OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Mr N Hussein
Mrs J Hulse
Mr F Dockerill
Mrs T isherwood
Miss A Leary Appointed 31 May 2022
Mr W Ahmed Appointed 29April 2022
Secretary Ms J White
Charity number 1188290
Company
number
05042246
Principal address Unit 1a9Carlisle Business Centre
60 Carlisle Road
Manningham
Bradford
BD88BD
Registered office Unit 1ag Carlisle Business Centre
60 Carlisle Road
Manningham
Bradford
BD88BD
Independent examiner Alison Whalley FCA
Naylor Wintersgill Limited
Ca&Iten House
Bradford
BD1 4NS
Co-operative Bank pic
PO Box250
Delf House
Southway
Skelmersdale
WN8 6WT
Trustees'
report
Independent
examiner's
report
Statement
of financial
activities
Balance sheet
Notes to the financial statements

Unrestricted Restricted Total Unrestricted Total Unrestricted Restricted
funds funds funds funds
2022 2022 2022 2021 2021
Notes
f
Donations
and legacies
22,300 84,649 106,949 36,935 160,011 196,946
Charitable
activities
112,372 112,372 65,758 65,758
Total income 134,672 84,649 219,321 102,693 160,011 262,704
~Ed t
Charitable
activities
100,970 142,050 243,020 76,326 78,590 154,916
Net incoming/
(outgoing) resources
before transfers 33,702 (57,401) (23,699) 26,367 81,421 107,788
Gross transfers between
funds (699) 699
Net income/(expenditure) for
the year/
Net movement in funds 33,003 (56,702) (23,699) 26,367 81,421 107,788
Fund balances at 1 April
2021 31,069 81,421 112,490 4,702 4,702
Fund balances at 31
March 2022 64,072 24,719 88,791 31,069 81,421 112,490
Fixed assets
Tangible assets 58,374 20,971
Current assets
Stocks 9 1,200 1,250
Debtors 10 1,896 38,638
Cash at bank and in hand 29,961 61,757
33,057 101,645
Creditors: amounts falling due within
one year (2,640) (10,126)
Net current assets 30,417 91,519
Total assets less current liabilities 88,791 112,490
tncolYle funds
Restricted
funds
24,719 81,421
Unrestricted
funds
Designated
funds
90 330
General
unrestricted
funds 63,982 30,739
64,072 31,069
88,791 112,490

Unrestricted Restricted Total Unrestricted Restricted Toial
funds funds funds funds
2021 2021 2021
6 F 6
Donations
and gifts
1,000 1,000 188 188
Listed below 21,000 84,649 105,649 36,747 160,011 196,758
Donated goods and
services 300 300
22,300 84,649 106,949 36,935 160,011 196,946
Grants receivable for
core activities
Bradford
Metropolitan
District Council 21,000 21,000
Groundworks 1,125 1,125
The Power to Change 25,952 25,952 19,400 87,369 106,769
Leeds Community
Foundation 10,000 10,000 5,000 5,000
Bradford
Metropolitan
Council 30,624 30,624 10,000 14,712 24,712
HMRC 4,083 4,083
EST/ESFA Community
grants 15,948 15,948 19,930 19,930
National
Lottery
30,000 30,000
Co op 3,264 3,264
Virgin Media 02 Together
Fund 1,000 1,000
DFE Transforming Lives
for Good 3,000 3,000
21,000 84,649 105,649 36,747 160,011 196,758

Sales within charitable activities 37,014 40,358
Performance
related grants
51,630
Recycling credits 20,172 21,400
Charitable
rental income
3,556 4,000
112,372 65,758
Performance
related
grants
Bradford
Metropolitan
Council 72,630
51,630
4 Charitable
activities
Staff costs 179,960 114,130
Grant funded
activities
11,499 11,856
Project costs 16,015 7,901
Van costs 4,215 2,720
Volunteer expenses 4,613 5,277
216,302 141,884
Share ofsupport costs (see note 5) 24,078 10,632
Share of governance costs (see note 5) 2,640 2,400
243,020 154,916
Analysis
by fund
Unrestricted
funds
100,970 76,326
Restricted
funds
142,050 78,590
243,020 154,916

Support co sts
Support Governance 2022 Support Governance 2021
costs costs costs costs
6 6 6
Depreciation 7,191 7,191 1,634 1,634
Rent 4,115 4,115 3,774 3,774
Rates 280 280 761 761
Power,
light
and heat 1,740 1,740 1,629 1,629
Premises insurance 2,818 2,818 2,564 2,564
Repairs and renewals 5,226 5,226
Office costs 443 443
Telephone 491 491 270 270
Sundry 1,774 1,774
Independent examination 2,640 2,640 2,400 2,400
24,078 2,640 26,718 10,632 2,400 13,032
Analysed between
Charitable activities 24,078 2,640 26,718 10,632 2,400 13,032

The average
monthly
number
of employees
during
th
e year was:
2022 2021
Number Number
13
Employment
costs
Wages and salaries 170,513 107,514
Social security costs 6,184 4,031
Other pension costs 3,263 2,585
179,960 114,130

8 Tangible fix ed asset s
Fixtures and Computers Motor vehicles Total
fiuines
6 8
Cost
At 1 April 2021 4,856 1,639 16,740 23,235
Additions 43,895 699 44,594
At 31 March 2022 48,751 2,338 16,740 67,829
Depreciation and impairment
At 1 April 2021 2,264 2,264
Depreciation charged in the year 3,573 628 2,990 7,191
At 31 March 2022 3,573 628 5,254 9,455
Carrying
amount
At 31 March 2022 45,178 1,710 11,486 58,374
At 31 March 2021 1,639 14,476 20,971
9 Stocks

10 Debtors
Amounts
falling
due within one year:
Trade debtors 1,472 1,534
Prepayments
and
accrued income 424 37,104
1,896 38,638
11 Creditors: amounts falling due within one year
2021
6
Other taxation
and social securiiy
2,460
Deferred income 5,266
Accruals 2,640 2,400
2,640 10,126
12 Deferred income
2021
8
Rents in advance 3,556
Deferred grant income 1,710
5,266
Deferred income is included in the financial statements as follows:
At 1 April 2021 (5,266) (3,556)
Released
in the year
(5,266) (3,556)
Deferred
in the year
5,266
At 31 March 2022 5,266
IA 0 0!
Gt
f III
N
GtN0D.
CD
CL0 CD
IO
I
U
ID
CL
ID
0
Vt
IO
Ctf
O
IO
0!
IA
O 00 0
O
D
0
IA
0
IA W C!
0 GO
U
Gt
N
Gt
Ut0
DI IA
Ct
ID
IO
I
'If'
Ct
CD
' Gl
I
D
I
' Itf
IA
CD
IA
' O
Ct
D
Ct
0! CtC!
ID
Gl
N
0
CD
ID
0 00
m
0
13
CD
LA
IO
0
Itf
'CP
0
N
Gt0
IG
tll
0
GtU
Vt 0
8 8
O Gt
80
O8
~ID"
lt
ILI ' I
0
Ot
0
ID
O
IA
ID
Itf
IO
0
0
0
0
IO
IA
0
IA
CD
Gt
IA D
D
O
Gt
0
Ut
CD
IA
IO
IA
Ct
f
8
CL
tl8
Ul
8 Ol
C
O
O
Vt
al
O
D
0
Ltf ' I
0
Ot
Ct
CI
0
IA
ID
CI
IO
0
D
0
Af
0!
Ctf
CO
CD
LO
tD
Gt
O
Itl
CI
' "t
m
IA
Ct
D
0
Gt
0
O
0
Itf
LA
LO
CD
Ct
Cl
I
Ct0
IOI
C:'50
0
ID
CD
N
CL
E00
N'0
0
'Cl
Gl0
N
Gl
8
13
0E 0
0(3
'0
C
8
0
tll
IG
U
Gt
0
Vt
D
C:
E
Gt
D
0
I-
0
V!
CI
C
G!
D.0
8
0
OI
Vl
G!
08
m
m
'0
6
88X
8E
0
D.
E
D
~N
ftf
C8
E
CL
D8
8
Cl
Vt
Ih8
Vt
(if
Vt
N
8
N
tD
'D
G!
tL
DE
00
0
Gl
8
C!
"000
'0
IG
N
ID
m
D
CD
8
CL
0
Q
CD
C
8
'U
8
CD
C
E
E
0
C!
8
g
m
CI
0
V
~
tv
tU
I/l 0 8
C N
00
(0
I/l8
6)
I/l
8
8
0)0'0
Gl8
Ol
uj
(0
O
Qf
4
0) 6!
g E
0
0
Ql
I/l
ID
E
0
Vl
0O.
CL
O0)
N
8
U
U
0)
Vl 0
m C
fD u-
8
O gC
0 0
CLO
0 0
8
N
8 Cl
0 C
8 (0
6) 3
Ql
ID
m&0
CU (h
Gl
Ul8
0
Vl0)
0)
13
(D
CD8
C8
13
0
U)
0
0
Vl8)0
Gt
(0
O
13
(08
CL 0
0
Gl
CU
Dl)
C—
'
6)
ID D
8 o
N
0) O
O C
Gl 0
'= V
CD
tU
8 o
CL0
8
C '0
(0
13
(U8
LU )3
N a
D
a)
V 'D
(0
Q
N
Gl
IU
0)80
N ~8
Gl
Gl
DC
om
3z
8
E
0
O.
E8
13
8
8
ED.
ui 0
ID
0ma
Cl .—
N
N
Gl
v- 0
+
N
(0
) a
O
6)
8
(0
0 0)
'C
3 13
c
m
DlL
0
CL
D.
m g
Cl
0
0
tU
0
0
N
8'0 c
C (0
OQ
LL ),
U E
EE
Eo
V
VC
p N
w- IJJ
'0
m U-
N N
a) ),
Sa
), 8
33
13
(0D
ID8
~U y
0)8 C
N(0—
'= E
), O
N
8 =
6) X
K N
(08
Vl
M6!
"0
IDX
8
C
C
N
M
13
(080
8
0
(0
CL
M
C
p 88
O.
CL0
N
N
tO
8 M
E 6)
op IP
tD (/J
8'0
Gt
0) 0)
6) c
6) C
tU
'P) O
0 0
0 8
L-
0) 0
Cnp
Gl
D
Ql
8 C3
M(0
» 0)
Xl .
0 N
ID
ID
N
I ~
0
E 0
P. Cl
0
N
6)
C;6)
N E
0) 0
E 0)
V) 8
CC) CI
(0
IJI
E
EDO
E0
6!
D)
E0
13
Ql
0
CL
8
6)
33
Ql
Gl
8'a8X
Ql
C0
80
6)
CL
ID
'D
ID
ID6)
0)
ID 0
0V
L 0
to 8
8 o
Vl '
D
M
tD
(0
0 E
6) 0
E
M
0) 8
M8
0
8
CL
e
M
O
0)
Vl8
0
CL8
'g
N
Ql
N L-
33
N
ID
138
0 X
LL
8 0)
ID I-
CP
Gl
fu'0
IU
C
Cl
Ql
Gl0
Ql
N
u)
0)
C
N0O.
E00
V)0
0)
(0
Ul
8
I/I
33I
8
E8
0
CL
E
LL
UJ
D
LL
E
E0O
8a
0
m
0
tU—
c
m
0~
tU
0) O
tD
'D
C:
8
I/)
0
tU
8
O E
Gl
'0
(00)
Gl
8'0
V
Ql
E
E8
CD
D
CL
"000
13
C
Gl
N8)0
Gt
tO
120
0
0
Ql
CL
Gf
N
3 'a
1—8
8
Vl 'O
V) 0
(0 0
0 CU
8X 0
I
(0
fu8
C2
U)
'U
I/)C
8 6!
8 I-
Fo UJ
8 CI
C: -0
0a8
Zl D
8 c
0
M
6) 8
ma00
U
C
ID
0) 6)
Ql .
N
m 0
tU
tp 0 -C
(0
03 LN0 0
PYJ XN
V)
IU8
(0
Cl
CQ
. 13
ui c8
0 (0
8 Cf
CP
Ql
N C
CQ C
(6 0)
V)
Qt
fu a
C/l
Gl
C p
C8
ID
U
CL
Gt0 2
(D Ul
UlC
33 8J)
8=
(D
0 a)
ID
m
E
(0 0
N
8 X8(0
ID
'U
0 8
IJJ =
z'. 8
Cl
13 0
8 v
'o
UO
0 c
O
m
Gl 0D.
o o
CL0 8
8 D0
13
~0
m
D Cp
Gl
)3 e
0 'U
8 C
13 0
N(0
ID
Gl
0
C
m
Ul
Ul
C:—
Ulg
'0)
(0
0) 0)
(U8
Gl
08
Cl.0
0
088
.)
Ifl0
CL
CD
C
'C
CL
VlC
D
Gl
ID
M8C86
SB0
'U
C
CD
0)
C08J)
E
E
880
U E
0D o
Gf—'0
0
CL U
0 LL
8
'D 8
0
Ol0
Gl
CP0
» (0
'U 8
8 Q
C
CD
M t)
g
C "0
ID
Ql
'a
C
(0
CU» V)6!
» 8
Em E
ECI c0
O 0')
8x 8
M C
33
Gf 8
Gl8
tD
C:
'D8
ID8
N
Ql
N
N
Gt'08)(
'D
ID
O
ta8
0
Ql
M
Gl
0
Ct.8
.C
M0
13
(0
ID0p.
6)8
8
Vl
0)
(0

Balance at Transfers Balance at Transfers Balance at
1 April 2020 1 April 2021 31 March 2022
E E E 9
Fixed asset fund 570 (240) 330 (240) 90
570 (240) 330 (240) 90
4t 01 0
Ol
Cf CD
0
IA
0'I
N
13 N
Qf '0
CD (+I IA 0
O
IA
IO
NS CD
IA
0)
N
Cl
Nl O
CO
' 0
CD
CO
0 ' 0
IA
Cl
N
CD
0
O
4l Ol
O
ltl
Of
O
IA
N
Ctf Vf
AlC Vf
CD
E00C N
Cf
CD
IA N
0
CD
CO M I
I
0 O
O
01
IA
CO
' IO
N
CO
0&
CO
CD
CO CO
0)
I Cl CON CO
D CO
0&
IA
Cf
D
tA
N
Cf
0
Qf
S
0 N VlS
IA CO CC
ID
Ql
h
Cl
CfS
V
11
VI
SS
C
IQ
N
U Qllf
13
Qf
0
ID
S
C
IV
0
Vl
Gl
Gl
Xl'0
N
Ql
tf.'
N
Gl
D
LL JO