OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Page
Charity Reference and Administrative Details
Trustees'
Annual
Report
3-7
Independent
Auditor's
Report 8-10
Statement
of Financial
Activities
Balance Sheet 12
Statement ofCash Flows 13
Notes to the Financial Statements 14-23

Charity registration number 1188260
Trustees Dr Desire Collen
Dr Kevin Burnard
Dr Daghni Rajasingam
Mr Andrew
Edge
(appointed 08/03/2023)
Mr Chris Buyse (resigned 14/06/2022)
Ms Rose Grey (resigned 28/07/2022)
Chief executive officer Mr Chris Buyse
Registered office Flat 33
Swan Court
Chelsea Manor Street
London
SW3 5RX
Auditor Redford
&Co Limited
Chartered
Accountants
1u Floor
64 Baker Street
London
W1U 7GB
Bankers Trlodos Bank
Deanery Road
Bristol
BS15AS
ABN AMRO Bank NV
Borsbeekseburg 30
2600 Antwerpen-Berchem
Belgium

P/e 31/12/22 P/e 31/12/22 Y/e 31/03/22
Unfestnoted
funds
Totslfunds Total funds
Note
Income and endowments from:
Donations
and legacies
0 0 14,931,867
Investment
income
1,028,704 1,028,704 14,974,290
Total income and endowments 1,028,704 1,028,704 29,906,157
Expenditure
on:
Charitable
activities
(180,199) (180,199) (173,739)
Investment
manager
fees (55,452) (55,452) (36,289)
Other 114,932 114,932 (338,520)
Total expenditure (120,719) (120,719) (548,548)
Net gains
/ (losses)
on
investments 11 (1,615,766) (1,615,766) 464,073
Net income
/ (expenditure)
and
movement
in funds
13 (707,781) (707,781) 29,821,682
Reconciliation
offunds:
Total funds brought forward 49,134,144 49,134,144 19,312,462
Total funds carried forward 13 48,426,363 48,426,363 49,134,144

Period Ended 3 1 Decem ber 2022
31December 31 March
2022 2022
Note 6 6
Fixed assets
Investments 11 44,566,582 43,052,652
44,566,582 43,052,652
Current assets
Cash at bank and in hand 3,905,017 6,126,798
3,905,017 6,126,798
Creditors: amounts falling due within one year 12 (45,236) (45,306)
Net current assets 3,859,781 6,081,492
Total assets less current liabilities 48,426,363 49,134,144
Net assets 48,426,363 49,134,144
Charity Funds
Unrestricted
funds
13 48,426,363 49,134,144
Total charity funds 48,426,363 49,134,144

Period Ended 31 Decem b er 2022
P/e Y/e
31/12/22 31/03/22
Note 6
Cash flow from operating activities 15 (120,789) (437,176)
Net cash flow from operating activities (120,789) (437,176)
Cash flow from investing activities
Net payments
to acquire investments
Interest received
(3,129,696)
4,399
(9,555,659)
693
Capital gains distribution 3,424 0
Dividends
received
1,020,881 14,973,597
Net cash flow from investing activities (2,100,992) 5,418,631
Net increase I(decrease) in cash and cash equivalents (2,221,781) 4,981,455
Cash and cash equivalents at 1 April 2022 6,126,798 1,145,343
Cash and cash equivalents at 31 December 2022 3,905,017 6,126,798
Cash and cash equivalents consist of:
Cash at bank and
in hand
3,905,017 6,126,798
Cash and cash equivalents at 31 December 2022 15A 3,905,017 6,126,?98

3 Investment
Income
Investment
Income
Investment
Income
P/e Y/e
31/12/22 31/03/22
E E
Dividend income 1,020,881 14,973,597
Capital gains distribution 3,424 0
Interest received 4,399 693
1,028,704 14,974,290
4 Analysis ofexpenditure on charitable activities
Charitable activities Grant Total
funding of
activities
P/e Y/e
31/12/22 31/03/22
8 E
Cocoa for Schools - Tanzania 49,327 35,156
Fundacion Teiedores de Suenos —Costa Rica 37,880 129,914
International
Red Cross —Ukraine
50,000
Actec VZW Juanfe - Columbia 42,992
Ekoli - Belgium 8,669
180,199 173,739
All ofthe above costs were attributable to unrestricted funds.
5 Governance costs
P/e Y/e
31/12/22 31/03/22
F E
Auditor's remuneration 24,000 27,240
Trustees expenses —board meetings 0 175
Legal, professional and consultancy fees 33,340 7,449
57,340 34,864

Analysis o fgrants
Grant anal sis —P/e 31/12/2022 Grants to Grants to Total
institutions individuals
E F
Cocoa for Schools - Tanzania 49,327 49,327
Fundacion Tejedores de Suenos —Costa Rica 8,328 29,552 37,880
International Red Cross —Ukraine 50,000 50,000
Actec VZW Juanfe —Columbia 42,992 42,992
150,647 29,552 180,199
Grant anal sis —Y/e 31/03/2022 Grants to Grants to Total
institutions individuals
F
Cocoa for Schools - Tanzania 35,156 35,156
Fundacion Tejedores de Suenos —Costa Rica 94,619 35,295 129,914
Ekoli - Belgium 8,669 8,669
138,444 35,295 173,739

P/e Y/e
31/12/22 31/03/22
E F
Impairment / (reversal of impairment) of investment in Fund+ NV/SA (705,519) 2,179,293
Net (gains) / losses on foreign exchange (191,006) 301,304
(Profit) / loss on fair value movement and sale of listed investments 2,321,285 (2,643,366)

Fixed asset investments
Listed Other Total
investments investments
6
Cost or valuation
At 1 April 2022 12,199,025 33,032,920 45,231,945
Net additions 3,129,696 0 3,129,696
Revaluation (2,321,285) 0 (2,321,285)
At 31 December 2022 13,007,436 33,032,920 46,040,356
Impairment
At 1 April 2022 0 2,179,293 2,179,293
Reversal 0 (705,519) (705,519)
At 31 December 2022 0 1,473,774 1,473,774
Carrying
amount:
At 31 December 2022 13,007,436 31,559,146 44,566,582
Carrying
amount:
At 31 March 2022 12,199,025 30,853,627 43,052,652

Creditors: a m ounts falling d ue within one year
31/12/2022 31/03/2022
6
Accruals and deferred income 45,236 45,306
45,236 45,306
Fund reconciliation
Unrestricted funds at 31/12/2022
Balance at Income Expenditure Transfers Gains
/
Balance at
01/04/22 (losses) 31/12/22
6
Unrestricted - 48,692,903 1,026,704 (273,845) (399,078) (1,411,725) 47,636,959
general
~Di
t dr
Fundacion
Tejedores
441,241 0 (37,880) 0 (13,035) 390,326
de Suenos
—Costa
Rica
Actec VZW
Juanfe-
0 399,078 0 399,078
Columbia
49,134,144 1,028,704 (311,725) 0 (1,424,760) 48,426,363

Balance at Income Expenditure Gains / Balance at
01/04/21 (losses) 31/03/22
F E F
Unrestricted- 18,741,307 29,906,157 (117,330) 162,769 48,692,903
general
~Di td
Fundacion 571,155 0 (129,914) 441,241
Tejedores de
Suenos —Costa
Rica
19,312,462 29,906,157 (247,244) 162,769 49,134,144

Analysis of net assets between Analysis of net assets between funds
At 31/12/2022 Unrestricted Designated
funds funds Total
E E F
Fixed assets 44,566,582 0 44,566,582
Cash 3,115,613 789,404 3,905,017
Current liabilities (45,236) 0 (45,236)
Total 47,636,959 789,404 48,426,363
At 31/03/2022 Unrestricted Designated
funds funds Total
E E E
Fixed assets 43,052,652 0 43,052,652
Cash 5,685,557 441,241 6,126,798
Current liabilities (45,306) 0 (45,306)
Total 48,692,903 441,241 49,134,144

P/e 31/12/22 Y/e 31/03/22
5
Net income
/ (expenditure)
for the period (707,781) 29,821,682
Dividends received (1,020,881) (14,973,597)
Capital gains distribution (3,424) 0
interest receivable (4,399) (693)
(Gains)
/
losses on investments 1,615,766 (464,073)
Increase / (decrease)
in creditors
(70) (14,820,495)
Net cash flow from operating activities (120,789) (437,176)

Analysis ofchanges in cash and cash equi valents
01/04/22 Cash flows Foreign 31/12/22
exchange
movements
6
Cash and cash 6,126,798 (2,412,787) 191,006 3,905,017
equivalents

Financial
instruments
The carrying
amounts
ofthe charity's financial instruments are as follows:
31/12/22 31/03/22
f
Financial assets
Measured
at fair value
through income:
- Fixed assets - listed investments (note 11) 13,007,436 12,199,025
-Cash at bank 3,905,017 6,126,798
16,912,453 18,325,823
Other assets measured at cost I valuation less impairment:
- Fixed assets -other investments (note 11) 31,559,146 30,853,627
48,471,599 49,179,450
Finsncia/
liabilities
Measured
at amortised cost
-Creditors (note 12) 45,236 45,306
45236 45,306
summari sed
as follows:
P/e Y/e
31/12/22 31/03/22
F 6
Income and expense
Financial assets measured at fair value through net income (2,130,279) 2,519,169
Financial liabilities measured at fair value through net income 0 (177,107)
Financial assets measured at amortised cost/impairment 705,519 (2,179,293)