OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Endowment Total
funds 2021
Note 6 6
Income and Endowments from:
Investment
income
2 33,605 33,605
Total income 33,605 33,605
Expenditure
on:
Charitable
activities
~10,236 ~10,236
Total expenditure 10,236 10,236
Net income 23,369 23,369
Net movement
in funds
23,369 23,369
Reconciliation
of
funds
Total funds
brought
forward 224,505 224,505
Total funds carried forward 247,874 247,874
Endowment Total
Note funds
6
2020f
Income and Endowments from:
Investment
income
2 33,609 33,609
Total income 33,609 33,609
Expenditure
on:
Charitable
activities
Total expenditure
~5,500
~5,500
~5,500
~5,500)
Net income 28,109 28,109
Net movement
in funds
28,109 28,109
Reconciliation
of
funds
Total funds brought forward 196,396 196,396
Total funds carried forward 11 224 505 224,505

Balance'Sheet as at 3 1 March 2021
2021 2020
Note 5 8
Fixed assets
Tangible assets 7 151,323 151,323
Current assets
Debtors 84,000 50,400
Cash at bank and in hand 71,381 84,663
Creditors: Amounts falling due within one year 10 155,381
~88,830
135,063
~81,881
Net current assets 96,551 73,182
Net assets 247,874 224,505
Funds ofthe charity:
Endowment
funds
247,874 224,505
Total funds 11 247,874 224,505

Interest receivable and similar income;', and similar income;',
Interest receivable on bank deposits
Income from rents
Total for 2021
Total for 2020

Governance
costs
Total for 2020
Endowment
funds Total
Permanent funds
E E
5 5
33,600 33,600
33,605 33,605
33,609 33,609
Endowment
funds Total
Permanent funds
Note E E
10,236 10,236
5,500 5,500

Governance costs
Endowment
funds Total
Permanent funds
E E
Independent examiner fees
Examination ofthe financial statements 1,530 1,530
Legalfees 8,706 8,706
Total for 2021 10,236 10,236
Total for 2020 5,500 5,500

7
Tangible fixed asse
ts
Land and
buildings Total
E E
Cost
At 1 April 2020 151,323 151,323
At 31 March 2021 151,323 151,323
Depreciation
At 31 March 2021
Net book value
At 31 March 2021 151,323 151,323
At 31 March 2020 151,323 151,323
8
Debtors
2021 2020
E
Accrued income 84,000 50,400
9
Cash and cash equivalents
2021 2020
E E
Cash at bank 71,381 84,663
10Creditors: amounts falling due within one year
2021 2020
6 E
Trade creditors 4,581
Other creditors 57,300 57,300
Accruals 1,530
58,830 61,881

11 Funds
Balance at 1 Incoming Resources Balance at 31
April 2020 resources expended March 2021
E E E E
Endowment funds
Permanent 224,505 33,605 ~70,236 247,874
Balance at 1 Incoming Resources Balance at 31
April 2019 resources expended March 2020
E E. E E
Endowment
Permanent
funds 196,396 33,600 ~5,500 224,505
12Analysis of net assets between funds
12Anal ysis
of net assets between
funds
Endowment Total funds
funds at 31 March
Permanent 2021
E E
Tangible fixed assets 151,323 151,323
Current
Current
assets
liabilities
155,381
~58,830
155,381
~58,830)
Total net assets 247,874 247,874
Endowment Total funds
funds at 31 March
Permanent 2020
E E
Tangible fixed assets 151,323 151,323
Current
Current
assets
liabilities
135,063
~61,881
135,063
~67,881
Total net assets 224,505 224,505

Total Total
2021 2020
E f
Investment Income
income from investment properties 33,600 33,600
interest
on
cash deposits 5 9
33,605 33,609
Charitable activities
Independent
examiner's
Legal and professional
fee
fees
(1,530)
~6706
~10,266
~5500
~5,500)