| Page | |||
|---|---|---|---|
| Charity Reference and | Administrative | Details | |
| Trustees' Annual Report |
3-7 | ||
| Independent Auditor's |
Report | 8-10 | |
| Statement of Financial |
Activities | ||
| Balance Sheet | 12 | ||
| Statement ofCash Flows | 13 | ||
| Notes to the Financial | Statements | 14-23 |
| Charity registration | number | 1188260 | |||
|---|---|---|---|---|---|
| Trustees | Dr Desire Collen | ||||
| Dr Kevin Burnard | |||||
| Dr Daghni Rajasingam | |||||
| Mr Andrew Edge |
(appointed | 08/03/2023) | |||
| Mr Chris Buyse (resigned | 14/06/2022) | ||||
| Ms Rose Grey (resigned | 28/07/2022) | ||||
| Chief executive officer | Mr Chris Buyse | ||||
| Registered office | Flat 33 | ||||
| Swan Court | |||||
| Chelsea Manor Street | |||||
| London | |||||
| SW3 5RX | |||||
| Auditor | Redford &Co Limited |
||||
| Chartered Accountants |
|||||
| 1u Floor | |||||
| 64 Baker Street | |||||
| London | |||||
| W1U 7GB | |||||
| Bankers | Trlodos Bank | ||||
| Deanery Road | |||||
| Bristol | |||||
| BS15AS | |||||
| ABN AMRO Bank NV | |||||
| Borsbeekseburg | 30 | ||||
| 2600 Antwerpen-Berchem | |||||
| Belgium |
| P/e 31/12/22 | P/e 31/12/22 | Y/e 31/03/22 | ||||
|---|---|---|---|---|---|---|
| Unfestnoted funds |
Totslfunds | Total funds | ||||
| Note | ||||||
| Income and endowments | from: | |||||
| Donations and legacies |
0 | 0 | 14,931,867 | |||
| Investment income |
1,028,704 | 1,028,704 | 14,974,290 | |||
| Total income and endowments | 1,028,704 | 1,028,704 | 29,906,157 | |||
| Expenditure on: |
||||||
| Charitable activities |
(180,199) | (180,199) | (173,739) | |||
| Investment manager |
fees | (55,452) | (55,452) | (36,289) | ||
| Other | 114,932 | 114,932 | (338,520) | |||
| Total expenditure | (120,719) | (120,719) | (548,548) | |||
| Net gains / (losses) |
on | |||||
| investments | 11 | (1,615,766) | (1,615,766) | 464,073 | ||
| Net income / (expenditure) |
and | |||||
| movement in funds |
13 | (707,781) | (707,781) | 29,821,682 | ||
| Reconciliation offunds: |
||||||
| Total funds brought | forward | 49,134,144 | 49,134,144 | 19,312,462 | ||
| Total funds carried | forward | 13 | 48,426,363 | 48,426,363 | 49,134,144 |
| Period Ended 3 | 1 | Decem | ber 2022 | |||
|---|---|---|---|---|---|---|
| 31December | 31 March | |||||
| 2022 | 2022 | |||||
| Note | 6 | 6 | ||||
| Fixed assets | ||||||
| Investments | 11 | 44,566,582 | 43,052,652 | |||
| 44,566,582 | 43,052,652 | |||||
| Current assets | ||||||
| Cash at bank and | in | hand | 3,905,017 | 6,126,798 | ||
| 3,905,017 | 6,126,798 | |||||
| Creditors: amounts | falling | due within one year | 12 | (45,236) | (45,306) | |
| Net current assets | 3,859,781 | 6,081,492 | ||||
| Total assets less | current | liabilities | 48,426,363 | 49,134,144 | ||
| Net assets | 48,426,363 | 49,134,144 | ||||
| Charity Funds | ||||||
| Unrestricted funds |
13 | 48,426,363 | 49,134,144 | |||
| Total charity funds | 48,426,363 | 49,134,144 |
| Period Ended 31 Decem | b | er | 2022 | |||
|---|---|---|---|---|---|---|
| P/e | Y/e | |||||
| 31/12/22 | 31/03/22 | |||||
| Note | 6 | |||||
| Cash flow from operating | activities | 15 | (120,789) | (437,176) | ||
| Net cash flow from operating | activities | (120,789) | (437,176) | |||
| Cash flow from investing | activities | |||||
| Net payments to acquire investments Interest received |
(3,129,696) 4,399 |
(9,555,659) 693 |
||||
| Capital gains distribution | 3,424 | 0 | ||||
| Dividends received |
1,020,881 | 14,973,597 | ||||
| Net cash flow from investing | activities | (2,100,992) | 5,418,631 | |||
| Net increase I(decrease) | in | cash and cash equivalents | (2,221,781) | 4,981,455 | ||
| Cash and cash equivalents | at | 1 April 2022 | 6,126,798 | 1,145,343 | ||
| Cash and cash equivalents | at | 31 December 2022 | 3,905,017 | 6,126,798 | ||
| Cash and cash equivalents | consist of: | |||||
| Cash at bank and in hand |
3,905,017 | 6,126,798 | ||||
| Cash and cash equivalents | at | 31 December 2022 | 15A | 3,905,017 | 6,126,?98 |
| 3 | Investment Income |
Investment Income |
Investment Income |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|
| P/e | Y/e | |||||||||
| 31/12/22 | 31/03/22 | |||||||||
| E | E | |||||||||
| Dividend | income | 1,020,881 | 14,973,597 | |||||||
| Capital gains distribution | 3,424 | 0 | ||||||||
| Interest received | 4,399 | 693 | ||||||||
| 1,028,704 | 14,974,290 | |||||||||
| 4 | Analysis | ofexpenditure | on charitable | activities | ||||||
| Charitable | activities | Grant | Total | |||||||
| funding of | ||||||||||
| activities | ||||||||||
| P/e | Y/e | |||||||||
| 31/12/22 | 31/03/22 | |||||||||
| 8 | E | |||||||||
| Cocoa for Schools | - Tanzania | 49,327 | 35,156 | |||||||
| Fundacion Teiedores de | Suenos —Costa | Rica | 37,880 | 129,914 | ||||||
| International Red Cross —Ukraine |
50,000 | |||||||||
| Actec VZW Juanfe | - Columbia | 42,992 | ||||||||
| Ekoli - Belgium | 8,669 | |||||||||
| 180,199 | 173,739 | |||||||||
| All ofthe | above costs were attributable | to | unrestricted | funds. | ||||||
| 5 | Governance costs | |||||||||
| P/e | Y/e | |||||||||
| 31/12/22 | 31/03/22 | |||||||||
| F | E | |||||||||
| Auditor's | remuneration | 24,000 | 27,240 | |||||||
| Trustees | expenses | —board meetings | 0 | 175 | ||||||
| Legal, professional | and consultancy | fees | 33,340 | 7,449 | ||||||
| 57,340 | 34,864 |
| Analysis o | fgrants | |||
|---|---|---|---|---|
| Grant anal | sis —P/e 31/12/2022 | Grants to | Grants to | Total |
| institutions | individuals | |||
| E | F | |||
| Cocoa for Schools - Tanzania | 49,327 | 49,327 | ||
| Fundacion | Tejedores de Suenos —Costa Rica | 8,328 | 29,552 | 37,880 |
| International | Red Cross —Ukraine | 50,000 | 50,000 | |
| Actec VZW | Juanfe —Columbia | 42,992 | 42,992 | |
| 150,647 | 29,552 | 180,199 | ||
| Grant anal | sis —Y/e 31/03/2022 | Grants to | Grants to | Total |
| institutions | individuals | |||
| F | ||||
| Cocoa for Schools - Tanzania | 35,156 | 35,156 | ||
| Fundacion | Tejedores de Suenos —Costa Rica | 94,619 | 35,295 | 129,914 |
| Ekoli - Belgium | 8,669 | 8,669 | ||
| 138,444 | 35,295 | 173,739 |
| P/e | Y/e | ||||
|---|---|---|---|---|---|
| 31/12/22 | 31/03/22 | ||||
| E | F | ||||
| Impairment | / (reversal of impairment) | of investment | in Fund+ NV/SA | (705,519) | 2,179,293 |
| Net (gains) | / losses on foreign exchange | (191,006) | 301,304 | ||
| (Profit) / loss on fair value movement | and sale of listed investments | 2,321,285 | (2,643,366) |
| Fixed asset investments | |||
|---|---|---|---|
| Listed | Other | Total | |
| investments | investments | ||
| 6 | |||
| Cost or valuation | |||
| At 1 April 2022 | 12,199,025 | 33,032,920 | 45,231,945 |
| Net additions | 3,129,696 | 0 | 3,129,696 |
| Revaluation | (2,321,285) | 0 | (2,321,285) |
| At 31 December 2022 | 13,007,436 | 33,032,920 | 46,040,356 |
| Impairment | |||
| At 1 April 2022 | 0 | 2,179,293 | 2,179,293 |
| Reversal | 0 | (705,519) | (705,519) |
| At 31 December 2022 | 0 | 1,473,774 | 1,473,774 |
| Carrying amount: |
|||
| At 31 December 2022 | 13,007,436 | 31,559,146 | 44,566,582 |
| Carrying amount: |
|||
| At 31 March 2022 | 12,199,025 | 30,853,627 | 43,052,652 |
| Creditors: a | m | ounts | falling d | ue within one | year | |||
|---|---|---|---|---|---|---|---|---|
| 31/12/2022 | 31/03/2022 | |||||||
| 6 | ||||||||
| Accruals and | deferred | income | 45,236 | 45,306 | ||||
| 45,236 | 45,306 | |||||||
| Fund reconciliation | ||||||||
| Unrestricted | funds at | 31/12/2022 | ||||||
| Balance at | Income | Expenditure | Transfers | Gains / |
Balance at | |||
| 01/04/22 | (losses) | 31/12/22 | ||||||
| 6 | ||||||||
| Unrestricted | - | 48,692,903 | 1,026,704 | (273,845) | (399,078) | (1,411,725) | 47,636,959 | |
| general | ||||||||
| ~Di t dr |
||||||||
| Fundacion Tejedores |
441,241 | 0 | (37,880) | 0 | (13,035) | 390,326 | ||
| de Suenos | ||||||||
| —Costa | ||||||||
| Rica | ||||||||
| Actec VZW Juanfe- |
0 | 399,078 | 0 | 399,078 | ||||
| Columbia | ||||||||
| 49,134,144 | 1,028,704 | (311,725) | 0 | (1,424,760) | 48,426,363 |
| Balance at | Income | Expenditure | Gains | / | Balance at | ||
|---|---|---|---|---|---|---|---|
| 01/04/21 | (losses) | 31/03/22 | |||||
| F | E | F | |||||
| Unrestricted- | 18,741,307 | 29,906,157 | (117,330) | 162,769 | 48,692,903 | ||
| general | |||||||
| ~Di | td | ||||||
| Fundacion | 571,155 | 0 | (129,914) | 441,241 | |||
| Tejedores de | |||||||
| Suenos | —Costa | ||||||
| Rica | |||||||
| 19,312,462 | 29,906,157 | (247,244) | 162,769 | 49,134,144 |
| Analysis of net assets between | Analysis of net assets between | funds | ||
|---|---|---|---|---|
| At 31/12/2022 | Unrestricted | Designated | ||
| funds | funds | Total | ||
| E | E | F | ||
| Fixed assets | 44,566,582 | 0 | 44,566,582 | |
| Cash | 3,115,613 | 789,404 | 3,905,017 | |
| Current | liabilities | (45,236) | 0 | (45,236) |
| Total | 47,636,959 | 789,404 | 48,426,363 | |
| At 31/03/2022 | Unrestricted | Designated | ||
| funds | funds | Total | ||
| E | E | E | ||
| Fixed assets | 43,052,652 | 0 | 43,052,652 | |
| Cash | 5,685,557 | 441,241 | 6,126,798 | |
| Current | liabilities | (45,306) | 0 | (45,306) |
| Total | 48,692,903 | 441,241 | 49,134,144 |
| P/e 31/12/22 | Y/e 31/03/22 | ||||
|---|---|---|---|---|---|
| 5 | |||||
| Net income / (expenditure) |
for the period | (707,781) | 29,821,682 | ||
| Dividends | received | (1,020,881) | (14,973,597) | ||
| Capital gains distribution | (3,424) | 0 | |||
| interest receivable | (4,399) | (693) | |||
| (Gains) / |
losses on investments | 1,615,766 | (464,073) | ||
| Increase | / (decrease) in creditors |
(70) | (14,820,495) | ||
| Net cash | flow from operating | activities | (120,789) | (437,176) |
| Analysis ofchanges | in cash and cash equi | valents | ||
|---|---|---|---|---|
| 01/04/22 | Cash flows | Foreign | 31/12/22 | |
| exchange | ||||
| movements | ||||
| 6 | ||||
| Cash and cash | 6,126,798 | (2,412,787) | 191,006 | 3,905,017 |
| equivalents |
| Financial instruments |
|||||||||
|---|---|---|---|---|---|---|---|---|---|
| The carrying amounts |
ofthe charity's | financial | instruments | are as follows: | |||||
| 31/12/22 | 31/03/22 f |
||||||||
| Financial assets | |||||||||
| Measured at fair value |
through | income: | |||||||
| - Fixed assets - listed | investments | (note | 11) | 13,007,436 | 12,199,025 | ||||
| -Cash at bank | 3,905,017 | 6,126,798 | |||||||
| 16,912,453 | 18,325,823 | ||||||||
| Other assets measured | at cost | I | valuation | less | impairment: | ||||
| - Fixed assets -other investments | (note | 11) | 31,559,146 | 30,853,627 | |||||
| 48,471,599 | 49,179,450 | ||||||||
| Finsncia/ liabilities |
|||||||||
| Measured at amortised cost |
|||||||||
| -Creditors (note 12) | 45,236 | 45,306 | |||||||
| 45236 | 45,306 |
| summari | sed as follows: |
|||||
|---|---|---|---|---|---|---|
| P/e | Y/e | |||||
| 31/12/22 | 31/03/22 | |||||
| F | 6 | |||||
| Income | and expense | |||||
| Financial | assets measured | at fair value | through | net income | (2,130,279) | 2,519,169 |
| Financial | liabilities measured | at fair value through | net income | 0 | (177,107) | |
| Financial | assets measured | at amortised | cost/impairment | 705,519 | (2,179,293) |