OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-09-30-accounts

Page
Trustees report 1-4
Independent
examiner's
report
Statement offinancial activities
Balance sheet
Notes to the financial statements 8-15

Chadity number: Chadity number: 1188191
Principal office: Gowerton
Cricket Club
Victoria Road
Gowerton
Swansea
SA4 3AB
Trustees John Monis
Dean Mason
RobertJones
Stephen Wright
Kenneth
Hembrow - resigned
30/03/22
Geoffrey Daniels
Matthew Jones
Keith Thomas
Edward
Morley Howell - appointed
19/08/21
Independent Examiner: Azets Audit Services
Ty Dens
Lime Tree Court
Cardiff Gate Business Park
Cardffl
CF23 8AB
Bankers: HSBC UK
4A Vaughan
Street
Llanelli
Carmarthenshire
SA153TY

Unmstricted Restricted Total Unrestricted Restricted
funds funds funds funds
Notes 2022
f
2022
6
2022
6
2021
6
2021
6
2021
6
Innct gtkfKttL'
Donations and legacies
Charitable
activities
4 37,556
29,092
37,556
29,092
64,936
27,850
64,936
27,850
Fund raising 5 33,220 7,376 40,596 7,465 7,465
Investments 8 17 17 8,589 6.589
Total income 99,885 7,376 107,261 106,840 106,840
Emend)(lira~
Raising funds 7 28,601 28,601 12,725 12,725
Charitable
activities
8 86,485 2,250 88,735 53,269 800 54,069
Total expenditure 115,086 2,250 117,336 65,994 800 66,794
Net (expenditure)/income for
the year/
Net movement in funds (15,201) 5,126 (10,075) 40,846 (800) 40,046
Fund balances at 1 October
2021 139,304 10,678 149,982 98,458 11,478 109,936
Fund balances at 30
September 2022 124,103 15,804 139,907 139,304 10,678 149,982

2022 2021
Notes 6 6
Fixed assels
Tangible assets 12 68,68,1 78,070
Current assets
Stocks 234 232
Debtors 13 157 2,250
Cash at bank and in hand 79,692 77,366
80,083 79,848
Creditors: amounts falling due within
one year 14 (4,557) (2,836)
Net current assets 75,526 77,012
Total assets less current liabilities 144,207 155,082
Creditors: amounts falling due after
more than one year 15 (4,300) (5,100)
Net assets 139,907 149,982
Income funds
Restrtcted funds 15,804 10,678
Unrestricted funds 124,103 139,304
139.907 149,982

Unrestricted Unrestricted
funds funds
2022 2021
6
Donations and gifts 11.462 8,109
Grants receivables 19,818 51,042
Membership fees . 6,276 5,785
37.556 64,936

2022 2021
6 6
29,092 27,850
Unrestricted Restricted Total Unrestricted
funds funds funds
2022 2022 2022 2021
6 6 6 f
33,220 7,376 40,596 7,465
Unrestricted Unrestricted
funds funds
2022 2021
6 6
17

Unrestricted Unrestricted
funds funds
2022 2021
8 f
Fun i' u licit
Advertising 114
Other fundraising costs 28,487 12,725
Fundraising end publicity 28,601 12,725
28,601 12,725
8 Charitable activities
Unrestricted Unrestricted
Funds Funds
2022 2021
8 6
Ground 5,522 5,343
Playing Expenses 17,529 5,117
23,051 10,460
Share ofsupport costs (see note 9) 63,944 43,609
Share ofgovernance costs (see note 9) 1,740
88,735 54,069
Analysis by fund
Unrestricted funds 86,485 53,269
Restricted funds 2,250 800
88,735 54,069

9 Support costs
Support Governance 20228uppoA costs Governance 2021
costs costs
f
f f costs
f
f
Depreciation 9,484 9,484 9,710 9,710
Light, Power. Heat 2,262 2.262 1,089 1.089
Repairs &Renewals 36,199 36,199 24,401 24,401
Printing
&Stationery
398 398 397 397
Affiliadon Fees 2,160 2,160 825 825
Software Expenses 921 921 430 430
Health 8Safety 180 180 473 473
Sundry 8,337 8.337 1,543 1.543
Legal &Professional 3,474 3.474
Consultancy
Fee
1,920 1.920 850 850
Bank Charges 534 534 417 417
Insurance 1,549 1,549
Accountancy
fees
1,740 1,740
63,944 1,740 65,684 43,609 43,609
Analysed
between
Charitable
activities
63,944 1,740 65,684 43,609 43,609

12 Tangible fixed assets Tangible fixed assets
Freehold land Plant and Total
and headingsf equipmentf
Cost
At 1 October 2021 75,223 12,829 88,052
Additions 95
At 30September 2022 75,223 12,924 88,147
Depreciation
and impairment
At 1 October 2021 7,692 2,290 9,982
Depreciation
charged
in the year 6,753 2,731 9,484
At 30September 2022 14,445 5,021 19,466
Carrying amount
At 30September 2022 60,778 7,903 68,681
At 30September 2021 67,531 10,539 78,070
13 Debtors
Amounts
falling due
within one year: 2022f 2021f
Trade debtors 157
Prepayments
and accrued income
2,250
157 2,250
14 Creditors: amounts falling due within one year
2022 2021
Trade creditors 37
Loans due within
1 year
800 800
Accruals and deferred income 3,720 2,036
4,557 2,836
15 Creditors: amounts falling due after more than one year
2022f 2021f
Long Term Loans 4,300 5,100

INovement in funds
Balance at Resources Balance at incoming Resources Balance at
1 October 2020 expended1 Oclober 2021 resources expended $0September
2022
6 6 6 6 6
Masters Account 11,478 (800) 10,678 7,376 (2,250) 15,804
17 Analysis ofnet assets between funds
Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2022 2022 2022 2021 2021 2021
6 6 6 f
Fund balances at 30
September 2022 are
represented
by:
Tangible assets 68,681 68681 I
78070
78,070
Current assets/(liabilities) 59,722 15,804 75,526 66,334 10,678 77,012
Long term liabilities (4,300) (4,300) (5,100) (5,100)
124,103 15,804 139,907 139,304 10,678 149,982