| Endowment | Total | ||||
|---|---|---|---|---|---|
| funds | 2021 | ||||
| Note | 6 | 6 | |||
| Income and Endowments | from: | ||||
| Investment income |
2 | 33,605 | 33,605 | ||
| Total income | 33,605 | 33,605 | |||
| Expenditure on: Charitable activities |
~10,236 | ~10,236 | |||
| Total expenditure | 10,236 | 10,236 | |||
| Net income | 23,369 | 23,369 | |||
| Net movement in funds |
23,369 | 23,369 | |||
| Reconciliation of |
funds | ||||
| Total funds brought |
forward | 224,505 | 224,505 | ||
| Total funds carried | forward | 247,874 | 247,874 | ||
| Endowment | Total | ||||
| Note | funds 6 |
2020f | |||
| Income and Endowments | from: | ||||
| Investment income |
2 | 33,609 | 33,609 | ||
| Total income | 33,609 | 33,609 | |||
| Expenditure on: Charitable activities Total expenditure |
~5,500 ~5,500 |
~5,500 ~5,500) |
|||
| Net income | 28,109 | 28,109 | |||
| Net movement in funds |
28,109 | 28,109 | |||
| Reconciliation of |
funds | ||||
| Total funds brought | forward | 196,396 | 196,396 | ||
| Total funds carried | forward | 11 | 224 505 | 224,505 |
| Balance'Sheet as at 3 | 1 March | 2021 | ||
|---|---|---|---|---|
| 2021 | 2020 | |||
| Note | 5 | 8 | ||
| Fixed assets | ||||
| Tangible assets | 7 | 151,323 | 151,323 | |
| Current assets | ||||
| Debtors | 84,000 | 50,400 | ||
| Cash at bank and in hand | 71,381 | 84,663 | ||
| Creditors: Amounts | falling due within one year | 10 | 155,381 ~88,830 |
135,063 ~81,881 |
| Net current assets | 96,551 | 73,182 | ||
| Net assets | 247,874 | 224,505 | ||
| Funds ofthe charity: | ||||
| Endowment funds |
247,874 | 224,505 | ||
| Total funds | 11 | 247,874 | 224,505 |
| Interest receivable | and similar income;', | and similar income;', |
|---|---|---|
| Interest receivable | on bank deposits | |
| Income from rents | ||
| Total for 2021 | ||
| Total for 2020 |
| Governance costs |
|---|
| Total for 2020 |
| Endowment | ||
|---|---|---|
| funds | Total | |
| Permanent | funds | |
| E | E | |
| 5 | 5 | |
| 33,600 | 33,600 | |
| 33,605 | 33,605 | |
| 33,609 | 33,609 | |
| Endowment | ||
| funds | Total | |
| Permanent | funds | |
| Note | E | E |
| 10,236 | 10,236 | |
| 5,500 | 5,500 |
| Governance | costs | |||
|---|---|---|---|---|
| Endowment | ||||
| funds | Total | |||
| Permanent | funds | |||
| E | E | |||
| Independent | examiner fees | |||
| Examination | ofthe financial | statements | 1,530 | 1,530 |
| Legalfees | 8,706 | 8,706 | ||
| Total for 2021 | 10,236 | 10,236 | ||
| Total for 2020 | 5,500 | 5,500 |
| 7 Tangible fixed asse |
ts | |||
|---|---|---|---|---|
| Land and | ||||
| buildings | Total | |||
| E | E | |||
| Cost | ||||
| At 1 April 2020 | 151,323 | 151,323 | ||
| At 31 March 2021 | 151,323 | 151,323 | ||
| Depreciation | ||||
| At 31 March 2021 | ||||
| Net book value | ||||
| At 31 March 2021 | 151,323 | 151,323 | ||
| At 31 March 2020 | 151,323 | 151,323 | ||
| 8 Debtors |
||||
| 2021 | 2020 | |||
| E | ||||
| Accrued income | 84,000 | 50,400 | ||
| 9 Cash and cash equivalents |
||||
| 2021 | 2020 | |||
| E | E | |||
| Cash at bank | 71,381 | 84,663 | ||
| 10Creditors: amounts | falling due within | one year | ||
| 2021 | 2020 | |||
| 6 | E | |||
| Trade creditors | 4,581 | |||
| Other creditors | 57,300 | 57,300 | ||
| Accruals | 1,530 | |||
| 58,830 | 61,881 |
| 11 Funds | |||||
|---|---|---|---|---|---|
| Balance at 1 | Incoming | Resources | Balance at 31 | ||
| April 2020 | resources | expended | March 2021 | ||
| E | E | E | E | ||
| Endowment | funds | ||||
| Permanent | 224,505 | 33,605 | ~70,236 | 247,874 | |
| Balance at 1 | Incoming | Resources | Balance at 31 | ||
| April 2019 | resources | expended | March 2020 | ||
| E | E. | E | E | ||
| Endowment Permanent |
funds | 196,396 | 33,600 | ~5,500 | 224,505 |
| 12Analysis | of net assets between | funds |
| 12Anal | ysis of net assets between funds |
||
|---|---|---|---|
| Endowment | Total funds | ||
| funds | at 31 March | ||
| Permanent | 2021 | ||
| E | E | ||
| Tangible | fixed assets | 151,323 | 151,323 |
| Current Current |
assets liabilities |
155,381 ~58,830 |
155,381 ~58,830) |
| Total net assets | 247,874 | 247,874 | |
| Endowment | Total funds | ||
| funds | at 31 March | ||
| Permanent | 2020 | ||
| E | E | ||
| Tangible | fixed assets | 151,323 | 151,323 |
| Current Current |
assets liabilities |
135,063 ~61,881 |
135,063 ~67,881 |
| Total net assets | 224,505 | 224,505 |
| Total | Total | |||
|---|---|---|---|---|
| 2021 | 2020 | |||
| E | f | |||
| Investment | Income | |||
| income from investment | properties | 33,600 | 33,600 | |
| interest on |
cash deposits | 5 | 9 | |
| 33,605 | 33,609 | |||
| Charitable | activities | |||
| Independent examiner's Legal and professional |
fee fees |
(1,530) ~6706 ~10,266 |
~5500 ~5,500) |