| Page | |||
|---|---|---|---|
| Trustees report | 1-4 | ||
| Independent examiner's |
report | ||
| Statement offinancial |
activities | ||
| Balance sheet | |||
| Notes to the financial | statements | 8-15 |
| Charity number: | Charity number: | 1188191 | |
|---|---|---|---|
| Principal offic: | Gowerton Cricket Club |
||
| Victoria Road | |||
| Gowerton | |||
| Swansea | |||
| SA4 3AB | |||
| Trustees | John Morris | ||
| Dean Mason | |||
| Robert Jones | |||
| Stephen Wright |
|||
| Kenneth Hembrow |
|||
| Geoffrey Daniels | |||
| Matthew Jones | |||
| Keith Thomas | |||
| Independent | Examiner: | Sarah Case FCA DChA | |
| Azets Audit Services | |||
| Ty Derw | |||
| Lime Tree Court | |||
| Cardlif Gate Business Park | |||
| Cardtif | |||
| CF238AB | |||
| Bankers: | HSBC UK | ||
| 4AVaughan Street | |||
| Llanelli | |||
| Carmarthen shire |
|||
| SA153TY | |||
| Ths trustees | report was approved | by the Board ofTrustees. | |
| John Mome | (Chairman) | Matthew Jones (Treasurer) | |
| 1 September | 2022 |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||||
| Notes | 2021 6 |
2021 5 |
2021 6 |
2020 6 |
2020 6 |
2020f | ||
| Itmgmaftm; | ||||||||
| Donations and legacies |
3 | 64,936 | 64,936 | 103,092 | 11,478 | 114,570 | ||
| Charitable activities |
4 | 27,850 | 27,850 | 6,418 | 6,418 | |||
| Fund raising | 5 | 7,465 | 7,465 | 2,515 | 2,515 | |||
| Investments | 6 | 6,589 | 6,589 | 4 | 4 | |||
| Total income | 106,840 | 106,840 | 112,029 | 11,478 | 123,507 | |||
| Exggfttlltttt93tg; | ||||||||
| Raising funds | 7 | 12,725 | 12,725 | 3,459 | 3,459 | |||
| Charitable activities |
8 | 53,269 | 800 | 54,069 | 10,112 | 10,112 | ||
| Total expenditure | 65,994 | 800 | 66,794 | 13,571 | 13,571 | |||
| Net income/(expenditure) | ||||||||
| for the year/ | ||||||||
| Net movement | in funds | 40,846 | (800) | 40,046 | 98,458 | 11,478 | 109,936 | |
| Fund balances at 1 October | ||||||||
| 2020 | 98,458 | 11,478 | 109,936 | |||||
| Fund balances | at 30 | |||||||
| September 2021 | 139,304 | 10,678 | 149,982 | 98,458 | 11,478 | 109,936 |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| Notes | f | |||||
| Fixed assets | ||||||
| Tangible assets | 12 | 78,070 | 81,749 | |||
| Cunent assets | ||||||
| Stocks | 232 | 196 | ||||
| Debtors | 13 | 2,250 | 2,250 | |||
| Cash at bank and in | hand | 77,366 | 34,286 | |||
| 79,848 | 36,732 | |||||
| Creditors: amounts | falling due within | |||||
| one year | 14 | (2,836) | (645) | |||
| Net current assets | 77,012 | 36,087 | ||||
| Total assets less current Ilablgtles | 155,082 | 117,836 | ||||
| Creditors: amounts | falling due after | |||||
| more than one year | 15 | (5,100) | (7,900) | |||
| Net assets | 149,982 | 109,936 | ||||
| Income funds | ||||||
| Resbtcted funds | 16 | 10,678 | 11,478 | |||
| Unrestricted funds |
139,304 | 98,458 | ||||
| 149,982 | 109,936 |
| Donations and gifts |
|---|
| Grants receivables |
| Membership fees |
| Unrestricted | Unrestricted | Restricted | Total |
|---|---|---|---|
| funds | funds | funds | |
| 2021 | 2020 | 2020 | 2020 |
| 5 | 6 | 6 | 6 |
| 8,109 | 87,730 | 11,478 | 99,208 |
| 51,042 | 9,812 | 9,812 | |
| 5,785 | 5,550 | 5,550 | |
| 64,936 | 103,092 | 11,478 | 114,570 |
| 2021 | 2020 |
|---|---|
| f | 5 |
| 27,850 | 6,418 |
| Unrestricted | Unrestricted |
|---|---|
| funds | funds |
| 2021 | 2020 |
| 6 | 5 |
| 7,465 | 2,515 |
| Unrestricted | Unrestricted | ||
|---|---|---|---|
| funds | funds | ||
| 2021 | 2020 | ||
| 5 | 5 | ||
| Interest | receivable | 6,589 | 4 |
| Unrestricted | Unrestricted | ||||
|---|---|---|---|---|---|
| funds | funds | ||||
| 2021 | 2020 | ||||
| 6 | E | ||||
| F | riin | ||||
| Advertising | 998 | ||||
| Other | fundraising | costs | 12,725 | 2,461 | |
| Fundraising | and | publicity | 12,725 | 3,459 | |
| 12,725 | 3,459 |
| UnrestdctedUnrestricted | UnrestdctedUnrestricted | |||
|---|---|---|---|---|
| Funds | Funds | |||
| 2021 | 2020 | |||
| 6 | 6 | |||
| Ground | 5,343 | 3,484 | ||
| Playing Expenses | 5,117 | 2,018 | ||
| 10,460 | 5,502 | |||
| Share of | support costs (see note 9) | 43,609 | 4,610 | |
| 54,069 | 10,112 | |||
| Analysis | by fund | |||
| Unrestricted | funds | 53,269 | 10,112 | |
| Restricted | funds | 800 | ||
| 54,069 | 10,112 |
| 9 | Supportcosts | ||||||
|---|---|---|---|---|---|---|---|
| Support | Governance | 2021 | Support | Governance | 2020 | ||
| costs f |
costs f |
costs E |
costs | ||||
| Depreciation | 9,710 | 9,710 | 272 | 272 | |||
| Light, Power, Heat | 1,089 | 1,089 | 589 | 589 | |||
| Repairs &Renewals | 24,401 | 24,401 | 1,050 | 1,050 | |||
| Printing 8 Stationery |
397 | 397 | 333 | 333 | |||
| Afntiation Fees | 825 | 825 | 620 | 620 | |||
| Software Expenses | 430 | 430 | 245 | 245 | |||
| Health 6Safety | 473 | 473 | 785 | 785 | |||
| Sundry | 1,543 | 1,543 | 509 | 509 | |||
| Legal 8Professional | 3,474 | 3,474 | |||||
| Consultancy Fee |
850 | 850 | |||||
| Bank Charges | 417 | 417 | 207 | 207 | |||
| 43,609 | 43,609 | 4,610 | 4,610 | ||||
| Analysed between |
|||||||
| Charitable activities |
43,609 | 43,609 | 4,610 | 4,610 |
| 12 | Tangible fixed assets | Tangible fixed assets | Tangible fixed assets | ||||
|---|---|---|---|---|---|---|---|
| Freehold | land | Plant and | Total | ||||
| and bulldlnaaf | equipment 6 |
||||||
| Cost | |||||||
| At 1 October 2020 | 75,223 | 6,798 | 82,021 | ||||
| Additions | 6,031 | 6,031 | |||||
| At 30September | 2021 | 75,223 | 12,829 | 88,052 | |||
| Depreciation and impairment |
|||||||
| At 1 October 2020 | 189 | 83 | 272 | ||||
| Depreciation charged |
in the year | 7,503 | 2,207 | 9,710 | |||
| At 30September | 2021 | 7,692 | 2,290 | 9,982 | |||
| Carrying amount |
|||||||
| At 30September | 2021 | 67,531 | 10,539 | 78,070 | |||
| At 30September | 2020 | 75,034 | 6,715 | 81,749 | |||
| 13 | Debtors | ||||||
| 2021 | 2020 | ||||||
| Amounts falling |
due | within one year: | 6 | 6 | |||
| Prepayments and |
accrued income | 2,250 | 2,250 | ||||
| 14 | Creditors: amounts | falling due within one year | |||||
| 2021 | 2020 | ||||||
| 6 | 6 | ||||||
| Loans due within | 1 year | 800 | 800 | ||||
| Accruals and deferred | income | 2,036 | (155) | ||||
| 2,836 | 645 | ||||||
| 15 | Creditors: amounts | falling due after more than one year | |||||
| 2021 | 2020 | ||||||
| 6 | 6 | ||||||
| Long Term Loans | 5,100 | 7,900 |
| Movement | |||||||
|---|---|---|---|---|---|---|---|
| in funds | |||||||
| Incoming | Balance at | Resources | Balance at | ||||
| resources1 | October 2020 | expended | 20September | ||||
| 2021 | |||||||
| f | f | ||||||
| Masters Account | 11,478 | (800) | 10,678 | ||||
| The Masters Account relates to funds raised for the restoration ofthe Pavillion. |
|||||||
| 17 | Analysis ofnet assets between funds | ||||||
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | ||
| funds | funds | funds | funds | ||||
| 2021 | 2021f | 2021 f |
2020 | 2020 6 |
2020 f |
||
| Fund balances at 30 | |||||||
| September 2021 are | |||||||
| represented by: |
|||||||
| Tangible assets | 78,070 | 78,070 | 81,749 | 81,749 | |||
| Current assets/ | |||||||
| (liabilities) | 66,334 | 10,678 | 77,012 | 24,609 | 11,478 | 36,087 | |
| Long term liabilities | (5,100) | (5,100) | (7,900) | - | (7,900) | ||
| 139,304 | 10,678 | 149,982 | 98,458 | 11,478 | 109,936 |