OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-09-30-accounts

Annual Report

Year ending 30 September 2023

1. Introduction

2. Stutton Community Hall

1

from the Parish Council, who set aside £60k for the hall improvements. This meant that we had sufficient funds to get going and do more. We are very grateful to the funders for their support.

3. Delivering Social and Recreational Opportunities

2

4. Communicating what we do

3

5. Our Accounts

6. Grant Giving

7. Management

Trustees Committee Members
Chair William Hewlett Lisa Taylor(Treasurer) Alistair Parker
Vice-Chair Rosie Stuart Thompson Sarah Gray Colin Reilly
Nick Pavitt Amanda Mapes Ian Flower
Adrian Gray Derek Chartres David Stuart Thompson
Roberta Garrad

4

Stutton Community Assoc Income & Expenditure Account Year ended 30 September 2023

Note
Income
Hire of hall
Elec from solar panels
Donations
Power cut compensation
Sale of equipment
Book sales
Grant Funding
Fundraising & Events -
Summer Fete
Jubilee Swing Band
PC Jubilee contribution
Puffins concert
Prize draw
Quiz nights
Disco
Race night
Cinema nights
Eastern Angles
Car boot sales
Christmas carols and Santa
Car Park -
Comm shop rent
Stalls etc in car park
Parking donations
Electric car charging
Car park repairs contribution
Expenditure
Electricity
Insurance
Water rates
Business rates
Cleaning & consumables
Waste collection
General repairs
Printing and stationery
Sundry expenses
Music licence
Car park expenses -
Electric car bay costs
Car park repairs
Payments for events -
Share of fete to Stutton PTA
Swing Band
Summer Fete
Prize draw winnings and costs
Jubilee Fete
Donation to food banks
Puffins exps
Cinema nights
Eastern Angles
Race night
Disco
Grants made by Comm Council -
Craft Group
Neighbourhood plan
New Cinema Eq and Wifi
Hall Construction Project
A
Surplus/(Deficit) for period
Reserves bf
Transfer to General Fund
From Stutton Comm Council
Reserves cf
Represented by
Cash float
Co-op bank account
Money Held for Stutton Presents
Total
Funds
12,320
3,162
5
-
47
78
72,013
4,350
-
-
1,264
1,880
476
611
1,159
1,073
456
155
174
100
160
79
275
350
100,188
3,608
1,374
373
46
2,143
133
1,758
205
14
190
108
-
1,488
121
1,374
605
-
174
137
931
394
692
314
-
35
5,799
80,429
102,444
(2,255)
32,348
-
-
30,093
822
31,535
(2,264)
30,093
General
Fund
12,320
3,162
5
-
47
78
-
4,350
-
-
1,264
1,880
476
611
1,159
1,073
456
155
174
100
160
79
275
-
27,825
3,608
1,374
373
46
2,143
133
1,758
23
14
190
108
-
1,488
121
1,374
605
-
174
137
931
394
692
314
-
-
299
-
16,298
11,528
26,650
131
-
38,309
Car Park
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
350
350
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
350
350
-
-
700
Y.e Sept
Pledged
- N'hood plan
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
182
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
35
-
-
217
(217)
348
(131)
-
-
Hall
Construction
-
-
-
-
-
71,513
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
71,513
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
80,429
80,429
(8,916)
-
-
-
(8,916)
Restricted
Cinema Eq
-
-
-
-
-
500
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
500
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
5,500
-
5,500
(5,000)
5,000
-
-
-
Funds
2022
Total
Funds
9,370
1,651
288
190
86
5,000
3,643
1,763
500
1,741
1,730
369
0
272
144
100
400
79
17
350
27,693
2,190
1,444
368
84
1,776
12
1,016
43
329
139
260
0
1,477
1,241
688
484
228
144
65
-
-
-
-
480
152
-
1,610
14,230
13,463
15,060
3,826
32,348
232
34,841
(2,726)
32,348

Stutton Community Assoc Management Accounts - General Fund Year ended 30 September 2023

Note
£
£
Hall Income
Hire of hall
Elec from solar panels (to 11/9/23)
Power cut compensation
Sale of unwanted equipment
Book sales
Hall Expenses
Electricity
Insurance
Water rates
Business rates
Cleaning & consumables
Waste collection (£272 less £139 from shop)
Repairs and equipment (incl £528 Floor cleaner)
Fire safety
Music licence
Surplus for hall
Donations/
Income
Expenses
Fundraising & Events -
Summer Fete
4,350
1,374
50% share to PTA
1,488
Swing Band
B
-
121
Jubilee Fete
-
-
PC Jubilee contribution
-
-
Puffins concert (Income £153 os)
1,264
137
Prize draw
1,880
605
Quiz nights
476
-
Car boot sales
155
-
Cinema nights
1,073
931
Race night
1,159
692
Eastern Angles
456
394
Disco
611
314
Christmas carols and Santa
174
174
Surplus from events
Car Park -
Stalls etc in car park
Parking donations
Electric car charging
275
108
Surplus from car park
Other income
Donations
Comm shop rent
Less other expenses
Printing and stationery
Sundry expenses
Cinema Equip (less grants)
Construction Project
Surplus/Deficit for period
General Fund bf
Transfer from pledged donations fund
From Stutton Comm Council
General Fund cf
£
12,320
3,162
-
47
78
3,608
1,374
373
46
2,143
133
1,602
156
190
Surplus
2,976
(1,488)
(121)
-
-
1,127
1,275
476
155
142
466
62
298
-
160
79
167
23
14
299
-
Y.e. 30/9/23
Total
2023
15,607
9,625
5,983
5,368
407
5
100
11,862
335
11,527
26,650
131
-
38,309
£
9,370
1,651
190
-
86
2,190
1,444
368
84
1,776
12
794
222
139
Surplus
2,956
(1,478)
522
(228)
500
1,676
1,246
369
272
-
-
-
-
-
400
79
(243)
44
329
-
1,610
Y.e. 30/9/22
Total
2022
11,297
7,028
4,268
5,835
235
288
100
Income
Expenses
3,643
687
-
1,478
1,763
1,241
-
228
500
-
1,741
65
1,730
484
369
-
272
-
-
-
-
-
-
-
-
-
144
144
17
260
10,727
1,983
8,744
15,060
-
2,846
26,650