ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31ST MARCH 2024
BURNAGE FAMILY CHURCH
{South Manchester Family Church)
CHARITY REGISTRATION No 1188245

BURNAGE FAMILY CHURCH
CONTENTS
Page 3 to 5 Legal and Administrative Inforniation
Page 6 Independent Examiner's Report to th¢ Trnst¢es
Page 7 to 10 Trustees, Report
Page I I Statement of Financial Activities
Page 12 Balance Sheet
Pages 13 to 18 Notes to the Financial Statem¢nts

BURNAGE FAMILY CHURCH
LEGAL AND ADMINISTRATIVE INFORMATION
WORKING NAME
South Man¢hestcr Family Chur¢h
CHARITY NUMBER
1188245, fornierly 1021798
START OF FINANCIAL YEAR
1st April 2023
END OF FINANCIAI. YEAR
3 Isl March 2024
TRUS'fELs AT31ST MARCH 2024
M. Hoek ISL¢r¢taryl resigned 7 June 2024
J A Ron¥ong (Chuirl
E M Tolno
J B Williams (Tre&8urerl resigned 9 June 2023
S Simpson
Th¢ exi5tin&i rrustees appoint any new trustees following the provisions laid out in the
orgai)i5aiion's govemiiigT instrument.
LEGAI. STATUS
Charitable Incorporated Organisation
{cioi
GOVERNIYG INSTRUMENT
Ttust Dc¢d dated 4th May 1993 as
amended by Suppl¢menlal D¢ed5 daled
22nd August 1995 and I Il, March 2018
was superseded by a new constitution
wh¢n thc unincorporalcd charity. Burnage
Family ChurLh. charity number 1021798,
merged with a new CIO charily numb¢r
I I 811245 with the same name on 23
January 2020

BURNAGE FAMILY CHURCH
LEGAL AND ADMINISTRATIVE IINFORMATION
OBJECTS
(l) To advance the Christian faith for the bcnefit of the public in a¢¢ordance with the doctrine
set out in the tn￿tee5. report
(2) To promotc social inclusion for the public benefit by prevcnting people from bccoming
socially excluded. r¢lieving the needs of those people who are socially excluded and assisting
them lo integrate into society.

BURNAGE FAMILY CHURCH
LEGAL AND ADMINISTRATIVE INFORMATION
CORRESPOiYDENCE ADDRF.SS
Kingsburn Hall
814 Burn88e Lane
Burnage
Manchester
M19 IRS
PRIMARY BANKERS
CAF Bank Ltd
25 Kings Hill Avenue
Kings Hill
West Mailing
K¢nt
ME194JQ
IYDEPENDENT EXAMIYER
Karci) Macintyre. Licenced Accounianl,
MAAT
Orchards Business Support Limited
95 Nan¥reave Road
Heaviley
StOLkport
SK2 6DQ

INDEPEYDENT EXAMINER'S REPORT TO THE TRUSTEES OF BURfyAGE FAMILY
CHURCH
I report to the trusle¢s on my examination of ihc 8c¢ounts of Burnagc Family Church for the
year ended 31 March 2024.
Responsibilities and basis of report
As the charity trnstees you are reswnsible for the preparation of the accounts in accordance
with the requirements of the Chariiies Act 2011 ('the Act.). I report in respect of my
examination of the Charity's a¢¢ounts carricd out under section 145 of the 2011 Act and in
carrying out my examination I have followed all the applieable Directions given by the
Charity Commission under section 145151(b) of the Act.
Independent examiner's statement
I have completed my ¢xamination. I confirni that no material matters have come to my
attention in connection with thc cxamination giving me cause to belicvc that in any material
respect..
accounting records were not kept in respect of the Charity as required by section
130 of Ihc Aci. or
2. the accounts do llot a¢¢ord with thos¢ records.
I have no concerns and have come across no other matters in conn¢etion with the
exatniiiation to which attention should be drawn in this report in order to enable a proper
understanding of the accounis 10 be reached.
% /1112oL
Karen Macintyre. Licenced A¢¢ountanl, MAAT
Orchards Business Support Limited
95 Nangreave Road
Heaviley
Stockport
SK2 6DQ

BURNAGE FAMILY CHURCH
TRUSTEES REPORT
FOR THE YEAR ENDED 31ST MARCH 2024
This report is prepared by the Trustees of the Burnage Family Church CIO. charity number 1188245,
for the financial year April 1st 2023 to March 31st 2024.
Charfty Oblectlve$
The charity was origin3I1y created by a Declaration of Trust dated 4 May 1993. In January 2020 thè
trustees resolved to merge the Trust with a new charitable incorporated organisation ICIOI. with the
same name. This charity, no. 1188245. wa5 registered at the Charity Commission on 28 February
2020. The assets of the old charity were vested to the new CIO on l April 2020 and the
unincorporated charity, no. 1021798, was subsequently removed from the Charity Commission
register in March 2021.
Our purposès and activities
The purpose5 of the charity are..
111 To advance the Christian faith for the benefit of the public in accordance with the dottrine
of.. lal The one true God who lives eternally in three persons- the Father, the Son and the
Holy Spirit. Ibl The love. grace and sovereignty of God in creatinB. sustaining, ruling,
redeeming and jud8ing the world. Icl The divine inspiration and supreme authority of the
Old and New Testament Scriptures, which are the written Word of God- fully trustworthy
for faith and conduct. Idl The dignity of all people. made male and femBle in God's image to
love. be holy and care for creation. yet corrupted by sin, which incur5 divine wrath and
judgement. lel The incarnation of God's Ètèrnal Son. the Lord jesus Christ- born of the
virgin Mary; truly divine and truly human. yet without sin. If) The atoning sacrifice of Christ
on the cros5.' dying in our place. paying the price of sin and defeating evil, so reconciling us
with God. Igl The bodily resurrection of Christ, the first fruits of our rÈsurrection-, his
ascension to the Father, and his reign and mediation as the only Saviour of the world. Ihl
The justification of sinners solely by the grace of Ggd through faith in Christ. lil The ministry
of God the Holy Spirit, who l&ad5 US to repentance, unites us with Christ through nèw birth,
empowers our discipleship and enables our witness. til The church, the body of Christ both
local and universal, the priesthood of all believers
8iven life by the Spirit and endowed
with the Spirit's gifts to worship God and proclaim the gospel, promoting justice and love. Ikl
The personal and visible return of Jesus Christ to fulfil the purposes of God, who will raise all
people to judBement, bring eternal life to the redeemed and eternal condemnation to the
lost, and establish a new heaven and new earth.
121 To promote social inclusion for the public benefit by preventing people from becoming
socially excluded. relieving the needs of those people who are socially excluded and assisting
them to integrate into society.
Our volunteers
The charity is very involved in the community and relies on voluntary help. Most volunteers are
members of the Church. We wish to thank our friend5 for their loyal support and service.

BURNAGE FAMILY CHURCH
TRUSTEES REPORT
FOR THE YEAR ENDED 31ST MARCH 2024
Achiev*ments and pèrformancè
We are thankful to God for another year of serving the community and making Jesus known in our
locality and beyond. We eontinue to welcome new members and integrate them into our re8ular
activities. Main Sunday morning meetings have continued as normal at Manchester High School for
Gir15, whilst continuin8 to broadcast online, to the benefit of those who may otherwise be excluded
due to ill health.
Kin85burn Hall continues to be used for church actSvltles thfOU8h the week, such a5 prayer and Blble
study meetings. youth activities, Community lunches and Alpha course5. We have also continued to
use the building to facilitate a series of events to assist newly arrived Hongkonger5 to Integrate into
British Society and/or church life. Further, we continue to rent the building to other churches and
offer the buildin8 to other groups. During the school holiday seasons we a150 Use the building for our
own maln meetings, since the school is unavailable. The church has contlnued services for the local
elderly population in partDer5hip with Age Friendly Burnage, a Manchester City Council initiative.
The fortni8htly Age Friendly Lunches at Kingsburn Hall. enable an opportunlty to partlally relSeve
loneliness for various people livin8 in the local area.
The subsldised week.lon8 Vouth conference, Newday, allowed us to provlde the youth of the church
a 8fgod 8roundSn8 in the Chrlstlan Falth.
The ¢hur¢h also ¢tsntinued to support Oidsbury and Chorlton food bank. Burnage food bank. Early
Essentlals (supporting mothers with new born babies), Catalyst la network of churches slmilar to
SMFC that engages in church plantin81, Kampala Children's Centre lan orphana8e in U8andal, the
Millimou Project Ibullding a school in Guinea), Street Pastors Icaring for people en8aged in the
nighttlme economyl and Thè Navi8ators lequipping people to teach the Christian laithl. Finally* we
were able to make various one-off grants to people particularly stru88lin8 financially.
We have Snstalled a CCTV system to protect Kin85burn Hall and upgraded offlce IT equlpment.
Flnanclal revlèw
Thè principal fundin8 sourtes of intomÈ to the charity contlnue to be t￿the$, offèrings and donations
togèther with a550ciated Gift Ald. Its Income for 2023-2024 was £136.598. an increase from
£12S,757 in 2022-2023.
Unrestrlcted income from donatlons and lègacies remain5 Stable now that the volunteer base ha5
Settled down. althou8h we continue to communicate the financial needs of the church where
required. Increasing the hire of Klngsburn Hall to other churches, ènd an annual review of rents
charged, has boosted our overall income. The leaslng of the unused external land to a mobile mast
opèrator continues to generate further income for the charity and wlll increase in line with Inflation
over the next lew years.
Our overall expenditure Increased from £129,739 in 2022-2023 to £136.281 in 2023-2024, primarilv
due to the Newday youth conference and the spending of our restricted fund5 as allocated.
However, coming Out of the dlffitult Covid-19 and high-inflation year5. we have been able to move
from belng in a place of deficit to breaklng even thrtrugh the year.

BURNAGE FAMILY CHURCH
TRUSTEES REPORT
FOR THE YEAR ENDED 31ST IMARCH 2024
Flnanclal revlew convd
The trustees conrinue to be mindful of the need to maintain a good conlrol ovEr tht finances and
mèinta1n a rvllinE 12-month ￿5h ftow forecast to anticipate any problems.
Given the projected income levels. the church 15 in a good fin8rtci31 position to continue its
operations, 3nd It is expected thatwe will be back into a surplus in the coming months. This will
enable us to èxpand our operations as a resulL
Reserves poltcy
The trustees have con5id2red the level Df rEserve5 they wish to retain, appropriate to the ch4rity'5
needs. This is based on the charity's size and th@ lÈvÈl of financial commitments held. The trustees
aim tD ensurÈ the charity will be able to continue tts fulfi5 its charitèble objertives even if there is
tetnporary shortfall in income or unexpÈtted expenditure. The trustee5 will endeavour not to set
side'"iinds unnecÈssarily. The reserves 3re at3n adequate level. enablii-: the charity to Pay three
manthJ of salarie5 if required. and the ch3ritywill maintain a policy to ensare èd￿uate rèserves.
Public btntfji
rhe charity aCKnowledges its requirement to demonstrate clèarly that it rnU5t have charitable
purposps or'aim5' that ore for the public benefit. Oetails of how the tharity has achieved this are
provided In rhe Tru51ees report. The Trustees confirm that they have paid due regard ro the Charity
Commission guidance on public benefit before deciding what attivifies rhe Charity should undertake.
Tr￿slee5 Rtsponsibililits
The Charitie5 Act 2011 require the trustees to prpp3re financial statements for e3ch financial year
which giv& a true and fair view of the state of affairs of the trust and of the 51Jrplus of the trust for
that period. In preparing those financial Statements the trustees are requlred io..
• Select suitable accounting politie5 and apply them ¢¢nsi5tently
Make Ibdgem Sjits 2nd e5timate5 that aFÈ reasonable and prudefit
Prepare financial statements on the goinE concern basis unless It is inappropriate to
pre5urne that the trust will continue in existence.
The rrustees are responsible for keeping proper èctounting records, which disclose with
reasonable accuracy at any time the financial position Df the trust. They are also responsible
for safeguarding the as5et5 of the trust and hence fortaking reasonable steps for the
prevention and detection of fraud and other irregularlties.
Approved by rhe tru5tee5 on..
,? ( ILIlL+
Sianed Dn their behalf by trustee..

BURNAGE FAMILY CHURCH
STATEMEIYT OF FIIYANCIAL ACTIVITIES
FOR THE YEAR ENDED 31ST MARCH 2024
UDrcssricied 11¢4"mded
Funds
TotAI
202312024
Total
20221232
INCOME
Dondlions and le8acies
95,848
11,922
107,770 109,596
Charilabl¢ A¢tivilie5
2b
19,280
19,280
7.685
9.548
124.076
9.548
8.476
136,598 125,757
TOTAL INI COMINC• KkSOURCLS
11,922
RESOURCES EXPENDED
Chariiable Acltvilies
TOTAL EXPEYDITURE
124,281
124,281
136.281 129,739
136,281 129,739
12.000
NET INC.OMLIITr:XPF.'NDITURFI AND NET
MOVFMF.NT IY FUNDS FOR THE YEAR
395
1781
J17
13.9821
Tolal Funds EJrou¥hi Forward
8*&b
480,862
4,657
485,519 489,501
Transfer B¢iwt¢n Trunds
101101
600
TOTAL FUNDS CARRIED FORWARD
480,6S7
5,179
485,836 485.519
Movcmcnts on all reserves and 211 re¢ognised gains and Insyeg Are $hown atrrt)ve. All of the or8anisaiion's
up¢ralion¥ are Llassed as colliiiiuing.
The noies on pasci 13 10 19 fumi part of ih¢5¢ fin8n¢ial siaiements.
io

BURNAGE FAMILY CHURCH
BALANCE SHEET AS AT 31ST MARCH 2024
Urwtsinctcd Re5m.￿d
Funds
Fund5
Nèfes
Jl MirEh l(124
31 Mbrth 1023
Fixtd Assets
T￿8]b￿C Asse
448,281
&281
449,980
Currintr A55tl$
DeMor5
Cash ai Bank ond In
Hand
6,8n
34.411
447
4,732
7.319
39.143
4,8)7
3i.165
41,2
5,179
46,462
40,022
AssÈts
Crtdiiors.. due
wiihiA on¢ y¢
18.9071
18.9071
14.4831
WET CLTrRENT
ASSETS
32.376
5.179
37.55)
3),539
TOTAL.4SSETS
480,657
5,179
485836
485,519
-NET ASSETS
480hi7
5,179
48&836
485?19
of the
Charity
Unrestncted F￿￿$
4¥0,657
480,657
48Q¥62
RcsiTjcled fund5
8b
5.179
5.179
485.S36
4.657
ApprDved by the Trusi¢es on the
£&112114
Signed on their beh￿[bY Trnstr¢
li

BURNAGE FAMILY CHURCH
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST MARCH 2024
J.ACCOL.NTING POLICIES
Th¢ principal accounting policies adopied. juOg¢m¢D15 al￿ key source$ of esiimaiion unrertainry J) the
pr¢paT#tioll of Ihe financial ststements are as follow5..
BASIS of prepar4tion
The financial stai¢tnents have been preparcd in accordance with Accounting and Reptsrting by Charities..
Siaiemeni of R¢commended PTaLIILe applicable to charities pr¢paTin¥ thetr accounis iii accordan¢e wilh the
Financial Repontng StaEidard applicable in the UK attd Republic of Ir¢land IFRS 10?) Icffccliv¢ l January
?0151. Icharilics SORP IFRS 10211, the Financial Reporting Standard applicable in the UK and Republic of
Ireland IFRS 1021.
Burnage Family Church meets Ihe definition of a public benefit eniity under FRS 10?
Assets and liabilities are inilially reco8rtised ai hisiurical L051 or Iransaciion valut un1¢55 oihenN'i$e slat¢d in th¢
relevant accountiti8 poliey ￿0te(SI.
C*shflow statemeDt
The Charily b8s taken ddvallla8e of the exetnption in FRS 102 from the r¢quiren]enl lu prvduce a ca$hllow
51at¢m¢nt on the grounds that income dots rtol ex¢¢¢d £500,eOO.
Preparation of the accounts on a gotng contern basi5
Ai Ihe time of appmving the accoun15 Ihe trustecs have a rewnable expectation thai the ¢harity has adequate
resources 10 conlinu¢ its activiiies for Ihe forese¢tbl¢ futUT¢.
The IrL]St¢¢s hav¢ reviewed Ihe dLlivil2es of the chartiy foT Ihe nexi 12 ￿ 18 rnonths in the light of its cash
r¢s¢rv¢5 and are of the fview that the chariry is a BoiJ]g concern.
Recognition of Ineomlhg re50urce5
Items of income are teLognised and included in the accounts when all of the following criteria are met..
tlie charity or its subsidiary have eniiileTnenl to rhe fi]nds',
• any performartLe Londitions attached to th¢ item{81 of incom¢ have be¢n met or are fvlly within the control of
the charity or ils subsidiary.,
Iherc is suffiLieut c¢nainty Ihai receipt of the income is consid¢rtd probable.. and
th¢ amouni cart be nieasur¢d reliablv.
For legaci¢$. entitlement is taken as the earlier of-.
• th¢ dale on whicb the chaTity is aw*re thai piobale has been gra￿ed.
the estaie has becrt finali5ed and notification has been made by the executor(sl lo the Trust thai a distribuiion
will b¢ mgde. or
when d distribution is r¢c¢iv¢d from the e51are. Receipt of a legacy. in w'hole or in parl, Is only considered
probable when the atnount can bi measured Teliably and the charity has b¢¢n noiiliLd of the ¢K¢rulor's iniertlion
to make a disiriblltion.
Where l¢8acies have been noiified 10 the charity, or the ch8Tity is awaT¢ of the grantin8 of probate, and the
criteria foi incom¢ reiogrtilion hav¢ not b¢en mel, th¢ll the legacy is a treated ts a £onling¢ni asset and disclosed
If maienal.
12

BURNAGE FAMILY CHURCH
-NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 31ST MARCH 2024
Incomlng resourtes With related expeEhditure
Wh¢r¢ illcoming resources have related expenditute las with fundraisitt8 or contraci ittcome} the incoming
Tcsourcc and relatcd exp¢ndittJre are r¢￿rt¢d gross in th¢ SOFA.
Donations
DoThdied services er facilities are recognised ag income when the charity has control over the item. any
conditions 2ssoLiaiLd wilh Ihc donaicd Iiem have been mei, thc ree¢ipi of cconomic benefii froin th¢ use by ihe
charity of the item is pmbable and thai economic benefIt can be measured reliably.
On receipt, donated senices and facilities are recognised on the basis of the value of the gift io Ihe charity which
15 the atnounl ihe Lhaiily wuuld have been willing lo pdy lo obtain servieeg or facililies of equivalent economic
ben¢fit on the open tnarkel., a cottespotding I￿oUnt is th¢n recogllised iti expenditure in rh¢ period of r¢eeipi.
IDtere5t receivable
Inieresi on funds held on deposii is included when receivable and the amount can be meJ5ur¢d r¢liably by the
chanty: this is nonnally upon not2ficalion of the inierest paid OT payable by th¢ Bank.
Fund iceountlng
Unrestticted funds are hvailable 10 spend on activ2ties that further any of the puTposes of charity. Desigrtaied
fwid% ar¢ unT¢Slricl¢d funds of th¢ charity which th¢ trJsle¢s hav¢ d¢rided at their discrelion lo sei aside to use
for a sp¢cific puw%. R¢srrici¢d fi]nds ar¢ <tonalions which the donor has specified aTe lo solely used for
p4rticulor ar¢J5 of th¢ TtU51's work or for 5p¢cific art151ic proj¢cts b¢ing undertaken by th¢ Tn]51.
Expendlture and Irr¢¢overgble VAT
Expenditure Is reLognised onee Iheie is a lebjal or LonsiTuclive obligTaiion to make a paymeni 10 a Ihird party. it Is
probable thai settlement will be required and the atnount of the obliBatiort call be measured relLably. Expendibts
is elassified under the relevant acti￿lty headirt85.
Investment incorne
Thss is included tts the accounts when receivable.
I￿Vestment gains 8nd lossey
This included atty gain or loss on the sal¢ of in￿¢stMentS and any gain or loss r¢sultillg froin Tevaluing
inv¢siin¢nts to mark¢i valu¢ ai iht eiid ofihe year.
LIAblUty recogDltlon
Liabilities are teLo¥n25ed 2$ soon as th¢r¢ is a legal orconsiructiv¢ obligation committing the th4Tity lo pay out
Tesource5.
13

BURNAGE FAMILY CHURCH
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 31ST IIIARCH 2024
Governgn¢e colts
lrt¢lude Cosls of the pr¢paraiion and exomirtaiion of slttlutory arrounis, the ¢osis of the Irust¢¢$' m¢¢iiJJ8s and
cosi of any l¢gal advice to trusl¢¢s on governance OT constitutional matters.
Grinls payAble without perform*nce ¢ondltlons
Thcsc #re ortly recognised in Ihe accounts when a ¢ommi¢m¢nl ha5 k¢n m4d¢ Ih¢r¢ 4r¢ no eondition5 to bc
mLbl r¢lalin8 10 ts grant ￿'hich remains in conlrol of th¢ iharily.
Support costi
Supporf eusis include Lenirnl fiineiions Rnd hav¢ bcen allocuied lo u¢livily cost ral¢¥ori¢5 on a basis con$i51¢nl
with th¢ of ih¢ r¢sDuri¢4, ¢.¥. 4llocaling Property LOSIS by floor areas. or per capital. staff Losls by the timc
spcnt And othcr costs by their usage.
Flx¢d ¢*nglblt •&i¢i$
Tangible fix¢d asse1$ for use by Ihe charity. Ihe5e are capilali5ed if they can be used for more than one yeor. and
L051 ai leusl £500. Th¢y are vAlurd al ¢u¥l vr, if¥ift¢d. 91 th¢ valu¢ Iv th¢ Lhariiy on r¢L¢ipl.
Investments
Inv¥sltn¢nls 4uolid on ￿ riLo¥nisid slock exihatt¥L' are Vdlutd al markei valu¢ ai th¢ y¢or end. oiher inv¢$im¢ni
ussct8 QTC includcd ai trusiccs, bcsi estimate of morkci value.
There has b¢¢n no ch&n¥e lo ihe accouniinji poliii¢s Ivalulliiott rul¢$ ond m¢ihods ofa¢Louniin¥l sin¥¢ lth¥i y¢aT.
DEpr¢¢l$tlDi rxptnse
D¢pr¢iiJiiun i% raliulal¢d dl a ral¢ lo wriiL orr IhL' LOSI of ian¥sble fixLd a85eis on a rLduLin¥ balance over iheir
¢$iini*i¢(J us¢ful liv¢5, The r4t¢s applied per annum are as follows..
Equipment 25°/o a sifii8hi lin¢ b45is.
No dtpreLitsiiDn is ¥har¥¢d tv fr¢¢hold propcrty as thc properry is maintsincd lo Such a standard th¢ csiimaied
r¢5idual valuc is noi Ic5s Ihan cost.
D¢btori
Trdde and oiher dLbior% are recugnised ai Ihe %eiilem¢ni amouni du¢ after any Irade di%¢ouni (>ffet¢d,
Prepayni¢nls &r¢ valiicd 41 th¢ amount prepaid after taking account of any Irode discounts due.
Cash At bank And In hAnd
Ca&h ai bank and cayh in hand includes ca8h artd short ierni hi¥hly liquid inv¢strn¢nls with a %hort tnalurity of
thTee Inonihs vr1¢5s frotn lh¢ dalc of acquisiiion or openin8 of the depusil or similar aLLounl.
Credltor8 and provl8lons
CT¢diioTS and provi¥ions are r¢¢ognised where the charity ha5 a pre5eni obligaiiotl resulting from a pa51 cveni
that will probably rcsuli In Ihc transfer of funds 10 a thiTd party and the amount dtse to settle ihe obli¥kiion c8n
bt metsxurod or e¥timtttcd relitthly C'reditpr.4 And PTovision4 arc normally Tecogni5ed &t their $ettlemcni amount
after allL)win8 for any trade discourtls due.
14

BURNAGE FAMILY CHURCH
NOTES TO THE FINANCIAL STATEMENTS {continued)
FOR THE YEAR ENDED 31ST MARCH 2024
Financial Instruments
The trtssi only has finart¢lAI asset$ and fiTV4nridl liabilities of a kirtd thai qujlify as basic fjnancial instruments.
Basic financial inslruinents are iiiiiially reLo8nised ai IrartbaLiion value ajid subsequeiiily measured ar Iheir
settlement value with the exception of bank loajjs which are subsequenrly measured al rlie carrying value plus
uccrued Inte￿81 less repuyments. The financing chaT8e to expenditure is at a constant ralc calculated using the
effLClive interest method.
Penslons
Pinsion paym¢nts in resp¢cl of money purchase defined contribution pension %hemes are charged to Ihe SOFA
irt (he period in whiLh (hey relate.
2. INcO￿lING RESOUKCLS
UnresirJ¢ied
Restrkled
Fwhd*
TotAI
2O23n024
102212023
x) DottAtlot)s And le%i¢ies
Gifts. Tiihes & orr¢rirt¥s
Ciift Aid TAX ReLav¢T¢d
Grant5 r¢c¢iv¢d
79.062
10.7t¢6
11.475
447
9U,537
17.233
88,036
19.36
95,84¥
11,922
107,770
109,590
bl Incomln% Resourees from
CharltAble A¢tlvltle$'.
Fundrlli%tng irtcoitte
Kingbbum I lull
Ncwday incorne
287
15.773
3.220
19.280
287
15.773
7.210
475
7.685
19,280
¢) Oth¢r In¢omlng R¢wuree$
Sundry Inlome
Grani income
Mobilt M8SI
477
477
143
9,071
9,$48
9,548
8,476
In 202212023 to¢al income for the y¢aT Wa5 £125.757 ofwhich £114,972 was unresiricled and £10,785 was
resiticied income.
15

BUILNAGE FAMILY CHURCH
NOTES TO THE FINANCIAL STA TEMENTS (continued)
FOR THE YEAR ENDED 31ST MARCH 2024
3. RESOURCES EXPENDED
Unre51ri¢ted
VuThds
Re5trictcd
VuThd5
ToiAI
2023124
Total
20221n02J
Noie
al Costs of CharliAble
A¢tlvlties
Advtnising &. Publicity
Bank Charges
Communiiy evenis
CdlL'ring Co&lS
ChildrLn'$ & Youih
Wi)rk
Cl¢dnin¥k Cost
CoDl¢ren¢es Costs
D¢pr¢¢iuiion fxp¢nse
Eqiiipm¢nl Costs
Evangeli4m & nutreach
Cjltly & nllerings
IndepL'ndeni Ixaminers
F¢
lJ)$uranee
l.T C'os19
Legal & Professional
Fc¢
Li¢¢n%¢¥ & Su
Pastoral Work
PriJiiin¥ & %iation¢ry
R¢pBir% & maiiil¢nani¢
SalJTi¢S &. Wll¥¢s
Pensiun ¢osl¥
Sunday Cosls
Sundry F.xp¢n5¢¥
Tclephone & Jniernei
Travel & yub¥isien¢e
Uiilily Cos15
Venue Hirc
Wcbsite Costs
29
64
454
22
29
22
74
1,009
19
454
22
4,344
4,344
214
316
991
1.699
656
534
9,349
316
991
1.699
656
534
21.349
278
3,973
1,500
598
14,942
12,ri]o
825
825
825
2.017
783
2,017
783
1,753
339
283
283
S92
995
897
181
473
75,629
4,747
454
569
1,342
2,570
3,202
10,3
556
IZ4,281
995
897
181
473
75,629
4,747
454
569
1,342
2,570
3,202
10,30)
556
136,281
1,056
460
241
77,840
4,427
394
42
1,147
1,909
4.539
10,450
1,096
129.739
12,1)00
Notc.. Th¢ Childr¢tt & Youih Work expenditure h85 ris¢n due lo the inclusion of licwday youth conf¢r¢n¢e ¢o5t$.
This was previously shown in conferencc COBt5.
16

BURNAGE FAMILY CHURCH
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 31ST MARCH 2024
4. STAFFCOSTS AND NUMBERS
202312024
202212023
WÈ8es and Salaries
SociRI Securily iosis
Pen510n CorttrLbutions
75,629
77,840
4.747
BO,376
4.427
82.207
Employee5 who were en8d8ed in
¢a¢h orth¢ following aLliviiies'.
202312024
202212023
Activities in furtherance of
orgtsnisoiion's objccis
MaDa8Lmenl aJ)d administration
No einployetts rec¢iv¢rt cinolutnenis in excc55 vf £60,000.1202212023.. None) Th¢ Ghariry empltsys a PAYE
s¢hem¢ lo poy all employed mcrnb¢rg ol'siaff. Morijkc Hoek, a Injstce, r¢ccivcd rcrDuncr&tion vl. LX.244 in
2021120241£8.622, 2022120231 for h¢r work as pa¥lgT. Nonc of Ihe other Iruyiees rec¢ived remuD¢r&tion durin¥
th¢ year.
S. TANGIBLE FIXED ASSETS
Lyrtd &
Bulldlngs
GvtherRI
kqulpmeni
Mvtor
Vehlcl¢
Toi•l
Cosl
I April
2023
448.281
22.770
471.051
Additions
Diyp0541
Co$1 ai
31 Mar¢h
2024
448,281
22,770
471.051
D¢pre¢iaiion
l April
2023
21.071
21,071
1,699
1,699
Di¥pos81
Deprecialion at
31 March
2024
22,770
22.770
Net Book Value
31 March
2024
448.281
448.281
Nel Book Value
31 March
2023
446,281
1,699
449,98
4￿￿￿ttl ¢ommi¢mcttts under non-canttsllin8 opergtithg leas¢s gnd capL¢AI commitrt)eThts &r¢ 85 follows..
3 March 2024.. None 3151 M&rLh 2023.. None
17

BURNAGE FAMILY CHURCH
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 31ST MARCH 2024
6. DEBTORS
31 March 2024
31 March 2023
Dcbtoig
7. CREDITORS.. DUE WITHIN of*E YEAR
31 F*l4rch 2024
31 Msrth 2023
AC¢n￿[S
8. ANALYSIS OF MOVE.MELYTS IN FUNDS
Funds
31 Mirth
Z024
x) Unrestricted Furtds
Balance l April
2023
Trlnslers
Income
Expelldlture
G¢n¢ral
480.862
124,676
1124.2811
16001
480,657
Unrestricted fund5 2023-
2024
480,862
124.676
1124,2811
16(101
480,657
B21gnce l Aprll
Funds
31 P*far¢h
2023
2022
Unrestricted fund5 2022-
202.1
489.427
114,972
122,937)
16001
480.862
b} R¢strlettd Pllnds
Ballllte l April
2023
Funds
-11 March
2024
Incorne
Expenditure
Tr*n$fers
Sp¢rial offeTittg$
Spoons
Millirnou
Comrnunity Chest
Restritted furtd5 2023-
2024
11651
1.6(K>
5,236
12.0341
17441
16.1861
3.Q37
856
5,586
1,100
OIK)
3.222
4,6S7
11,922
{12,0001
000
5.179
Balance l Apr
2022
Fund5
31 Mar
2023
Inctsmt
Expethditure
Transfers
Restrif tell fund5 2022_
2023
74
10.785
16.802
6QO
4.657
18