OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Page
Charity Reference and Administrative Details
Trustees'
Annual
Report
3-8
Independent
Auditor's
Report 9-11
Statement
of Financial
Activities 12
Balance Sheet 13
Statement
of Cash Flows
14
Notes to the Financial Statements 15-23

Trustees Dr Desire Collen
Dr Kevin Burnard
Mr Chris Buyse (resigned 14/06/2022)
Ms Rose Grey (appointed 21/10/2021, resigned 28/07/2022)
Dr Daghni
Rajasingam
(appointed 26/11/2021)
Chief executive officer Mr Chris Buyse
Registered office Flat 33
Swan Court
Chelsea Manor Street
London
SW3 5RX
Auditor Redford
& Co Limited
Chartered
Accountants
1"Floor
64 Baker Street
London
W1U 7GB
Bankers Triodos Bank
Deanery
Road
Bnstoi
BS1 5AS
ABN AMRO Bank NV
Borsbeekseburg 30
2600 Antwerpen-Berchem

2022 2022 2021
Unrastnctsd
funds
Total funds Total funds
Nots
Income and endowments from:
Donations
and legacies
14,931,867 14,931,867 17,493,038
Investment
income
14,974,290 14,974,290
Total income and endowments 29,906,157 29,906,157 17,493,038
Expenditure
on:
Charitable
activities
(173,739) (173,739) (143,731)
Investment
manager fees
(36,289) (36,289)
Other (338,520) (338,520) 723,052
Total expenditure (548,548) (548,548) 579,321
Net gains on investments 464,073 464,073 1,240,103
Net income and movement in
funds 13 29,821,682 29,821,682 19,312,462
Reconciliation
offunds:
Total funds brought
forward
19,312,462 19,312,462
Total funds carried forward 13 49,134,144 49,134,144 19,312,462

2022 2021
4cme E E
Fixed assets
Investments 11 43.052.652 33.032,920
43.052 652 33.032.920
Current assets
Cash at bank and in hand 6 126.798 1 145.343
6.126.798 1 145„343
Creditors: amounts falling due within one year 12 {45.306) {14.885.801)
Net current assets/{liabilities) 6,081.492 {13720,458)
Total assets less current liabilities 19,312,462
19.312.462
Charity Funds
Unrestricted funds 13 49 134.144 19,312„462
Total charity funds 49.134,144 19,312.462

2022 2021
Note E 6
Cash flow from operating activities 15 (437,176) 1,145,343
Net cash flow from operating activities (437,176) 1,145,343
Cash flow from investing activities
Payments
to acquire investments
(9,555,659)
Interest received 693
Dividends
received
14,973,597
Net cash flow from investing activities 5,418,631
Net increase
in cash and cash
equivalents 4,981,455 1,145,343
Cash and cash equivalents at 1 April 2021 1,145,343
Cash and cash equivalents at 31 March 2022 6,126,798 1,145,343
Cash and cash equivalents consists of:
Cash at bank and
in hand
6,126,798 1,145,343
Cash and cash equivalents at 31 March 2022 15A 6,126,798 1,145,343

4 Analysis ofexpenditure Analysis ofexpenditure on charitable on charitable activities activities
Chantable
activities
Grant funding Total
of activities
2022 2021
Cocoa for Schools - Tanzania 35,156 134,550
Fundacion
Tejedores
de Suenos —Costa Rica 129,914 9,181
Ekoli - Belgium 8,669
173,739 143,731
All ofthe above costs were attnbutable to unrestricted funds.
5 Governance costs
2022 2021
6 F
Auditor's
remuneration
27,240 15,000
Trustees expenses —board meetings 175 0
Legal &professional fees 7,449 0
34,864 15,000
8 Analysis ofgrants
Grant analysis 2022 Grants to Grants to Total
institutions indwiduals
Cocoa for Schools - Tanzania 35,156 35,156
Fundacion
Tejedores
de Suenos —Costa Rica 94,619 35,295 129,914
Ekoli - Belgium 8,669 8,669
138,444 35,295 173,739

Grant analysis 2021 Grant analysis 2021 Grant analysis 2021 Grants to Grants to Total
institutions individuals
Cocoa for schools - Tanzania 134,550 134,550
Fundacion Tejedores de Suenos —Costa Rica 9,181 9,181
134,550 9,181 143,731
Net income for the year
Net income is stated after charging
/ (crediting):
2022 2021
6 6
Impairment of investment in Fund+ NV/SA 2,179,293 2,416,411
Net (gains)/losses on foreign exchange 301,304 (738,457)
Profit on fair value movement of listed investments (2,643,366) (3,656,514)

ixed asset investments
Listed Other Total
investments investments
f f
Cost or valuation
At 1 Apnl 2021 8,213,917 24,819,003 33,032,920
Additions 9,555,659 0 9,555,659
Transfers (8,213,917) 8,213,917 0
Revaluation 2,643,366 0 2,643,366
At 31 March 2022 12,199,025 33,032,920 45,231,945
Impairment
At 1 April 2021
Reduction
in valuation
0
0
2,416,111
2,179,293
2,416,111
2,179,293
Written back 0 (2,416,111) (2,416,411)
At 31 March 2022 0 2,179,293 2,179,293
Carrying
amount:
At 31 March 2022 12,199,025 30,853,627 43,052,652
Carry amount;
At 31 March 2021 8,213,917 24,819,003 33,032,920

2022
f
2021f
Other creditors 14,850,801
Accruals and deferred income 45,306 15,000
45,306 14,865,801

Balance at Income Expenditure Gains / Balance at
01/04/21 (losses) 31/03/22
E E E
Unrestricted 18,741,307 29,906,157 (117,330) 162,769 48,692,903
general
DDD td
Fundacion 571,155 0 (129,914) 0 441,241
Tejedores de
Suenos —Costa
Rica
19,312,462 29,906,157 (247,244) 162,769 49,134,144

Fixed assets Fixed assets
Cash
Current liabilities
Total
Fixed assets
Cash
Current liabilities
Total
Unrestncted Designated
funds funds Total
2022 2022 2022
E E
43,052,652 0 43,052,652
5,685,557 441,241 6,126,798
(45,306) 0 (45,306)
48,692,903 441,241 49,134,144
Unrestncted Designated
funds funds Total
2021 2021 2021
E E E
33,032,920 0 33,032,920
574,188 571,155 1,145,343
(14,865,801) 0 (14,865,801)
18,741,307 571,155 19,312,462

2022f 2021
f
Net income for the year 29,821,682 19,312,462
Dividends
received
(14,973,597) 0
Interest receivable (693) 0
Gains on investments (2,643,366) (1,240,103)
Receipt of shares 0 (31,792,817)
Increase
/ (decrease)
in creditors (14,820,495) 14,865,801
Net cash flow from operating activities (437, 176) 1,145,343
01/04/21 Cash flows Foreign 31/03/22
exchange
movements
f.
Cash and cash 1,145,343 5,105,652 (124,197) 6,126,798
equivalents

Financial
instruments
The carrying
amounts
of the charity's financial instruments are as follows:
2022 2021
f: 6
Financial assets
Measured
at fair value through
income
- Fixed assets - listed investments
(note
11) 12,199,025 8,213,917
-Cash at bank 6,126,798 1,145,343
18,325,823 9,359,260
Other assets measured at cost Ivaluation less impairment:
- Fixed assets - other investments (note 11) 30,853,627 24,819,003
49,179,450 34,178,263
Financial liabilities
Measured
at amortised
cost
- Creditors (note 12) 45,306 14,865,801
45,306 14,865,801
The income, expenses,
net gains and net losses
The income, expenses,
net gains and net losses
The income, expenses,
net gains and net losses
attributable the charity's financial
instruments
are
summarised as follows:
2022 2021
6 6
Income and expense
Financial assets measured at fair value through net income 2,519,169 3,627,127
Financial liabilities
measured
at fair value through net income (177,107) 767,844
Financial assets measured at amortised
cost/impairment
(2 179 293) (2416411)