| Contents | |||
|---|---|---|---|
| Page | |||
| Report ofthe Trustees | |||
| Independent Examiner's |
Report | ||
| Statement ofFinancial Activities | |||
| Balance Sheet | |||
| Notes tothe Financial Statements | 8-12 |
| Total | Total | Total | Total | |||
|---|---|---|---|---|---|---|
| Notes | Unrestricted | Designated | Funds | Funds | ||
| Funds f |
Funds | 2021 | 2020 | |||
| Income from: | ||||||
| Donations and |
legacies | 154,033 | 30,547 | 184,580 | ||
| Other trading activities |
9,548 | 9,548 | ||||
| Total income | 163,581 | 30,547 | 194,128 | |||
| Expenditure on: |
||||||
| Charitable activities |
47,272 | 2,980 | 50,252 | |||
| Total expenditure | 47,272 | 2,980 | 50,252 | |||
| Net movement | in funds | 116,309 | 27,567 | 143,876 | ||
| Reconciliation | offunds | |||||
| Fund balances | brought forward | |||||
| Fund balances | carried forward | f116,309 | f27,567 | f143,876 | ENII |
| BALANCE SHEET | ||||
|---|---|---|---|---|
| AT30SEPTEMBER2021 | ||||
| Note | 2021 | 2020 | ||
| FIXEDASSETS | ||||
| Tangible fixed assets | 10 | 58,481 | ||
| CURRENT ASSETS | ||||
| Debtors | 904 | |||
| Cash at bank and in | hand | 107,645 | ||
| 108,549 | ||||
| CREDITORS | ||||
| Amounts falling due |
within | |||
| one year | 12 | 23,154 | ||
| NET CURRENT ASSETS | 85,395 | |||
| NETASSETS | 8143,876 | |||
| FUNDS | ||||
| Unrestricted funds: |
General | 13 | 116,309 | |
| Designated funds |
27,567 | |||
| F143,876 |
| 3. | INCOME FROM DONATIONS | INCOME FROM DONATIONS | AND LEGACIES | AND LEGACIES | |||
|---|---|---|---|---|---|---|---|
| Unrestricted | Designated | Total | Total | ||||
| Funds | Funds | 2021 | 2020 | ||||
| Donations and grants |
F154,033 | F30,547 | F184,580 | FNil | |||
| 4. | INCOME FROM TRADING ACTIVITIES | ||||||
| Unrestricted | Designated | Total | Total | ||||
| Funds | Funds | 2021 | 2020 | ||||
| Trading activities | F9,548 | FNil | K9,548 | RNil | |||
| 5. | EXPENDITURE ON CHARITABLE ACTIVITIES | ||||||
| Direct | Support | Total | |||||
| Costs | Costs | 2021 | |||||
| F | |||||||
| Exhibition costs | 22,005 | 22,005 | |||||
| Gallery costs | 8,711 | 8,711 | |||||
| Purchases | 144 | 144 | |||||
| Heat and light | 679 | 679 | |||||
| Insurance | 6,704 | 6,704 | |||||
| ITSupport and computer | expenses | 2,557 | 2,557 | ||||
| Website costs | 928 | 928 | |||||
| Cleaning | 718 | 718 | |||||
| Printing, postage and stationery |
51 | 51 | |||||
| Storage costs | 392 | 392 | |||||
| Sundry | 125 | 125 | |||||
| Travel and accommodation | 46 | 46 | |||||
| Bank and currency charges | 241 | 241 | |||||
| Governance costs (note |
6) | 2,310 | 2,310 | ||||
| Depreciation | 4,641 | 4,641 | |||||
| F30,860 | F19,392 | F50,252 | |||||
| 6. | GOVERNANCE COSTS | ||||||
| Total | Total | ||||||
| 2021 | 2020 | ||||||
| Independent examiner's |
and accountancy | fees | R2,310 | fNil | |||
| 7. | NET INCOIIE | ||||||
| Net income for the year | is stated | after charging: | 2021 | 2020 | |||
| Independent Examiner's |
fees | F1,200 | RNil | ||||
| Depreciation | K4,641 | FNil |
| STAFF | COSTS | ||
|---|---|---|---|
| 2021 | 2020 | ||
| Salaries | |||
| Pension | costs | ||
| Freelance workers | |||
| fNil | fNil | ||
| Average | number ofemployees | Nil | Nil |
| TANGIBLE FIXEDASSETS | ||
|---|---|---|
| Fixtures | ||
| and | ||
| Fittings | Total | |
| Cost | ||
| At 1 October 2020 | ||
| Additions | 63,122 | 63,122 |
| At 30September 2021 | f63,122 | f63,122 |
| Depreciation | ||
| At 1 October 2020 | ||
| Charge for the year | 4,641 | 4,641 |
| At 30September 2021 | E4,641 | F4,641 |
| Net BookValue | ||
| At 30September 2021 | 258,481 | f.58,481 |
| At 30September 2020 | ENil | ENil |
| 11. | DEBTORS | |||||||
|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||||
| P repayments | PNil | |||||||
| 12. | CREDITORS | —amounts | falling due within | one year | ||||
| 2021 | 2020 | |||||||
| P | ||||||||
| Trade creditors | 17,624 | |||||||
| Accruals | 5,530 | |||||||
| f23,154 | fNil | |||||||
| 13. | MOVEMENT | IN FUNDS | ||||||
| 2021 | 1 October | 30September | ||||||
| 2020 | Income | Expenditure | Transfers | 2021 | ||||
| F | F | |||||||
| Unrestricted | funds | 163,581 | 47,272 | 116,309 | ||||
| Designated | funds | |||||||
| Panelock display | 30,547 | 2,980 | 27,567 | |||||
| Total Funds | FNil | F194,128 | f50,252 | ENil | F143,876 |
| Comparative | information |
for the pre | vious year | isas follows: | ||||
|---|---|---|---|---|---|---|---|---|
| 2020 | 1 | October | 30 | September | ||||
| 2019 F |
Income F |
Expenditure | Transfers | 2020 f |
||||
| Unrestricted | funds | |||||||
| TotaIFunds | RNil | RNil | RNII | FNil | fNil |
| ANALY | SIS OF NET ASSETS BETWEEN | FUNDS | ||
|---|---|---|---|---|
| 2021 | Unrestricted | Designated | Total | |
| Funds | Funds | Funds | ||
| F | ||||
| Fixed assets | 30,914 | 27,567 | 58,481 | |
| Current | assets | 108,549 | 108,549 | |
| Current | liabilities | (23,154) | (23,154) | |
| As at 30September 2021 | F116,309 | 227,567 | 8143,876 |
| 2020 | Unrestricted | Designated | Total | |
|---|---|---|---|---|
| Funds | Funds | Funds | ||
| Current | assets | |||
| Current | liabilities | |||
| As at 30September 2020 | ENil |