackling Jnequalities fillkl
8,100
(2,626)
5,474
T(YTAL FUNDS
101 516
Pag¢ 20

AVON TENMS
NOTES TO THE FINANCIAL STATEMENfs- eontlnued
FOR THE YEAR ENDED 30 SEFEEMBER 2022
13. MOVEMENT IN FUI¥DS. continued
A cumt year 12 rnonths and ￿10T year 12 montlL4 ¢(ynbin&l position is &8 follow8:
Net
movement
in funds
1.10.20
30.922
Unrestricted funds
General fund
388.128
(95,461)
292,667
R£stri¢ted fvnds
Tackling Inequalitie8 fimd
2,190
2,190
TOTAL FUIqDS
388 128
294 857
A Gur￿tyear 12 mi)nth5 andpriory¢ar 12 combined netmovementinfimds. induded illthe above
&Te ￿ follows:
In￿rning RewurLYS GaikL¥ and Moveme
Tesources
exFend
in funds
Un￿8trieted funds
235,492
(295.590
(35J57)
(95,461)
Rutrieted ￿ndS
Tackling Inequalities fjjt
LTA Grant
8,IlX)
(5,910)
5,000
2,190
13.1(Ki
10.910
2,190
TOTAL FUNDS
248 592 ￿ ￿35 357)
93
71
Page 21
continued...

AVON TEI¥NIS
FOR THE YEAR ENDED 30 SEFfEMBER2022