Godmanchester Baptist Church
Report and Accounts Year ended 31 December 2021
1 Lamb's Passage, London EC1Y 8AB www.stewardship.org.uk
GODMANCHESTER BAPTIST CHURCH
CHARITY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2021
Trustees Rev Daniel M. Beckett Carolyn J. Keats Appointed 4 Oct 2021 John E. Brown Brett A. Mickelburgh Delia M. Steer Joseph D. George Veronica Ruth Blakey Anthony Goodwin Hazel A. Bray Joanna M. Hitchins Martin A. Webb Paul G. Hamilton Resigned 1 Sept 2021 Joseph P Warton Resigned 20 Jan 2022 Key Staff Rev Daniel Beckett (Senior Pastor) Carolyn Keats (Associate Pastor) Governing Document Constitution dated 25 February 2020, amended 17 July 2021 Merged with Godmanchester Baptist Church Trust (charity number 1089263) on 1 January 2021 Charity Registration Number 1188171 Principal Address Godmanchester Baptist Church East Chadley Lane Godmanchester Huntingdon PE29 2BJ Independent Examiner Lourens du Plessis ACA CA(SA) Stewardship 1 Lamb's Passage London EC1Y 8AB Bankers CAF Bank Kingdom Bank
| Contents | Page |
|---|---|
| Charity Information | 1 |
| Trustees' Annual Report | 2-6 |
| Independent Examiner's Report | 7 |
| Statement of Financial Activities | 8 |
| Balance Sheet | 9 |
| Notes to the Accounts | 10-21 |
Page 1
GODMANCHESTER BAPTIST CHURCH
TRUSTEES' ANNUAL REPORT
FOR THE YEAR ENDED 31 DECEMBER 2021
The trustees have pleasure in submitting the Report and Accounts for the year.
Objects of the charity
The charity is a charitable incorporated organisation and is governed by its Constitution. The objects of the charity, as set out in the governing document are:
a) The advancement of the Christian faith according to the principles of the Baptist denomination. b) The Church may also advance education and carry out other charitable purposes in the United Kingdom and/or other parts of the world.
Summary of the charity's main activities and achievements
Where it is relevant, the Trustees take into account the guidance of the Charity Commission on Public Benefit. We provide public benefit principally in the provision of a Place of Worship, with regular services open to all members of the public. We seek to contribute to the moral and spiritual education of children and young people and to engage with and promote self-worth in those who have suffered social exclusion. Additional public benefit is offered via the use of the building for community and other charity activities where reduced hire rates are charged, as well as by companies where charges are in line with similar commercial facilities in the area. We seek to fulfil our charitable objectives in the advancement of Christianity and in supporting those in need, specific examples of which are given below.
Objective a:
Among adults
Our membership at the end of 2021 was 140. Due to Covid restrictions it was only possible to start meeting in person from September but using the borrowed Grace Fellowship building rather than East Chadley Lane due to the building refurbishment project. No new members were admitted into membership during this period due to the restrictions on meeting in person. Services on a Sunday morning and the monthly “Songs of Praise” continued to be broadcast using YouTube, partly due to the restrictions and partly due to broader demand from church members, attendees and wider non-GBC affilitated people who had started watching our broadcasts.
In early 2021 the decision was made to proceed with the next stage of the Oikodom building refurbishment project to improve the worship area. This meant that the large hall could not be accessed during the project. GBC received the offer to use another unused church building, Grace Fellowship, in Alconbury and from September the morning services took place in person there. Services continued to be recorded and broadcast online for those who did not feel able to attend in person. The Songs of Praise congregation continued to only be broadcast once a month. Tuesday Treat returned in September to their comfy chairs, sharing tea, coffee, teacakes, crumpets, sausage rolls and cake all with lots of chatting and laughter.
We held a one day Mix event in September to enable people to “mix” and catch up and meet in person and also for people who had found the church online to meet up in person. In addition throughout the year there was regular contact through the Care and Connect groups to ensure that everyone was contacted by someone within the church on a regular basis to check that they did not need help and to keep in contact. Homegroups continued to meet online or increasingly in person as restrictions eased. During the year various training materials have been used including the launch of the Toolbox initiative in September.
This provided a range of teaching including in-depth bible study, book club, teaching on specific subjects such as parenting and also well-being.
We have sought to attain our objective by worshipping God; engaging in the mission of the Lord Jesus; training others to serve the Lord Jesus and extending His kingdom.
Page 2
GODMANCHESTER BAPTIST CHURCH
TRUSTEES' ANNUAL REPORT
FOR THE YEAR ENDED 31 DECEMBER 2021
Among youth
In the Autumn Term Friday Night Project and TOAST started meeting physically back in the building. It was very strange for us all including the young people who hadn't been in the GBC building for so many months. and while many things had changed through lockdown and COVID the young people still loved sweets!
On a Sunday night we began gathering together again as youth church at Generation Rising.
Among Children
After running a very popular (socially distanced!) toy library throughout most of 2020 and 2021, our Littlefoot toddlers group were also able to return to meet and play indoors on Wednesday mornings in the Autumn Term, albeit with much restricted numbers. Those who have been able to come have really appreciated the re-opening of this very popular weekly session, and in some ways it has been good to have more time and space for play and conversation.
Beyond Godmanchester, in the U.K. and abroad
We have fostered closer working relationships with other churches in the Godmanchester and Huntingdon district, seeking to bear witness to Jesus Christ through joint services and some open-air events in the towns, as well as collaborating in certain community projects. We support Medway Christian Fellowship in Huntingdon. Our ministers have spoken at Baptist Union events as specialists in their field.
We have made financial contributions to Baptist Union Home Mission to support the work of the BU in resourcing UK churches. We continue to make financial contributions for overseas mission work.
Objective b:
We have provided emotional, practical and spiritual support for those in our congregation and community who have needed such assistance. The sick, the aged and the infirm are visited and practical support offered as appropriate.
For most of the year we were only able to operate a toy library for those who used to attend the weekly Littlefoot Parents and Toddlers Club. In the Autumn, we were able to restart the club but only for a limited number of parents and toddlers due to the restrictions on space. Together with those from other churches some of our members are involved in the Cornerstone Pregnancy Crisis Centre, a confidential counselling service for pregnant women and their partners. We also have members who are involved with the work of Huntingdon Area Money Advice (HAMA) and the church premises are used as one of its bases for meeting clients.
For much of the year “Tuesday Treat” which is a coffee, cake, friendship and fellowship group was not able to meet in person. For some of the year it was possible to arrange for smaller groups to meet outside but from September they were able to restart the weekly meeting. During August we ran a summer event for senior citizens, with talks and activities of interest to those attending. Working in association with the Home Office, Hope Into Action and numerous other local bodies and organisations a project to resettle a Syrian Refugee family commenced and has been successful, the project being ongoing into 2022.
The Foodbank has remained affiliated with the Trussell Trust – a charity which provides assistance and training to those running food banks around the country. Donated or purchased non-perishable food items are redistributed without charge to those in urgent need.
Page 3
GODMANCHESTER BAPTIST CHURCH
TRUSTEES' ANNUAL REPORT
FOR THE YEAR ENDED 31 DECEMBER 2021
We have 100 local agencies who can act as Referral Agencies for the foodbank including 12 schools in and around Huntingdon and Godmanchester. These agencies can issue vouchers to those in need which can then be redeemed at the Foodbank. Godmanchester Foodbank maintains close ties with other foodbanks and charities in the area, providing financial support through gifts to Grub Hub, Love Oxmoor Foodbank, Huntingdon Volunteer Shop Fresh Food initiative and Fusion Family and Youth project.
During 2021 62,050 kg (52,411 kg in 2020) of food parcels were distributed, an increase of 10,000Kg over the previous year. A rise of 30% in users was seen across the year, and we helped feed over 3,000 adults and children.
The majority of people assisted live primarily in Huntingdon and Godmanchester and most have help on 3 or 4 occasions before passing through their emergency and their situation improving. An area where we have seen an increase in demand for Foodbank services is with people where the problem is bigger, the debt is rising and mental health issues have been acute. To help with these clients we have been working with a CAB trained advisor who has been supporting those who need more than food, offering debt advice, benefit help and other forms of support.
The Covid 19 pandemic and Lockdowns impacted donations at the local food store collection points yet support through schools at Harvest Festival and similar held up well. Local churches, community groups and businesses all contributed to collections ready for Christmas Hampers where we provided 350 to families in need.
We also worked closely with HCAP in providing fresh fruit and vegetables and Christmas supplies for another 100 families with pre-school age children. We were also fortunate to work with a local company who had surplus meat in the run up to Christmas and found homes for turkey crowns, bags of chicken breasts and small legs of lamb – an amazing generous gift for some of our families.
In order to facilitate the achievement of these objectives
We have emphasised the priority of prayer together, in prayer triplets, in small groups, at meetings specifically for prayer and during our services. These have been undertaken either online or in person where this was possible. We have sought volunteers from within the congregation with the best skills possible and offered training or mentoring to enhance these if required. We commenced the new phase of the Oikodom project in May 2021. This will provide improved facilities in the worship area both in terms of heating and also sound as well as making it more versatile. We have sought grants for this project some of which were received during the current year. We have paid and supported both Pastoral and Administrative Staff. We encourage the widest participation in our activities, where necessary subsidising events and activities so that ‘ability to pay’ is not a barrier although many of these have been held online during the current year so there has been no cost involved.
In planning the activities the Trustees have applied the guidance on public benefit issued by the Charity Commission.
Most of the charity's activities are undertaken by volunteers and the charity could not operate effectively without their efforts.
Structure, Governance and Management
Responsibility for setting policy and for making operating decisions rests with the trustees who meet regularly to monitor the activities of the charity. Trustees serve for a maximum of three years before standing for re-election. New trustees are recruited and appointed by church members according to the constitution.
Page 4
GODMANCHESTER BAPTIST CHURCH
TRUSTEES' ANNUAL REPORT
FOR THE YEAR ENDED 31 DECEMBER 2021
Financial review
During the year income decreased by £4,324 to £410,230 and expenditure increased by £26,690 to £362,163. The surplus for the year decreased by £31,014 to £48,067 and the charity's net assets increased by the same amount, to £739,692. Net current assets stood at £188,788.
Funds in deficit
There were no funds in deficit at the end of 2021
Reserves policy
The trustees have determined that the charity should aim to hold £60,000 in easily accessible reserves (which equates to about 6 months' of unrestricted salary expenditure) so that the charity could continue to operate should income and / or expenditure vary adversely. At the year end the charity held unrestricted funds (excluding fixed assets fund) of £66,812 and unrestricted cash of £29,836. The cash deficit was caused by £60,000 being transferred at year end to the building project and a large Gift Aid claim awaiting payment.
Going concern
The Charity Trustees are confident that Godmanchester Baptist Church remains a going concern.
Key risks and uncertainties
The charity is exposed to various risks - be they operational, financial or reputational. The trustees review the charity's activities regularly to identify significant risks and, where possible, they take appropriate measures to mitigate those risks.
Responsibilities of trustees under charity law
The trustees are responsible for preparing the trustees' annual report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Charity law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of the affairs of the charity as at the balance sheet date and of its incoming resources and application of resources, including income and expenditure, for the financial year. In preparing these financial statements, the trustees are required to:
-
select suitable accounting policies and apply them consistently;
-
observe the methods and principles in the Charities SORP;
-
make judgements and estimates that are reasonable and prudent;
-
state whether the applicable accounting standards have been followed, subject to any material
departures disclosed and explained in the financial statements; and
- prepare the financial statements on a going concern basis unless it is inappropriate to presume
that the charity will continue in operation.
The trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Charities Act 2011 and the Charity (Accounts and Reports) Regulations 2008. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Page 5
GODMANCHESTER BAPTIST CHURCH
TRUSTEES' ANNUAL REPORT
FOR THE YEAR ENDED 31 DECEMBER 2021
Approval
This report was approved by the trustees and signed on their behalf by:
Daniel Beckett _________ Daniel Beckett - Lead Pastor Date: 11 October 2022
Brett Mickelburgh ______ Brett Mickelburgh - Treasurer Date: 11 October 2022
Page 6
INDEPENDENT EXAMINER'S REPORT
TO THE TRUSTEES OF
GODMANCHESTER BAPTIST CHURCH ('the Charity')
I report to the charity trustees on my examination of the accounts of the Charity for the year ended 31 December 2021 on pages 8-21 following, which have been prepared on the basis of the accounting policies set out on pages 10-12.
Responsibilities and basis of report
As the charity’s trustees of the Charitable Incorporated Organisation you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 ('the Act').
I report in respect of my examination of the Charity’s accounts carried out under section 145 of the Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent examiner’s statement
Since the Charity’s gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a member of the Institute of Chartered Accountants in England and Wales, which is one of the listed bodies.
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:
-
accounting records were not kept in respect of the Charity as required by section 130 of the Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair' view which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Lourens du Plessis
Lourens du Plessis ACA CA(SA) Member of the Institute of Chartered Accountants in England and Wales (ICAEW)
Stewardship 1 Lamb's Passage London EC1Y 8AB
Date: 13 October 2022
Page 7
GODMANCHESTER BAPTIST CHURCH
STATEMENT OF FINANCIAL ACTIVITIES
FOR THE YEAR ENDED 31 DECEMBER 2021
| Note INCOME AND ENDOWMENTS FROM: Donations and legacies 3 Charitable activities 4 Other trading activities 5 Investments 6 Total income and endowments EXPENDITURE ON: Charitable activities 7 Total expenditure Net income/(expenditure) Transfers between funds 17 Net movement in funds Reconciliation of funds: Total funds brought forward Total funds carried forward 17 |
Unrestricted Funds £ 180,989 1,795 280 3,223 186,287 219,766 219,766 (33,478) (84,176) (117,654) 540,849 423,195 |
Restricted Funds £ 223,829 - - 114 223,943 142,398 142,398 81,545 84,176 165,721 150,499 316,220 |
Total Funds 2021 £ 404,818 1,795 280 3,338 410,230 362,163 362,163 48,067 - 48,067 691,348 739,415 |
Total Funds 2020 £ 404,539 4,249 487 5,279 |
|---|---|---|---|---|
| 414,554 | ||||
| 335,473 | ||||
| 335,473 | ||||
| 79,081 - |
||||
| 79,081 612,267 |
||||
| 691,348 |
The statement of financial activities includes all gains and losses recognised in the year.
All income and expenditure derive from continuing operations.
The notes on page 10-22 form part of these accounts.
Page 8
GODMANCHESTER BAPTIST CHURCH
BALANCE SHEET
AS AT 31 DECEMBER 2021
| Note FIXED ASSETS Tangible assets 10 CURRENT ASSETS Stock 11 Debtors 12 Cash at bank and in hand 13 CREDITORS: Amounts falling due within one year 14 Net current assets / (liabilities) Total assets less current liabilities TOTAL NET ASSETS FUND BALANCES 17 Unrestricted Funds General funds Designated funds Restricted Funds |
Unrestricted Funds £ 356,383 356,383 - 34,948 38,151 73,099 (6,287) 66,812 423,195 423,195 58,151 365,044 423,195 - 423,195 |
Restricted Funds £ 194,244 194,244 13,519 10,133 98,910 122,562 (587) 121,976 316,220 316,220 - - - 316,220 316,220 |
Total Funds 2021 £ 550,627 550,627 13,519 45,081 137,061 195,661 (6,873) 188,788 739,415 739,415 58,151 365,044 423,195 316,220 739,415 |
Total Funds 2020 £ 384,081 |
|---|---|---|---|---|
| 384,081 | ||||
| 28,543 29,415 256,006 |
||||
| 313,964 (6,697) |
||||
| 307,267 | ||||
| 691,348 | ||||
| 691,348 | ||||
| 86,302 454,547 |
||||
| 540,849 150,499 |
||||
| 691,348 |
The financial statements were approved by the Board of Trustees and were signed on its behalf by:
Daniel Beckett Brett Mickelburgh ----------------------------------------------------------------------------Daniel Beckett - Lead Pastor Brett Mickelburgh - Treasurer Date: 11 October 2022 Date: 11 October 2022
Charity number: 1188171
The notes on page 10-22 form part of these accounts.
Page 9
GODMANCHESTER BAPTIST CHURCH
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 DECEMBER 2021
1 Statutory Information
The charity is a charitable incorporated organisation registered with the Charity Commission in England & Wales. The charity's registered number and principal address can be found on the Charity Information page.
2 Accounting Policies
These financial statements are prepared on a going concern basis, under the historical cost convention.
These financial statements have been prepared in accordance with the "Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) ("the Charities SORP"), with the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland ("FRS 102") and with the Charities Act 2011. The charity meets the definition of a public benefit entity as set out in FRS 102.
The Charities (Accounts and Reports) Regulations 2008 (the '2008 Regulations') requires charities to prepare their accounts in accordance with 'Accounting and Reporting by Charities: Statement of Recommended Practice effective from 1 April 2005' but this accounting standard has since been withdrawn and has been replaced by the Charities SORP mentioned in the preceding paragraph. The charity has prepared these financial statements in accordance with the new Charities SORP; this departure from the 2008 Regulations is believed to be necessary for these financial statements to give a 'true and fair view'.
As described in the trustees' annual report and note 21 below, the charity merged with Godmanchester Baptist Church (charity number 1089263) on 1 January 2021 pursuant to an order by the Charity Commission dated 6 July 2020. These financial statements follow the merger accounting provisions of the SORP, and the effect of this is described in note 20 below.
The principles adopted in the preparation of the financial statements are set out below.
a) Going concern
The trustees (who are the charitable company's directors for the purposes of company law) have assessed whether the use of the going concern basis is appropriate and have considered possible events or conditions that might cast significant doubt on the ability of the charity to continue as a going concern. The trustees have made this assessment for a period of at least one year from the date of approval of the financial statements. In particular the trustees have considered the charity's forecasts and projections and the possible implications should projected income and / or expenditure vary unexpectedly. The trustees have concluded that there is a reasonable expectation that the charity has adequate resources to continue to operate for the foreseeable future. The charity therefore continues to adopt the going concern basis in preparing its financial statements.
b) Income Income including investment income is recognised in the period in which the charity becomes entitled to receipt, the amount receivable can be measured with reasonable certainty, and receipt is probable. For the most part, income is generally recognised when it is received. Income is only deferred when the charity has to fulfil conditions before becoming entitled to it or where the donor has specified that the income is to be expended in a future period.
Income from donations includes:
-
i) Recoverable gift aid. This is recognised when the related donation is received. Gift aid that has not been recovered by the balance sheet date is included as a debtor.
-
ii) Donated facilities, services and goods. Goods donated for distribution to beneficiaries are recognised as income when receivable at fair value (being an estimate of the amount it would cost to purchase those items). Facilities, services and goods donated for the charity's own use are recognised as income when receivable at their value to the charity.
The charity relies on volunteers to carry out many of its activities, particularly its various ministry activities. However, in accordance with the SORP, the value of these services has not been included in these financial statements as they cannot be reliably measured.
When donated goods, services and facilities are distributed or consumed, an expense in respect of those items is included in the Statement of Financial Activities. At the year end any goods that have not been distributed or consumed are recognised as stock; donated fixed assets are capitalised.
Income from charitable activities represents income receivable from goods, services and facilities supplied in furtherance of the charity's charitable objects. It includes income from church retreats and other events and courses.
Investment income represents income generated by the charity's assets and includes income from letting the charity's property and bank interest.
Page 10
GODMANCHESTER BAPTIST CHURCH
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 DECEMBER 2021
c) Expenditure
Expenditure, including irrecoverable VAT, is recognised when it is incurred or, if earlier, when a legal or constructive obligation for a payment arises provided that it is probable that settlement will be required and the amount of the obligation can be measured reliably.
The charity makes grants to other institutions and individuals to further its charitable objectives. Grants payable are recognised as constructive obligations arise, which is generally when the charity expresses a commitment to the recipient that can be measured reliably and then only to the extent that any conditions associated with the grant are outside of the control of the charity.
Expenditure on raising funds comprises the costs incurred on fundraising.
Governance costs, which are included in expenditure on charitable activities but are identified separately in the notes to the accounts, includes costs associated with the independent examination of the financial statements, compliance with constitutional and statutory requirements and any other expenditure incurred on the strategic management of the charity.
d) Fund accounting
- General funds are unrestricted funds which are available for use at the discretion of the trustees in furtherance of the general objectives of the charity. Designated funds comprise unrestricted funds that have been set aside by the trustees for particular purposes. Restricted funds are donations which are to be used in accordance with specific restrictions imposed by donors; they include donations received from appeals for specific activities or projects. Endowment funds are donations that are retained as capital in accordance with the donor's wishes. The nature of the restriction determines whether the endowments represent permanent endowments or expendable endowments.
e) Tangible fixed assets
Items purchased or donated for the charity's own use are capitalised when the cost of purchased items, or the fair value of donated items, is more than £500 (or it is an item of computer equipment close to this value) and the item is expected to benefit the charity over more than one accounting period. Depreciation is charged on a straight line basis so as to write down the value of each asset to its estimated residual value (if any) over its expected useful economic life. To achieve this objective the following rates of depreciation are charged:
Freehold land Is not depreciated (because it is not consumed by use) Freehold buildings Over 20 to 50 years after taking account of the building's residual value Furniture Over 5 to 10 years Equipment Over 3 to 10 years
The carrying values of tangible fixed assets are reviewed for impairment in periods when events or changes in circumstances indicate that the carrying value may not be recoverable.
f) Stocks Stocks of donated items held for distribution to beneficiaries are measured at fair value; stocks of goods donated for the charity's own use are valued at an estimate of their value to the charity.
g) Pension scheme arrangements
The charity operates defined contribution pension schemes for its employees. Obligations for contributions to these schemes are recognised as an expense when the liability arises. The assets of these schemes are held separately from those of the charity in independently administered funds.
h) Taxation
The charity has taken advantage of the various reliefs from taxation available to charities and no tax is payable on the charity's income.
i) Financial instruments
The charity's financial assets and financial liabilities all qualify as basic financial instruments, as defined by FRS102. Except for loans, creditors and debtors are measured at their expected settlement value (normally the amount of cash that the charity expects to pay or receive). The charity recognises liabilities for the principal of those loans that remains outstanding at the year end (i.e. the liabilities exclude any interest chargeable on the loans in future years).
Page 11
GODMANCHESTER BAPTIST CHURCH
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 DECEMBER 2021
j) Exemption from preparing a cashflow statement
The charity has taken advantage of an exemption conferred by the Charities SORP and has not prepared a cash flow statement.
k) Critical accounting estimates and areas of judgement
ln preparing financial statements certain judgements, estimates and assumptions have to be made that affect the amounts recognised in the financial statements. The trustees consider the following to be significant:
- i) The annual depreciation charge for property, plant and equipment is sensitive to changes in the estimates for useful economic life and residual value. These estimates are reassessed annually and, when necessary, adjusted to reflect current circumstances.
3 Donations
| Donations of cash and similar Donations in kind (note 3a) Government grants (note 3b) Other grants receivable Income tax recoverable a Donations in kind comprise: Goods donated for: Distribution to beneficiaries |
2021 £ 214,700 74,800 3,000 69,484 42,834 404,818 2021 £ 74,800 74,800 |
2020 £ 244,730 102,372 3,641 12,826 40,970 |
|---|---|---|
| 404,539 | ||
| 2020 £ 102,372 |
||
| 102,372 |
Goods donated for distribution represents foodbank donations in kind received for onward distribution.
b Government grants comprise:
| Grants for foodbank/ministries 4 Income from charitable activities Church ministries Other income 5 Income from other trading activities Sale of items 6 Investment income Property letting Bank interest |
2021 £ 3,000 3,000 2021 £ 1,679 116 1,795 2021 £ 280 280 2021 £ 3,109 229 3,338 |
2020 £ 3,641 |
|---|---|---|
| 3,641 | ||
| 2020 £ 4,143 106 |
||
| 4,249 | ||
| 2020 £ 487 |
||
| 487 | ||
| 2020 £ 5,136 143 |
||
| 5,279 |
Page 12
GODMANCHESTER BAPTIST CHURCH
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 DECEMBER 2021
| 7 Charitable expenditure a Costs incurred directly on specific activities Fundraising costs Cost of goods sold Salaries, travel and expenses ministers and foodbank Gifts to speakers Hospitality Venue hire Equipment hire Literature Events - other costs Ministries - other costs Subscriptions and professional fees Miscellaneous charitable expenses Foodbank, including stock purchased and donations in kind expensed Subtotal Gifts/Grants payable (note 7e) b Costs incurred on support & administration Governance costs Professional fees Administration salaries Conferences and training Printing, postage, telephone, internet and stationery Equipment expensed Utilities Repairs, maintenance & cleaning Depreciation of tangible fixed assets Insurance Subtotal Total expenditure |
2021 £ 925 518 63,212 165 1,880 10,627 4,468 771 154 1,792 3,254 461 109,876 198,102 41,219 239,321 6,734 39,545 2,400 12,048 2,708 7,256 16,240 32,009 3,904 122,842 362,163 |
2020 £ 5,588 362 45,402 100 2,247 8,130 8,033 1,072 2,268 8,202 1,827 4,000 92,682 |
|---|---|---|
| 179,913 | ||
| 40,070 | ||
| 219,983 | ||
| 2,114 44,603 1,268 8,287 6,702 6,639 9,963 33,898 2,016 |
||
| 115,490 | ||
| 335,473 |
The fee payable to the independent examiner for preparing and examining the accounts was £3,600 (2020: £2,100 - independent examination only).
c Charitable expenditure split by activity - current year
| Oikodom Oikodom Ministries Events Foodbank (note 16) Church Ministries Events Foodbank (note 16) Church Charitable expenditure split by activity - prior year |
Fundraising costs £ 391 - - 925 127 1,443 Fundraising costs £ 362 - - - 5,588 5,950 |
Gifts/Grants £ 311 - 8,667 - 32,241 41,219 Gifts/Grants £ 650 - 2,529 - 36,891 40,070 |
Direct costs £ 2,217 1,778 128,376 - 64,288 196,659 Direct costs £ 10,642 11,688 100,030 - 51,603 173,963 |
Support/ governance costs £ 60 - 3,660 - 119,122 122,842 Support/ governance costs £ 2,318 - 1,651 - 111,521 115,490 |
Total costs by activity 2021 £ 2,979 1,778 140,703 925 215,778 |
|---|---|---|---|---|---|
| 362,163 | |||||
| Total costs by activity 2020 £ 13,972 11,688 104,210 - 205,603 |
|||||
| 335,473 |
d Charitable expenditure split by activity - prior year
Page 13
GODMANCHESTER BAPTIST CHURCH
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 DECEMBER 2021
e Gifts/Grants payable
| Gifts/Grants for UK and overseas mission Gifts/Grants for the relief of poverty and advancement of health or saving of lives The comparatives for the previous year are as follows: Gifts/Grants for UK and overseas mission Gifts/Grants for the relief of poverty and advancement of health or saving of lives The charity's principal grants to institutions comprised: Anglo Indian Concern Baptist Union of Great Britain Home Mission Fund Cornerstone Pregnancy Crisis Centre Organisation working in Central Asia Huntingdon Area Money Advice Hope in Action Medway D-CAF Rehoboth Children's Homes (Philippines) Thrive (Youth work) HCAP Teepee for Hope Snack Shack Grants to institutions for less than £1,000 each |
Institutions £ 26,992 7,882 34,874 Institutions £ 32,043 3,514 35,557 |
Individuals £ 2,213 4,132 6,345 Individuals £ 2,213 2,300 4,513 2021 £ 3,812 8,337 1,507 4,470 2,007 1,020 1,008 3,812 1,980 2,927 1,440 - 2,553 34,874 |
2021 £ 29,205 12,014 |
|---|---|---|---|
| 41,219 | |||
| 2020 £ 34,256 5,814 |
|||
| 40,070 | |||
| 2020 £ 3,812 8,337 1,507 4,470 2,007 3,350 1,008 3,812 1,650 - - 1,000 4,604 |
|||
| 35,557 |
The charity has taken advantage of an exemption conferred by the Charities SORP and has not disclosed the names of some grant receiving institutions as they operate in territories where Christians are persecuted; the disclosure of this information would be prejudicial.
8 Analysis of staff costs, the cost of key management personnel and trustee remuneration
The average monthly number of employees during the year was 3.6 (2020: 4.5). Most of the charity's activities are carried out by volunteers.
No staff received salaries at a rate of more than £60,000 per annum.
The charity's key management comprise the trustees and the key staff named on the Charity Information page. Total employment benefits payable to key management for the year were as follows:
| Other Employer Wages & employment pension salaries benefits contributions Trustees: Daniel Beckett 26,812 - 2,929 Carolyn Keats 9,168 - - Ruth Blakey 24,246 - 1,987 |
2021 £ 29,741 9,168 26,233 |
|---|---|
| 65,142 |
The following amounts were payable in the previous year:
| Other Employer Wages & employment pension salaries benefits contributions Trustees: Daniel Beckett 24,863 - 2,753 Carolyn Keats - - - Ruth Blakey 26,480 - 1,987 |
2020 £ 27,616 - 28,467 |
|---|---|
| 56,083 |
Page 14
GODMANCHESTER BAPTIST CHURCH
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 DECEMBER 2021
Daniel Beckett and Carolyn Keats served as church leaders, and Ruth Blakey as administrator, and received the above payments for serving in that capacity, not for serving as trustees; these payments are permitted by the charity's governing document.
In addition the charity incurred expenditure totalling £15,773 (2020: £15,765) in respect of the customary provision of accommodation to Daniel Beckett, who is a trustee, so that they could better perform their duties.
9 Acting as agent
On occasion the charity receives money on behalf of other charities, which it banks and then pays out to these charities. This income is received as agent for these other charities and the income, and the related payments, are excluded from the Statement of Financial Activities; any money that has not been distributed by the year end is recognised as a creditor.
During the year the charity acted as agent for an agency working in central Asia administered by GBC on behalf of a church member and, in that capacity:
-
a) received £700 (2020: £845) and paid £700 (2020: £970)
-
b) at the year end the charity owed £75 (2020: £75) to the central Asian mission agency.
10 Tangible fixed assets
| Cost At 1 January 2021 Additions At 31 December 2021 Accumulated depreciation At 1 January 2021 Charge for the year At 31 December 2021 Net book value At 31 December 2021 At 31 December 2020 11 Stock Donated goods For distribution to beneficiaries |
Freehold Property £ 682,237 194,244 876,482 304,169 27,958 332,127 544,354 378,068 |
Fixtures, fittings and equipment £ 44,744 4,311 49,055 38,731 4,051 42,782 6,273 6,013 2021 £ 13,519 13,519 |
Total 2021 £ 726,981 198,555 |
|---|---|---|---|
| 925,536 | |||
| 342,900 32,009 |
|||
| 374,909 | |||
| 550,627 | |||
| 384,081 | |||
| 2020 £ 28,543 |
|||
| 28,543 |
Foodbank donations in kind (received, expensed and held at year-end) are valued at the Trussell Trust's indicative valuation of £1.75/kg.
12 Debtors
| Falling due within one year: Trade debtors Tax recoverable Other debtors Prepayments and accrued income Total debtors |
2021 £ 42,834 347 1,900 , 45,081 |
2020 £ 20,091 129 9,195 , |
|---|---|---|
| 29,415 |
Page 15
GODMANCHESTER BAPTIST CHURCH
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 DECEMBER 2021
13 Cash at Bank and in Hand
| Cash at bank with immediate access Notice deposits (with a term of three months or less) Petty cash 14 Creditors: liabilities falling due within one year Taxation and social security Other creditors (note 9) Accruals |
2021 £ 45,843 90,642 577 137,061 2021 £ 2,554 75 4,244 6,873 |
2020 £ 165,425 90,413 168 |
|---|---|---|
| 256,006 | ||
| 2020 £ - 75 6,622 |
||
| 6,697 |
15 Pension commitments Summary of pension contributions payable for year: The charity's pension contributions were as follows
| to defined contribution pension schemes Summary of pension liabilities at the year end: The charity's pension liabilities at the end of the year were as follows: in respect of defined contribution pension arrangements 16 Foodbank Fund Income Donations of cash and similar Donations in kind Government grants Grants Income tax recoverable Investment income Expenditure Gifts/grants Food distributed to beneficiaries Recipe card project grant projects Other direct costs including salary, storage costs and vehicle lease Support/administrative costs Net (expenditure)/net income |
2021 £ 5,725 5,725 2021 £ 244 244 2021 £ 33,045 74,800 3,000 6,800 2,372 114 120,131 8,667 98,201 9,910 20,265 3,660 140,703 (20,572) |
2020 £ 4,740 |
|---|---|---|
| 4,740 | ||
| 2020 £ 244 |
||
| 244 | ||
| 2020 £ 70,534 102,372 - 1,981 3,217 5 |
||
| 178,109 | ||
| 2,529 91,759 - 8,271 1,651 |
||
| 104,210 | ||
| 73,899 |
Page 16
GODMANCHESTER BAPTIST CHURCH
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 DECEMBER 2021
17 Funds
During the year the movements in the charity's funds were as follows:
| Designated Funds Fixed Assets Fund Buildings Children Friday Night Project Littlefoot Major Events Targeted Ministry Youth Youth Residential Trips General Unrestricted Funds Total Unrestricted Funds Restricted Funds Encouragement Foodbank Littlefoot Mission Oikodom Refugee Project Youth Aggregate of funds |
Opening balance 2021 £ 384,081 60,000 251 2,477 2,774 1,563 1,898 1,286 217 454,547 86,302 540,849 787 96,716 16 50 48,283 1,210 3,437 150,499 691,348 |
Incoming resources 2021 £ - 2,815 - 833 - 675 640 35 - 4,998 181,289 186,287 313 120,131 - 175 102,640 684 - 223,943 410,230 |
Outgoing resources 2021 £ (32,009) (10,029) (211) (806) - (1,778) (479) (714) - (46,026) (173,740) (219,766) (311) (140,703) - - (925) (458) - (142,398) (362,163) |
Transfers in the year 2021 £ 4,310 (52,786) - - - - - - - (48,476) (35,700) (84,176) - (5,824) - - 90,000 - - 84,176 - |
Gains and losses 2021 £ - - - - - - - - - - - - - - - - - - - - |
Closing balance 2021 £ 356,382 - 40 2,504 2,774 460 2,059 607 217 |
|---|---|---|---|---|---|---|
| 365,044 58,151 |
||||||
| 423,194 | ||||||
| 789 70,320 16 225 239,998 1,435 3,437 |
||||||
| 316,220 | ||||||
| 739,415 |
The transfers referred to above were made for the following reasons:
a) The transfers relate primarily to resources being committed to the Oikodom project as building work progressed
b) Other transfers represent fixed assets purchased and transferred from the general fund, and foodbank costs reimbursed to the general fund.
Analysis of net assets by fund
The assets and liabilities of the various funds were as follows:
| Tangible fixed assets Stock Debtors Cash at bank and in hand Creditors falling due within one year |
General Designated funds funds £ £ - 356,382 - - 34,601 347 29,836 8,314 (6,287) - 58,151 365,044 Unrestricted Funds |
Restricted funds £ 194,244 13,519 10,133 98,910 (587) 316,220 |
2021 £ 550,627 13,519 45,081 137,061 (6,873) |
|
|---|---|---|---|---|
| General funds £ - - 34,601 29,836 (6,287) 58,151 |
||||
| 739,415 |
Page 17
GODMANCHESTER BAPTIST CHURCH
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 DECEMBER 2021
In the previous year the movements in the charity's funds were as follows:
| Designated Funds Fixed Assets Fund Buildings Children Friday Night Project Littlefoot Major Events Targeted Ministry Youth Youth Residential Trips General Unrestricted Funds Total Unrestricted Funds Restricted Funds Encouragement Foodbank Littlefoot Mission Oikodom Refugee Project Youth Aggregate of funds |
Opening balance 2020 £ 414,602 9,512 251 1,898 2,378 1,627 2,043 1,086 - 433,397 119,681 553,078 212 23,518 - 211 25,714 6,097 3,437 59,189 612,267 |
Incoming resources 2020 £ - 5,136 28 557 615 7,887 477 700 217 15,617 193,513 209,130 1,325 178,109 1,964 50 22,489 1,487 - 205,424 414,554 |
Outgoing resources 2020 £ (33,898) (12,131) (530) (1,416) (231) (11,688) (722) (500) - (61,116) (161,167) (222,283) (650) (104,210) (1,956) - - (6,374) - (113,190) (335,473) |
Transfers in the year 2020 £ 3,377 57,483 502 1,438 12 3,737 100 - - 66,649 (65,725) 924 (100) (701) 8 (211) 80 - - (924) - |
Gains and losses 2020 £ - - - - - - - - - - - - - - - - - - - - |
Closing balance 2020 £ 384,081 60,000 251 2,477 2,774 1,563 1,898 1,286 217 |
|---|---|---|---|---|---|---|
| 454,547 86,302 |
||||||
| 540,849 | ||||||
| 787 96,716 16 50 48,283 1,210 3,437 |
||||||
| 150,499 | ||||||
| 691,348 |
Analysis of net assets by fund
In the previous year, the assets and liabilities of the various funds were as follows:
| Tangible fixed assets Stock Debtors Cash at bank and in hand Creditors falling due within one year |
General Designated funds funds £ £ - 384,081 - - 19,099 300 69,322 73,343 (2,119) (3,177) 86,302 454,547 Unrestricted Funds |
Restricted funds £ - 28,543 10,016 113,341 (1,401) 150,499 |
2020 £ 384,081 28,543 29,415 256,006 (6,697) |
|
|---|---|---|---|---|
| General funds £ - - 19,099 69,322 (2,119) 86,302 |
||||
| 691,348 |
Page 18
GODMANCHESTER BAPTIST CHURCH
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 DECEMBER 2021
Designated funds
Fixed Assets Fund the value of property and equipment in use and owned by the church Buildings money designated for building development and rental income Children funds set aside for children's work, including summer holiday clubs Friday Night Project funds set aside for this youth project Littlefoot funds set aside for the parent/toddler group Major Events funds set aside for major church events, including the church weekend Targeted Ministry funds set aside for specific ministries aimed at particular groups, such as seniors Youth funds set aside for youth work Youth Residential Trips funds set aside for youth residential activities
Restricted funds
Encouragement funds given for practical help to those in need Foodbank grant funding and other donations given for the Foodbank project Littlefoot funds given specifically towards this parent/toddler group's activities Mission funds given for various mission activities Oikodom funds given for the Oikodom building project Refugee Project support given towards the refugee family sponsored by the church Youth grant funding received for youth work
18 Operating lease commitments
The charity has an operating lease for a van used by the Foodbank. The minimum amount payable (until the next break clause and ignoring the potential effect of future rent reviews) in respect of this lease is as follows:
| Within one year Between one and five years Payments falling due: |
2021 £ 2,026 338 2,363 |
2020 £ - - |
|---|---|---|
| - |
During the year the charity was charged £2,651 (2020: £nil) for its operating lease.
19 Capital commitments
| Contracted for but not provided for by the balance sheet date | 2021 £ 189,895 |
2020 £ - |
|---|---|---|
This relates to building contracts for the Oikodom project, yet to be delivered by the contractors.
20 Transactions with related parties
During the year the charity:
- a) received donations totalling £26,685 (2020: £26,913) from related parties (which includes trustees, any other members of key management and anyone closely connected to them).
Except as disclosed in note 8 'Analysis of staff costs', there have been no other transactions with related parties during the year.
Page 19
GODMANCHESTER BAPTIST CHURCH
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 DECEMBER 2021
21 Merger with Godmanchester Baptist Church Trust
As discussed further in the trustees' report and the accounting policy notes above, Godmanchester Baptist Church (charity 1089263) merged with this charity (number 1188171) on 1 January 2021 with permission from the Charity Commission to transfer the assets of the old charity under an order of the Commission dated 6 July 2020.
All activity during 2020 took place in the previous charity, and all activity during 2021 took place in this newly merged charity. There is thus no analysis to be presented between the entity for the principal components of the Statement of Financial Activities during these periods. All figures in the current year relate to the merged entity, and all comparatives solely to the previous charity.
Similarly, as the entities merged at the beginning of the current financial year, this charity had no net assets at that point, and all net assets at the beginning of this financial year related to the previous charity. As the charities merged (applying the SORP provisions for merger accounting), assets and liabilities were brought over at book value, not fair value. These accounts therefore do not contain any revaluation relating to the merger of the entities. No adjustment was required to align accounting policies and there was no restatement of previously reported funds.
22 Events after the balance sheet date
On 1 April 2022, the charity took possession of a property gifted to it by Little Stukeley Baptist Church (Grace Fellowship). A professional valuation will be obtained however this could be as high as £750,000.
Page 20
GODMANCHESTER BAPTIST CHURCH
DETAILED STATEMENT OF FINANCIAL ACTIVITIES WITH COMPARATIVES
FOR THE YEAR ENDED 31 DECEMBER 2021
| Note INCOME AND ENDOWMENTS FROM: Donations and legacies 3 Charitable activities 4 Other trading activities 5 Investments 6 Total income and endowments EXPENDITURE ON: Charitable activities: 7 g Total Expenditure Net income/(expenditure) Transfers between funds 17 Net movement in funds Reconciliation of funds: Total funds brought forward Total funds carried forward 17 |
General Designated 2021 2021 £ £ 180,554 435 217 1,578 110 170 408 2,815 181,289 4,998 173,740 46,026 173,740 46,026 7,549 (41,028) (35,700) (48,476) ( ) ( ) (28,151) (89,503) 86,302 454,547 58,151 365,044 Unrestricted funds |
Restricted 2021 £ 223,829 - - 114 223,943 142,398 142,398 81,545 84,176 165,721 150,499 316,220 |
Total 2021 £ 404,818 1,795 280 3,338 410,230 362,163 362,163 48,067 - 48,067 691,348 739,415 |
General Designated 2020 2020 £ £ 192,523 6,597 852 3,397 - 487 138 5,136 193,513 15,617 161,167 61,116 161,167 61,116 32,346 (45,499) (65,725) 66,649 ( ) (33,379) 21,150 119,681 433,397 86,302 454,547 Unrestricted funds |
Restricted 2020 £ 205,419 - - 5 205,424 113,190 113,190 92,234 (924) 91,310 59,189 150,499 |
Total 2020 £ 404,539 4,249 487 5,279 414,554 335,473 335,473 79,081 - 79,081 612,267 691,348 |
|||
|---|---|---|---|---|---|---|---|---|---|
Page 21