OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-04-01-accounts

Willowbrook Willowbrook Farm Charity Limited
Report ofthe Trustees Continued
For the year ended 31 May 2022
Company registration number 11974989
Principal address Willowbrook Farm
Hampton
Gay
Kidlington
OX5 2QQ
Trustees
The trustees and officers serving dunng the year and since the year end were as follows
Dr Claire El Mouden
Dr Nasreen Majid
Ms Sabihah Sadiyah Khan
Ms Shahida Aslam
Independent examiners Caroline Clarke ACA
99Western Road
Lewes
East Sussex
BN7 IRS
Appravedby the Board af Trustees and srgaedon ns behalf by
13September 2023
Dr Claire El Mouden

Willowbrook Farm Charity Limited Limited
Statement of Financial Activities (including
Income and Expenditure
Account)
For the year ended 31 May 2022
Notes Unrestricted Restricted 2022
funds funds
Income and endowments from:
Donations and legaaes 24,243 24,243
Chantabla activibes 24,444 24,444
Total 24,444 24,243 48,687
Expenditure
on:
Raising funds (1,200) (1,200)
Charnable actiribes 5/6 (5) (51,329) (51,334)
Total (5) (52,529) (52,534)
Transfers between funds (24,594) 24,594
Net movement
in funds
(155) (3,692) (3,847)
Reconciliation
offunds
Total funds brought forward 439 5,627 6,066
Total funds carried forward 284 1,935 2,219
Registered Number 11974989
Willowbrook Farm Charity Limited
Statement of Financial Position
As at 31 May 2022
Notes 2022 202'
Current assets
Cash at bank and in hand 2,219 6,06i
2,219 6,06I
Net current assets 2,219 6,06i
Total assets less current liabilities 2,219 6,06i
Net assets 2,219 6,06I
The funds ofthe charity
Restricted income funds 1,935 5,62
Unrestncted income funds 43!
Total funds 2,219 6,06I

Willowbrook Farm Charity Limited Limited
Notes to the Financial Statements Continued
For the year ended 31 May 2022
2.Income from donations and legacies
2022 202'
Restricted funds
Grants received 24,243
24,243
Analysis of grants received
2022
Arts Council England 24,243
24,243
3.Income from charitable activities
2022 202'
Unrestricted funds
Community penn to promote
education end socialinclusion
Income from chantable 24,444
acteities
4.Expenditure on generating donations and legacies
2022 202'
Restricted funds
Donations 1,200
1,200

5.Costs of charitable
activities
by fund type
Unrestricted Restricted 2022 202'
funds funds
r. 8
Community Farm to promote 38,905 38,905
education and social inclusion
Support costs 12,424 12,429
51,329 51,334
6.Costs of charitable
activities
by activity type
Actlvkles Support 2022 202
undertaken costs
dlrectl~
Support costs
Community Farm to promote 38,905 12,429 51,334
education and social inclusion

2022 2021
Community Farm to promote education and social inclusion
Management 9,449
Marketing and 2,980
Promotion
12,429

10.Comparati ve for the Statement of Financial Activities
Unrestricted Restricted 202'
funds funds
6 r.
Reconcglatlon offunds
Total funds brought forward 439 5,627 6,06I
Total funds carried forward 439 5,627 6,06I

Unrestricted Funds
Balance at Incoming Outgoing Transfers Balance a
'
01/06/2021 resources resources 31/05/202.
6
General
General 439 24,444 (5) (24,594) 28
24,444 (5) (24,594)
Unrestricted Funds - Previous year
Balance at Incoming Outgoing Transfers Balance a
01/06/2020 resources resources 31/05/202'
6 r. 6
General
General 439 43!
43!

Restricted Funds
Balance at Incoming Outgoing Transfers Balance a
'
01/06/2021 resources resources 31/05/202.
Restricted Fund 5,627 24,243 (52,529) 24,594 1,93!
5,627 24,243 (52,529) 24,594 1,93!
Restricted Funds - Previous year
Balance at Incoming Outgoing Transfers Balance a
01/06/2020 resources resources 31/05/202'
Reslricled Fund 5,627 5,62
5,627 5,62'
Unrestricted funds
General
General
Restricted funds
Restncted Fund
Net current Net Asset
assets
/
(liabilities)
284 28
1,935 1,93!
2,219 2,21!

For the y For the y ear ended 31 May 2022
Previous year
Net current Net Asseti
assets l
(liabilities)
Unrestricted funds
General
General 439 43!
Restricted funds
Restncted fund 5,627 5,62
6,066 6,06f