This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2022-04-01-accounts
|
|
|
|
|
|
Willowbrook |
Willowbrook |
Farm Charity |
Limited |
|
|
|
|
|
|
Report ofthe Trustees Continued |
|
|
|
|
|
|
|
|
|
For the year ended 31 May 2022 |
|
|
|
| Company |
registration |
|
number |
|
|
11974989 |
|
|
|
| Principal address |
|
|
|
|
|
Willowbrook |
Farm |
|
|
|
|
|
|
|
|
Hampton Gay |
|
|
|
|
|
|
|
|
|
Kidlington |
|
|
|
|
|
|
|
|
|
OX5 2QQ |
|
|
|
| Trustees |
|
|
|
|
|
|
|
|
|
| The trustees |
|
and officers serving |
|
dunng |
the year |
and since the |
year end |
were as follows |
|
|
|
|
|
|
|
Dr Claire El |
Mouden |
|
|
|
|
|
|
|
|
Dr Nasreen |
Majid |
|
|
|
|
|
|
|
|
Ms Sabihah |
Sadiyah |
Khan |
|
|
|
|
|
|
|
Ms Shahida |
Aslam |
|
|
| Independent |
|
examiners |
|
|
|
Caroline Clarke ACA |
|
|
|
|
|
|
|
|
|
99Western |
Road |
|
|
|
|
|
|
|
|
Lewes |
|
|
|
|
|
|
|
|
|
East Sussex |
|
|
|
|
|
|
|
|
|
BN7 IRS |
|
|
|
| Appravedby |
|
the Board |
af Trustees and |
|
srgaedon |
ns behalf by |
|
|
|
|
|
|
|
|
|
13September |
|
2023 |
|
| Dr Claire El |
|
Mouden |
|
|
|
|
|
|
|
|
|
|
|
Willowbrook |
Farm Charity |
Limited |
Limited |
|
|
|
|
Statement of Financial |
|
Activities |
(including Income and Expenditure |
|
|
|
Account) |
|
|
|
|
For the year ended 31 May |
|
|
2022 |
|
|
|
|
|
Notes |
|
Unrestricted |
|
Restricted |
|
2022 |
|
|
|
|
|
funds |
|
funds |
|
|
| Income and endowments |
|
|
from: |
|
|
|
|
|
|
| Donations |
and legaaes |
|
|
|
|
|
24,243 |
|
24,243 |
| Chantabla |
activibes |
|
|
|
24,444 |
|
|
|
24,444 |
| Total |
|
|
|
|
24,444 |
|
24,243 |
|
48,687 |
Expenditure on: |
|
|
|
|
|
|
|
|
|
| Raising funds |
|
|
|
|
|
|
(1,200) |
|
(1,200) |
| Charnable |
actiribes |
|
5/6 |
|
(5) |
|
(51,329) |
(51,334) |
|
| Total |
|
|
|
|
(5) |
|
(52,529) |
(52,534) |
|
| Transfers |
between |
funds |
|
|
(24,594) |
|
24,594 |
|
|
Net movement in funds |
|
|
|
|
(155) |
|
(3,692) |
|
(3,847) |
Reconciliation offunds |
|
|
|
|
|
|
|
|
|
| Total funds |
brought |
forward |
|
|
439 |
|
5,627 |
|
6,066 |
| Total funds carried |
|
forward |
|
|
284 |
|
1,935 |
|
2,219 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Registered |
Number |
11974989 |
|
|
|
|
Willowbrook |
Farm Charity |
|
Limited |
|
|
|
|
|
|
|
Statement |
of Financial |
Position |
|
|
|
|
|
|
|
|
As at 31 May 2022 |
|
|
|
|
|
|
|
|
|
|
|
|
Notes |
|
|
2022 |
202' |
| Current assets |
|
|
|
|
|
|
|
|
|
|
| Cash at bank and |
|
in hand |
|
|
|
|
|
|
2,219 |
6,06i |
|
|
|
|
|
|
|
|
|
2,219 |
6,06I |
| Net current assets |
|
|
|
|
|
|
|
|
2,219 |
6,06i |
| Total assets less |
|
current |
liabilities |
|
|
|
|
|
2,219 |
6,06i |
| Net assets |
|
|
|
|
|
|
|
|
2,219 |
6,06I |
| The funds |
ofthe |
charity |
|
|
|
|
|
|
|
|
| Restricted |
income |
funds |
|
|
|
|
|
|
1,935 |
5,62 |
| Unrestncted |
income funds |
|
|
|
|
|
|
|
|
43! |
| Total funds |
|
|
|
|
|
|
|
|
2,219 |
6,06I |
|
|
|
|
|
|
Willowbrook |
Farm Charity |
Limited |
Limited |
|
|
|
|
|
|
|
|
Notes to the Financial Statements |
|
|
Continued |
|
|
|
|
|
|
|
|
For the year |
ended 31 May |
|
2022 |
|
|
| 2.Income |
|
from |
donations |
and |
legacies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2022 |
202' |
| Restricted |
|
funds |
|
|
|
|
|
|
|
|
|
| Grants received |
|
|
|
|
|
|
|
|
|
24,243 |
|
|
|
|
|
|
|
|
|
|
|
24,243 |
|
| Analysis |
of grants received |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2022 |
|
| Arts Council |
|
England |
|
|
|
|
|
|
|
24,243 |
|
|
|
|
|
|
|
|
|
|
|
24,243 |
|
| 3.Income |
|
from |
charitable |
activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2022 |
202' |
| Unrestricted |
|
funds |
|
|
|
|
|
|
|
|
|
| Community |
|
penn |
to promote |
|
|
|
|
|
|
|
|
| education |
end socialinclusion |
|
|
|
|
|
|
|
|
|
|
| Income |
from chantable |
|
|
|
|
|
|
|
|
24,444 |
|
| acteities |
|
|
|
|
|
|
|
|
|
|
|
| 4.Expenditure |
|
|
on generating |
|
donations |
and legacies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2022 |
202' |
| Restricted |
|
funds |
|
|
|
|
|
|
|
|
|
| Donations |
|
|
|
|
|
|
|
|
|
1,200 |
|
|
|
|
|
|
|
|
|
|
|
1,200 |
|
| 5.Costs |
of charitable activities by fund type |
|
|
|
|
|
|
Unrestricted |
Restricted |
2022 |
202' |
|
|
funds |
funds |
|
|
|
|
r. |
8 |
|
|
| Community |
Farm to promote |
|
38,905 |
38,905 |
|
| education |
and social inclusion |
|
|
|
|
| Support costs |
|
|
12,424 |
12,429 |
|
|
|
|
51,329 |
51,334 |
|
| 6.Costs |
of charitable activities by activity type |
|
|
|
|
|
|
Actlvkles |
Support |
2022 |
202 |
|
|
undertaken |
costs |
|
|
|
|
dlrectl~ |
|
|
|
| Support costs |
|
|
|
|
|
| Community |
Farm to promote |
38,905 |
12,429 |
51,334 |
|
| education |
and social inclusion |
|
|
|
|
|
|
|
|
|
|
|
|
|
2022 |
2021 |
| Community |
|
Farm |
to |
promote |
education |
and |
social |
inclusion |
|
|
| Management |
|
|
|
|
|
|
|
|
9,449 |
|
| Marketing |
and |
|
|
|
|
|
|
|
2,980 |
|
| Promotion |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,429 |
|
| 10.Comparati |
ve |
for the Statement of Financial Activities |
|
|
|
|
|
|
Unrestricted |
Restricted |
202' |
|
|
|
funds |
funds |
|
|
|
|
6 |
r. |
|
| Reconcglatlon |
offunds |
|
|
|
|
| Total funds brought |
|
forward |
439 |
5,627 |
6,06I |
| Total funds carried forward |
|
|
439 |
5,627 |
6,06I |
| Unrestricted |
Funds |
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at |
Incoming |
Outgoing |
Transfers |
Balance a |
|
|
|
|
|
|
|
|
|
' |
|
|
|
|
|
01/06/2021 |
resources |
resources |
|
31/05/202. |
|
|
|
|
|
6 |
|
|
|
|
| General |
|
|
|
|
|
|
|
|
|
| General |
|
|
|
|
439 |
24,444 |
(5) |
(24,594) |
28 |
|
|
|
|
|
|
24,444 |
(5) |
(24,594) |
|
| Unrestricted |
Funds |
- |
Previous |
year |
|
|
|
|
|
|
|
|
|
|
Balance at |
Incoming |
Outgoing |
Transfers |
Balance a |
|
|
|
|
|
01/06/2020 |
resources |
resources |
|
31/05/202' |
|
|
|
|
|
6 |
r. |
6 |
|
|
| General |
|
|
|
|
|
|
|
|
|
| General |
|
|
|
|
439 |
|
|
|
43! |
|
|
|
|
|
|
|
|
|
43! |
| Restricted |
Funds |
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at |
Incoming |
Outgoing |
Transfers |
Balance a |
|
|
|
|
|
|
|
|
|
' |
|
|
|
|
|
01/06/2021 |
resources |
resources |
|
31/05/202. |
| Restricted |
Fund |
|
|
|
5,627 |
24,243 |
(52,529) |
24,594 |
1,93! |
|
|
|
|
|
5,627 |
24,243 |
(52,529) |
24,594 |
1,93! |
| Restricted |
Funds |
- |
Previous |
year |
|
|
|
|
|
|
|
|
|
|
Balance at |
Incoming |
Outgoing |
Transfers |
Balance a |
|
|
|
|
|
01/06/2020 |
resources |
resources |
|
31/05/202' |
| Reslricled |
Fund |
|
|
|
5,627 |
|
|
|
5,62 |
|
|
|
|
|
5,627 |
|
|
|
5,62' |
| Unrestricted |
funds |
| General |
|
| General |
|
| Restricted funds |
|
| Restncted |
Fund |
| Net current |
Net Asset |
assets / |
|
| (liabilities) |
|
| 284 |
28 |
| 1,935 |
1,93! |
| 2,219 |
2,21! |
| For the y |
For the y |
ear ended 31 May 2022 |
|
| Previous year |
|
|
|
|
|
Net current |
Net Asseti |
|
|
assets l |
|
|
|
(liabilities) |
|
| Unrestricted |
funds |
|
|
| General |
|
|
|
| General |
|
439 |
43! |
| Restricted funds |
|
|
|
| Restncted |
fund |
5,627 |
5,62 |
|
|
6,066 |
6,06f |