REGISTERED COMPANY NUMBER: 11514785 (England and Wales) REGISTERED CHARITY NUMBER: 1188166
Report of the Trustees and
Unaudited Financial Statements
for the Year Ended 31 August 2020
for
Heartwize
Sharman Fielding Chartered Accountants
The Oval 57 New Walk Leicester Leicestershire LE1 7EA
Heartwize
Contents of the Financial Statements for the Year Ended 31 August 2020
| Page | |||
|---|---|---|---|
| Report of the Trustees | 1 | ||
| Independent Examiner's Report | 2 | ||
| Statement of Financial Activities | 3 | ||
| Statement of Financial Position | 4 | ||
| Notes to the Financial Statements | 5 | to | 8 |
| Detailed Statement of Financial Activities | 9 |
Heartwize
Report of the Trustees for the Year Ended 31 August 2020
The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 August 2020. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
STRUCTURE, GOVERNANCE AND MANAGEMENT Governing document
The charity is controlled by its governing document, a deed of trust, and constitutes a limited company, limited by guarantee, as defined by the Companies Act 2006.
REFERENCE AND ADMINISTRATIVE DETAILS
Registered Company number
11514785 (England and Wales)
Registered Charity number
1188166
Registered office
Sharman Fielding House The Oval 57 New Walk Leicester Leicestershire LE1 7EA
Trustees
Dr W D Toff Medical practitioner Dr J D Skehan Medical practitioner Dr T R Keeble Medical practitioner
Independent Examiner
Ashok R Patel Sharman Fielding Chartered Accountants The Oval 57 New Walk Leicester Leicestershire LE1 7EA
Approved by order of the board of trustees on 18 June 2021 and signed on its behalf by:
Dr W D Toff - Trustee
Page 1
Independent Examiner's Report to the Trustees of Heartwize
Independent examiner's report to the trustees of Heartwize ('the Company')
I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 August 2020.
Responsibilities and basis of report
As the charity's trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').
Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5) (b) of the 2011 Act.
Independent examiner's statement
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:
-
accounting records were not kept in respect of the Company as required by section 386 of the 2006 Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or
-
the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Ashok R Patel Sharman Fielding Chartered Accountants The Oval 57 New Walk Leicester Leicestershire LE1 7EA
18 June 2021
Page 2
Heartwize
Statement of Financial Activities for the Year Ended 31 August 2020
| Period | |||
|---|---|---|---|
| 13/8/18 | |||
| Year Ended | to | ||
| 31/8/20 | 31/8/19 | ||
| Unrestricted | Total | ||
| fund | funds | ||
| Notes | £ | £ | |
| Income and endowments from | |||
| Donations and legacies | 51,792 | 43,747 | |
| Expenditure on | |||
| Other | 42,353 | 42,728 | |
| NET INCOME | 9,439 | 1,019 | |
| Reconciliation of funds | |||
| Total funds brought forward | 1,019 | - | |
| Total funds carried forward | 10,458 | 1,019 |
The notes form part of these financial statements
Page 3
Heartwize
Statement of Financial Position
31 August 2020
| 31.8.20 | 31.8.19 | ||
|---|---|---|---|
| Unrestricted | Total | ||
| fund | funds | ||
| Notes | £ | £ | |
| Fixed assets | |||
| Tangible assets | 6 | 3,736 | 554 |
| Current assets | |||
| Debtors | 7 | 503 | 541 |
| Cash at bank | 11,306 | 10,442 | |
| 11,809 | 10,983 | ||
| Creditors | |||
| Amounts falling due within one year | 8 | (5,087) | (10,518) |
| Net current assets | 6,722 | 465 | |
| Total assets less current liabilities | 10,458 | 1,019 | |
| NET ASSETS | 10,458 | 1,019 | |
| Funds | 9 | ||
| Unrestricted funds | 10,458 | 1,019 | |
| Total funds | 10,458 | 1,019 |
The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 August 2020.
The members have not required the company to obtain an audit of its financial statements for the year ended 31 August 2020 in accordance with Section 476 of the Companies Act 2006.
The trustees acknowledge their responsibilities for
-
(a) ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and
-
(b) preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company.
These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.
The financial statements were approved by the Board of Trustees and authorised for issue on 18 June 2021 and were signed on its behalf by:
W D Toff - Trustee
The notes form part of these financial statements
Page 4
Heartwize
Notes to the Financial Statements for the Year Ended 31 August 2020
1. Accounting policies
Basis of preparing the financial statements
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.
Financial reporting standard 102 - reduced disclosure exemptions
The charitable company has taken advantage of the following disclosure exemptions in preparing these financial statements, as permitted by FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland':
-
the requirements of Section 7 Statement of Cash Flows;
-
the requirement of paragraph 3.17(d);
-
the requirements of paragraphs 11.42, 11.44, 11.45, 11.47, 11.48(a)(iii), 11.48(a)(iv), 11.48(b) and 11.48(c);
-
the requirement of paragraph 33.7.
Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.
Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and equipment - 20% on reducing balance
Taxation
The charity is exempt from corporation tax on its charitable activities.
Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.
Pension costs and other post-retirement benefits
The charitable company operates a defined contribution pension scheme. Contributions payable to the charitable company's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.
Page 5
Heartwize
Notes to the Financial Statements - continued for the Year Ended 31 August 2020
2. Net income/(expenditure)
Net income/(expenditure) is stated after charging/(crediting):
| Period | ||
|---|---|---|
| 13/8/18 | ||
| Year Ended | to | |
| 31/8/20 | 31/8/19 | |
| £ | £ | |
| Depreciation - owned assets | 934 | 139 |
3. Trustees' remuneration and benefits
There were no trustees' remuneration or other benefits for the year ended 31 August 2020 nor for the period ended 31 August 2019.
Trustees' expenses
There were no trustees' expenses paid for the year ended 31 August 2020 nor for the period ended 31 August 2019.
4. Staff costs
The average monthly number of employees during the year was as follows:
5.
| Period | ||
|---|---|---|
| 13/8/18 | ||
| Year Ended | to | |
| 31/8/20 | 31/8/19 | |
| Employees | 1 | 1 |
| No employees received emoluments in excess of £60,000. | ||
| Comparatives for the statement of financial activities | ||
| Unrestricted | ||
| fund | ||
| £ | ||
| Income and endowments from | ||
| Donations and legacies | 43,747 | |
| Expenditure on | ||
| Other | 42,728 | |
| NET INCOME | 1,019 | |
| Total funds carried forward | 1,019 |
Page 6
Heartwize
Notes to the Financial Statements - continued for the Year Ended 31 August 2020
6. Tangible fixed assets
| 6. | Tangible fixed assets | ||
|---|---|---|---|
| Plant & | |||
| equipment | |||
| £ | |||
| Cost | |||
| At 1 September 2019 | 693 | ||
| Additions | 4,116 | ||
| At 31 August 2020 | 4,809 | ||
| Depreciation | |||
| At 1 September 2019 | 139 | ||
| Charge for year | 934 | ||
| At 31 August 2020 | 1,073 | ||
| Net book value | |||
| At 31 August 2020 | 3,736 | ||
| At 31 August 2019 | 554 | ||
| 7. | Debtors: amounts falling due within one year | ||
| 31.8.20 | 31.8.19 | ||
| £ | £ | ||
| Prepayments | 503 | 541 | |
| 8. | Creditors: amounts falling due within one year | ||
| 31.8.20 | 31.8.19 | ||
| £ | £ | ||
| Directors loan account | 1,660 | 8,838 | |
| Accrued expenses | 3,427 | 1,680 | |
| 5,087 | 10,518 |
Directors loan account consists of working expenses paid personally by the Directors/ Trustees in the period ended 31st August 2020, to be reimbursed at a later date.
9. Movement in funds
| Movement in funds | |||
|---|---|---|---|
| Net | |||
| movement | At | ||
| At 1/9/19 | in funds | 31/8/20 | |
| £ | £ | £ | |
| Unrestricted funds | |||
| General fund | 1,019 | 9,439 | 10,458 |
| TOTAL FUNDS | 1,019 | 9,439 | 10,458 |
Page 7
Heartwize
Notes to the Financial Statements - continued for the Year Ended 31 August 2020
9. Movement in funds - continued
Net movement in funds, included in the above are as follows:
| Incoming | Resources | Movement | |
|---|---|---|---|
| resources | expended | in funds | |
| £ | £ | £ | |
| Unrestricted funds | |||
| General fund | 51,792 | (42,353) | 9,439 |
| TOTAL FUNDS | 51,792 | (42,353) | 9,439 |
Comparatives for movement in funds
| Net | |||
|---|---|---|---|
| movement | At | ||
| in funds | 31/8/19 | ||
| £ | £ | ||
| Unrestricted funds | |||
| General fund | 1,019 | 1,019 | |
| TOTAL FUNDS | 1,019 | 1,019 | |
| Comparative net movement in funds, included | in the above are as follows: | ||
| Incoming | Resources | Movement | |
| resources | expended | in funds | |
| £ | £ | £ | |
| Unrestricted funds | |||
| General fund | 43,747 | (42,728) | 1,019 |
| TOTAL FUNDS | 43,747 | (42,728) | 1,019 |
10. Related party disclosures
There were no related party transactions for the year ended 31 August 2020.
Page 8
Heartwize
Detailed Statement of Financial Activities for the Year Ended 31 August 2020
| Period | ||
|---|---|---|
| 13/8/18 | ||
| Year Ended | to | |
| 31/8/20 | 31/8/19 | |
| £ | £ | |
| Income and endowments | ||
| Donations and legacies | ||
| Donations | 42,543 | 43,747 |
| Government grants | 9,249 | - |
| 51,792 | 43,747 | |
| Total incoming resources | 51,792 | 43,747 |
| Expenditure | ||
| Support costs | ||
| Management | ||
| Wages | 30,250 | 30,250 |
| Social security | 194 | - |
| Pensions | 908 | 745 |
| Insurance | 847 | 795 |
| Telephone | 1,210 | 1,263 |
| Postage and stationery | - | 196 |
| Volunteer expenses | 1,600 | 5,109 |
| Sundries | 606 | 181 |
| Repairs and renewals | - | 220 |
| Motor expenses | 3,044 | 1,375 |
| 38,659 | 40,134 | |
| Other | ||
| Staff training | - | 232 |
| Plant and machinery | 934 | 139 |
| 934 | 371 | |
| Governance costs | ||
| Consultancy fees | - | 503 |
| Accountancy fees | 1,680 | 1,720 |
| Legal fees | 1,080 | - |
| 2,760 | 2,223 | |
| Total resources expended | 42,353 | 42,728 |
| Net income | 9,439 | 1,019 |
This page does not form part of the statutory financial statements
Page 9