OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-09-30-accounts

Contents
Page
Report ofthe Trustees
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes tothe Financial Statements 8-12

Total Total Total Total
Notes Unrestricted Designated Funds Funds
Funds
f
Funds 2021 2020
Income from:
Donations
and
legacies 154,033 30,547 184,580
Other trading
activities
9,548 9,548
Total income 163,581 30,547 194,128
Expenditure
on:
Charitable
activities
47,272 2,980 50,252
Total expenditure 47,272 2,980 50,252
Net movement in funds 116,309 27,567 143,876
Reconciliation offunds
Fund balances brought forward
Fund balances carried forward f116,309 f27,567 f143,876 ENII

BALANCE SHEET
AT30SEPTEMBER2021
Note 2021 2020
FIXEDASSETS
Tangible fixed assets 10 58,481
CURRENT ASSETS
Debtors 904
Cash at bank and in hand 107,645
108,549
CREDITORS
Amounts
falling due
within
one year 12 23,154
NET CURRENT ASSETS 85,395
NETASSETS 8143,876
FUNDS
Unrestricted
funds:
General 13 116,309
Designated
funds
27,567
F143,876

3. INCOME FROM DONATIONS INCOME FROM DONATIONS AND LEGACIES AND LEGACIES
Unrestricted Designated Total Total
Funds Funds 2021 2020
Donations
and grants
F154,033 F30,547 F184,580 FNil
4. INCOME FROM TRADING ACTIVITIES
Unrestricted Designated Total Total
Funds Funds 2021 2020
Trading activities F9,548 FNil K9,548 RNil
5. EXPENDITURE ON CHARITABLE ACTIVITIES
Direct Support Total
Costs Costs 2021
F
Exhibition costs 22,005 22,005
Gallery costs 8,711 8,711
Purchases 144 144
Heat and light 679 679
Insurance 6,704 6,704
ITSupport and computer expenses 2,557 2,557
Website costs 928 928
Cleaning 718 718
Printing,
postage and stationery
51 51
Storage costs 392 392
Sundry 125 125
Travel and accommodation 46 46
Bank and currency charges 241 241
Governance
costs (note
6) 2,310 2,310
Depreciation 4,641 4,641
F30,860 F19,392 F50,252
6. GOVERNANCE COSTS
Total Total
2021 2020
Independent
examiner's
and accountancy fees R2,310 fNil
7. NET INCOIIE
Net income for the year is stated after charging: 2021 2020
Independent
Examiner's
fees F1,200 RNil
Depreciation K4,641 FNil

STAFF COSTS
2021 2020
Salaries
Pension costs
Freelance workers
fNil fNil
Average number ofemployees Nil Nil

TANGIBLE FIXEDASSETS
Fixtures
and
Fittings Total
Cost
At 1 October 2020
Additions 63,122 63,122
At 30September 2021 f63,122 f63,122
Depreciation
At 1 October 2020
Charge for the year 4,641 4,641
At 30September 2021 E4,641 F4,641
Net BookValue
At 30September 2021 258,481 f.58,481
At 30September 2020 ENil ENil

11. DEBTORS
2021 2020
P repayments PNil
12. CREDITORS —amounts falling due within one year
2021 2020
P
Trade creditors 17,624
Accruals 5,530
f23,154 fNil
13. MOVEMENT IN FUNDS
2021 1 October 30September
2020 Income Expenditure Transfers 2021
F F
Unrestricted funds 163,581 47,272 116,309
Designated funds
Panelock display 30,547 2,980 27,567
Total Funds FNil F194,128 f50,252 ENil F143,876
Comparative information
for the pre vious year isas follows:
2020 1 October 30 September
2019
F
Income
F
Expenditure Transfers 2020
f
Unrestricted funds
TotaIFunds RNil RNil RNII FNil fNil

ANALY SIS OF NET ASSETS BETWEEN FUNDS
2021 Unrestricted Designated Total
Funds Funds Funds
F
Fixed assets 30,914 27,567 58,481
Current assets 108,549 108,549
Current liabilities (23,154) (23,154)
As at 30September 2021 F116,309 227,567 8143,876
2020 Unrestricted Designated Total
Funds Funds Funds
Current assets
Current liabilities
As at 30September 2020 ENil