OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-09-30-accounts

Page
Trustees report 1-4
Independent
examiner's
report
Statement
offinancial
activities
Balance sheet
Notes to the financial statements 8-15

Charity number: Charity number: 1188191
Principal offic: Gowerton
Cricket Club
Victoria Road
Gowerton
Swansea
SA4 3AB
Trustees John Morris
Dean Mason
Robert Jones
Stephen
Wright
Kenneth
Hembrow
Geoffrey Daniels
Matthew Jones
Keith Thomas
Independent Examiner: Sarah Case FCA DChA
Azets Audit Services
Ty Derw
Lime Tree Court
Cardlif Gate Business Park
Cardtif
CF238AB
Bankers: HSBC UK
4AVaughan Street
Llanelli
Carmarthen
shire
SA153TY
Ths trustees report was approved by the Board ofTrustees.
John Mome (Chairman) Matthew Jones (Treasurer)
1 September 2022

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
Notes 2021
6
2021
5
2021
6
2020
6
2020
6
2020f
Itmgmaftm;
Donations
and legacies
3 64,936 64,936 103,092 11,478 114,570
Charitable
activities
4 27,850 27,850 6,418 6,418
Fund raising 5 7,465 7,465 2,515 2,515
Investments 6 6,589 6,589 4 4
Total income 106,840 106,840 112,029 11,478 123,507
Exggfttlltttt93tg;
Raising funds 7 12,725 12,725 3,459 3,459
Charitable
activities
8 53,269 800 54,069 10,112 10,112
Total expenditure 65,994 800 66,794 13,571 13,571
Net income/(expenditure)
for the year/
Net movement in funds 40,846 (800) 40,046 98,458 11,478 109,936
Fund balances at 1 October
2020 98,458 11,478 109,936
Fund balances at 30
September 2021 139,304 10,678 149,982 98,458 11,478 109,936

2021 2020
Notes f
Fixed assets
Tangible assets 12 78,070 81,749
Cunent assets
Stocks 232 196
Debtors 13 2,250 2,250
Cash at bank and in hand 77,366 34,286
79,848 36,732
Creditors: amounts falling due within
one year 14 (2,836) (645)
Net current assets 77,012 36,087
Total assets less current Ilablgtles 155,082 117,836
Creditors: amounts falling due after
more than one year 15 (5,100) (7,900)
Net assets 149,982 109,936
Income funds
Resbtcted funds 16 10,678 11,478
Unrestricted
funds
139,304 98,458
149,982 109,936

Donations
and gifts
Grants receivables
Membership
fees
Unrestricted Unrestricted Restricted Total
funds funds funds
2021 2020 2020 2020
5 6 6 6
8,109 87,730 11,478 99,208
51,042 9,812 9,812
5,785 5,550 5,550
64,936 103,092 11,478 114,570

2021 2020
f 5
27,850 6,418
Unrestricted Unrestricted
funds funds
2021 2020
6 5
7,465 2,515
Unrestricted Unrestricted
funds funds
2021 2020
5 5
Interest receivable 6,589 4

Unrestricted Unrestricted
funds funds
2021 2020
6 E
F riin
Advertising 998
Other fundraising costs 12,725 2,461
Fundraising and publicity 12,725 3,459
12,725 3,459

UnrestdctedUnrestricted UnrestdctedUnrestricted
Funds Funds
2021 2020
6 6
Ground 5,343 3,484
Playing Expenses 5,117 2,018
10,460 5,502
Share of support costs (see note 9) 43,609 4,610
54,069 10,112
Analysis by fund
Unrestricted funds 53,269 10,112
Restricted funds 800
54,069 10,112

9 Supportcosts
Support Governance 2021 Support Governance 2020
costs
f
costs
f
costs
E
costs
Depreciation 9,710 9,710 272 272
Light, Power, Heat 1,089 1,089 589 589
Repairs &Renewals 24,401 24,401 1,050 1,050
Printing
8 Stationery
397 397 333 333
Afntiation Fees 825 825 620 620
Software Expenses 430 430 245 245
Health 6Safety 473 473 785 785
Sundry 1,543 1,543 509 509
Legal 8Professional 3,474 3,474
Consultancy
Fee
850 850
Bank Charges 417 417 207 207
43,609 43,609 4,610 4,610
Analysed
between
Charitable
activities
43,609 43,609 4,610 4,610

12 Tangible fixed assets Tangible fixed assets Tangible fixed assets
Freehold land Plant and Total
and bulldlnaaf equipment
6
Cost
At 1 October 2020 75,223 6,798 82,021
Additions 6,031 6,031
At 30September 2021 75,223 12,829 88,052
Depreciation
and impairment
At 1 October 2020 189 83 272
Depreciation
charged
in the year 7,503 2,207 9,710
At 30September 2021 7,692 2,290 9,982
Carrying
amount
At 30September 2021 67,531 10,539 78,070
At 30September 2020 75,034 6,715 81,749
13 Debtors
2021 2020
Amounts
falling
due within one year: 6 6
Prepayments
and
accrued income 2,250 2,250
14 Creditors: amounts falling due within one year
2021 2020
6 6
Loans due within 1 year 800 800
Accruals and deferred income 2,036 (155)
2,836 645
15 Creditors: amounts falling due after more than one year
2021 2020
6 6
Long Term Loans 5,100 7,900

Movement
in funds
Incoming Balance at Resources Balance at
resources1 October 2020 expended 20September
2021
f f
Masters Account 11,478 (800) 10,678
The Masters Account relates to funds raised for the restoration
ofthe Pavillion.
17 Analysis ofnet assets between funds
Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2021 2021f 2021
f
2020 2020
6
2020
f
Fund balances at 30
September 2021 are
represented
by:
Tangible assets 78,070 78,070 81,749 81,749
Current assets/
(liabilities) 66,334 10,678 77,012 24,609 11,478 36,087
Long term liabilities (5,100) (5,100) (7,900) - (7,900)
139,304 10,678 149,982 98,458 11,478 109,936