| Page | |||
|---|---|---|---|
| Charity Reference and | Administrative | Details | |
| Trustees' Annual Report |
3-8 | ||
| Independent Auditor's |
Report | 9-11 | |
| Statement of Financial |
Activities | 12 | |
| Balance Sheet | 13 | ||
| Statement of Cash Flows |
14 | ||
| Notes to the Financial | Statements | 15-23 |
| Trustees | Dr Desire Collen | ||||||
|---|---|---|---|---|---|---|---|
| Dr Kevin Burnard | |||||||
| Mr Chris Buyse (resigned | 14/06/2022) | ||||||
| Ms Rose Grey (appointed | 21/10/2021, resigned | 28/07/2022) | |||||
| Dr Daghni Rajasingam |
(appointed | 26/11/2021) | |||||
| Chief executive officer | Mr Chris Buyse | ||||||
| Registered | office | Flat 33 | |||||
| Swan Court | |||||||
| Chelsea Manor Street | |||||||
| London | |||||||
| SW3 5RX | |||||||
| Auditor | Redford & Co Limited |
||||||
| Chartered Accountants |
|||||||
| 1"Floor | |||||||
| 64 Baker Street | |||||||
| London | |||||||
| W1U 7GB | |||||||
| Bankers | Triodos Bank | ||||||
| Deanery Road |
|||||||
| Bnstoi | |||||||
| BS1 5AS | |||||||
| ABN AMRO Bank NV | |||||||
| Borsbeekseburg | 30 | ||||||
| 2600 Antwerpen-Berchem |
| 2022 | 2022 | 2021 | |||
|---|---|---|---|---|---|
| Unrastnctsd funds |
Total funds | Total funds | |||
| Nots | |||||
| Income and endowments | from: | ||||
| Donations and legacies |
14,931,867 | 14,931,867 | 17,493,038 | ||
| Investment income |
14,974,290 | 14,974,290 | |||
| Total income and endowments | 29,906,157 | 29,906,157 | 17,493,038 | ||
| Expenditure on: |
|||||
| Charitable activities |
(173,739) | (173,739) | (143,731) | ||
| Investment manager fees |
(36,289) | (36,289) | |||
| Other | (338,520) | (338,520) | 723,052 | ||
| Total expenditure | (548,548) | (548,548) | 579,321 | ||
| Net gains on investments | 464,073 | 464,073 | 1,240,103 | ||
| Net income and movement | in | ||||
| funds | 13 | 29,821,682 | 29,821,682 | 19,312,462 | |
| Reconciliation offunds: |
|||||
| Total funds brought forward |
19,312,462 | 19,312,462 | |||
| Total funds carried forward | 13 | 49,134,144 | 49,134,144 | 19,312,462 |
| 2022 | 2021 | |||||
|---|---|---|---|---|---|---|
| 4cme | E | E | ||||
| Fixed assets | ||||||
| Investments | 11 | 43.052.652 | 33.032,920 | |||
| 43.052 652 | 33.032.920 | |||||
| Current assets | ||||||
| Cash at bank | and in | hand | 6 126.798 | 1 145.343 | ||
| 6.126.798 | 1 145„343 | |||||
| Creditors: amounts | falling | due within one year | 12 | {45.306) | {14.885.801) | |
| Net current | assets/{liabilities) | 6,081.492 | {13720,458) | |||
| Total assets | less current | liabilities | 19,312,462 | |||
| 19.312.462 | ||||||
| Charity Funds | ||||||
| Unrestricted | funds | 13 | 49 134.144 | 19,312„462 | ||
| Total charity | funds | 49.134,144 | 19,312.462 |
| 2022 | 2021 | |||||
|---|---|---|---|---|---|---|
| Note | E | 6 | ||||
| Cash flow from operating | activities | 15 | (437,176) | 1,145,343 | ||
| Net cash flow from operating | activities | (437,176) | 1,145,343 | |||
| Cash flow from investing | activities | |||||
| Payments to acquire investments |
(9,555,659) | |||||
| Interest received | 693 | |||||
| Dividends received |
14,973,597 | |||||
| Net cash flow from investing | activities | 5,418,631 | ||||
| Net increase in cash and cash |
equivalents | 4,981,455 | 1,145,343 | |||
| Cash and cash equivalents | at | 1 April 2021 | 1,145,343 | |||
| Cash and cash equivalents | at | 31 March 2022 | 6,126,798 | 1,145,343 | ||
| Cash and cash equivalents | consists of: | |||||
| Cash at bank and in hand |
6,126,798 | 1,145,343 | ||||
| Cash and cash equivalents | at | 31 March 2022 | 15A | 6,126,798 | 1,145,343 |
| 4 | Analysis ofexpenditure | Analysis ofexpenditure | on charitable | on charitable | activities | activities | |||
|---|---|---|---|---|---|---|---|---|---|
| Chantable activities |
Grant funding | Total | |||||||
| of | activities | ||||||||
| 2022 | 2021 | ||||||||
| Cocoa for Schools - | Tanzania | 35,156 | 134,550 | ||||||
| Fundacion Tejedores |
de | Suenos | —Costa Rica | 129,914 | 9,181 | ||||
| Ekoli - Belgium | 8,669 | ||||||||
| 173,739 | 143,731 | ||||||||
| All | ofthe above costs were attnbutable | to unrestricted | funds. | ||||||
| 5 | Governance costs | ||||||||
| 2022 | 2021 | ||||||||
| 6 | F | ||||||||
| Auditor's remuneration |
27,240 | 15,000 | |||||||
| Trustees expenses —board meetings | 175 | 0 | |||||||
| Legal &professional | fees | 7,449 | 0 | ||||||
| 34,864 | 15,000 | ||||||||
| 8 | Analysis ofgrants | ||||||||
| Grant analysis 2022 | Grants to | Grants to | Total | ||||||
| institutions | indwiduals | ||||||||
| Cocoa for Schools - Tanzania | 35,156 | 35,156 | |||||||
| Fundacion Tejedores |
de Suenos | —Costa Rica | 94,619 | 35,295 | 129,914 | ||||
| Ekoli - Belgium | 8,669 | 8,669 | |||||||
| 138,444 | 35,295 | 173,739 |
| Grant analysis 2021 | Grant analysis 2021 | Grant analysis 2021 | Grants to | Grants to | Total | ||
|---|---|---|---|---|---|---|---|
| institutions | individuals | ||||||
| Cocoa for | schools | - Tanzania | 134,550 | 134,550 | |||
| Fundacion | Tejedores de | Suenos —Costa Rica | 9,181 | 9,181 | |||
| 134,550 | 9,181 | 143,731 | |||||
| Net income | for the | year | |||||
| Net income | is stated | after | charging / (crediting): |
||||
| 2022 | 2021 | ||||||
| 6 | 6 | ||||||
| Impairment | of investment | in | Fund+ NV/SA | 2,179,293 | 2,416,411 | ||
| Net (gains)/losses | on foreign | exchange | 301,304 | (738,457) | |||
| Profit on fair value | movement | of listed investments | (2,643,366) | (3,656,514) |
| ixed asset investments | |||
|---|---|---|---|
| Listed | Other | Total | |
| investments | investments | ||
| f | f | ||
| Cost or valuation | |||
| At 1 Apnl 2021 | 8,213,917 | 24,819,003 | 33,032,920 |
| Additions | 9,555,659 | 0 | 9,555,659 |
| Transfers | (8,213,917) | 8,213,917 | 0 |
| Revaluation | 2,643,366 | 0 | 2,643,366 |
| At 31 March 2022 | 12,199,025 | 33,032,920 | 45,231,945 |
| Impairment | |||
| At 1 April 2021 Reduction in valuation |
0 0 |
2,416,111 2,179,293 |
2,416,111 2,179,293 |
| Written back | 0 | (2,416,111) | (2,416,411) |
| At 31 March 2022 | 0 | 2,179,293 | 2,179,293 |
| Carrying amount: |
|||
| At 31 March 2022 | 12,199,025 | 30,853,627 | 43,052,652 |
| Carry amount; | |||
| At 31 March 2021 | 8,213,917 | 24,819,003 | 33,032,920 |
| 2022 f |
2021f | ||
|---|---|---|---|
| Other creditors | 14,850,801 | ||
| Accruals and deferred | income | 45,306 | 15,000 |
| 45,306 | 14,865,801 |
| Balance at | Income | Expenditure | Gains | / | Balance at | |
|---|---|---|---|---|---|---|
| 01/04/21 | (losses) | 31/03/22 | ||||
| E | E | E | ||||
| Unrestricted | 18,741,307 | 29,906,157 | (117,330) | 162,769 | 48,692,903 | |
| general | ||||||
| DDD td | ||||||
| Fundacion | 571,155 | 0 | (129,914) | 0 | 441,241 | |
| Tejedores de | ||||||
| Suenos —Costa | ||||||
| Rica | ||||||
| 19,312,462 | 29,906,157 | (247,244) | 162,769 | 49,134,144 |
| Fixed assets | Fixed assets |
|---|---|
| Cash | |
| Current | liabilities |
| Total | |
| Fixed assets | |
| Cash | |
| Current | liabilities |
| Total |
| Unrestncted | Designated | |
|---|---|---|
| funds | funds | Total |
| 2022 | 2022 | 2022 |
| E | E | |
| 43,052,652 | 0 | 43,052,652 |
| 5,685,557 | 441,241 | 6,126,798 |
| (45,306) | 0 | (45,306) |
| 48,692,903 | 441,241 | 49,134,144 |
| Unrestncted | Designated | |
| funds | funds | Total |
| 2021 | 2021 | 2021 |
| E | E | E |
| 33,032,920 | 0 | 33,032,920 |
| 574,188 | 571,155 | 1,145,343 |
| (14,865,801) | 0 | (14,865,801) |
| 18,741,307 | 571,155 | 19,312,462 |
| 2022f | 2021 f |
|||
|---|---|---|---|---|
| Net income for the year | 29,821,682 | 19,312,462 | ||
| Dividends received |
(14,973,597) | 0 | ||
| Interest receivable | (693) | 0 | ||
| Gains on investments | (2,643,366) | (1,240,103) | ||
| Receipt of shares | 0 | (31,792,817) | ||
| Increase / (decrease) |
in creditors | (14,820,495) | 14,865,801 | |
| Net cash flow from operating | activities | (437, 176) | 1,145,343 |
| 01/04/21 | Cash flows | Foreign | 31/03/22 | |
|---|---|---|---|---|
| exchange | ||||
| movements | ||||
| f. | ||||
| Cash and cash | 1,145,343 | 5,105,652 | (124,197) | 6,126,798 |
| equivalents |
| Financial instruments |
|||||||||
|---|---|---|---|---|---|---|---|---|---|
| The carrying amounts |
of | the charity's | financial | instruments | are as follows: | ||||
| 2022 | 2021 | ||||||||
| f: | 6 | ||||||||
| Financial assets | |||||||||
| Measured at fair value through income - Fixed assets - listed investments (note |
11) | 12,199,025 | 8,213,917 | ||||||
| -Cash at bank | 6,126,798 | 1,145,343 | |||||||
| 18,325,823 | 9,359,260 | ||||||||
| Other assets measured | at cost | Ivaluation | less impairment: | ||||||
| - Fixed assets - other | investments | (note | 11) | 30,853,627 | 24,819,003 | ||||
| 49,179,450 | 34,178,263 | ||||||||
| Financial liabilities | |||||||||
| Measured at amortised |
cost | ||||||||
| - Creditors (note 12) | 45,306 | 14,865,801 | |||||||
| 45,306 | 14,865,801 |
| The income, expenses, net gains and net losses |
The income, expenses, net gains and net losses |
The income, expenses, net gains and net losses |
attributable | the charity's | financial instruments |
are |
|---|---|---|---|---|---|---|
| summarised | as follows: | |||||
| 2022 | 2021 | |||||
| 6 | 6 | |||||
| Income and expense | ||||||
| Financial | assets measured | at fair value through | net income | 2,519,169 | 3,627,127 | |
| Financial | liabilities measured |
at fair value through | net income | (177,107) | 767,844 | |
| Financial | assets measured | at amortised cost/impairment |
(2 179 293) | (2416411) |