**REGISTERED COMPANY NUMBER: (England and Wales) REGISTERED CHARITY NUMBER: 1188162** **REPORT OF THE TRUSTEES AND** **UNAUDITED FINANCIAL STATEMENTS** **FOR THE YEAR ENDED 30 JUNE 2025** - **FOR** - **THE BRAKES COMMUNITY FOUNDATION CIO** **THE BRAKES COMMUNITY FOUNDATION CIO** HB&O Ltd Chartered Accountants Highdown House 11 Highdown Road Leamington Spa Warwickshire CV31 1XT **THE BRAKES COMMUNITY FOUNDATION CIO** **CONTENTS OF THE FINANCIAL STATEMENTS for the year ended 30 June 2025** **Page** **Report of the Trustees** 1 to 2 **Independent Examiner's Report** 3 **Statement of Financial Activities** 4 **Balance Sheet** 5 **Notes to the Financial Statements** 6 to 10 **Detailed Statement of Financial Activities** 11 to 12 ## **THE BRAKES COMMUNITY FOUNDATION CIO** ## **REPORT OF THE TRUSTEES for the year ended 30 June 2025** The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 30 June 2025. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019). ## **OBJECTIVES AND ACTIVITIES Objectives and aims** The Brakes Community Foundation is a charity set up to support the local community in partnership with Leamington Football Club. Alongside the support for the local community, the charity also aims to support a lot of other positive charitable activities and causes using the connections they have in the football world. The charity aims to helps the local community by: - Foundation to have 6 months worth of operating costs - relies primarily on donations or grants from - Providing grants - Providing finance - Providing use of buildings/facilities - Provision of a number of services - Provision of advise and support ## **ACHIEVEMENTS AND PERFORMANCE** ## **Charitable activities** - In the year to 30 June 2024, Brakes Community Foundation benefited the community in the following ways: - Education and training - The advancement of health or saving of lives - Assist with those suffering from forms of disability - Provision and support of amateur sport - Provision of recreational activities ## **FINANCIAL REVIEW** ## **Reserves policy** It is the aim of The Brakes Community Foundation to have 6 months worth of operating costs in its current account at any given time, which equates to approximately £10,000, although there is no formal policy on this. The Brakes Community Foundation relies primarily on donations or grants from individuals, organisations and businesses in the local community. ## **STRUCTURE, GOVERNANCE AND MANAGEMENT** ## **Governing document** The charity is controlled by its governing document, and constitutes a charitable incorporated organisation. **Recruitment and appointment of new trustees** Trustees are currently appointed in line with the rules set out by the charity. Trustees are currently drawn from Leamington Football Club or from experienced candidates in the local environment. ## **Organisational structure** The Brakes Community Foundation currently has 5 trustees. J Eales is the chair of the trustees. The other trustees all assist with the day to day running of the charity. The finances for the charity are dealt with by O Spencer. ## **REFERENCE AND ADMINISTRATIVE DETAILS** ## **Registered Company number** (England and Wales) ## **Registered Charity number** 1188162 Page 1 **THE BRAKES COMMUNITY FOUNDATION CIO** **REPORT OF THE TRUSTEES for the year ended 30 June 2025** ## **Registered office** Your Co-Op Communiuty Stadium Harbury Lane Leamington Spa Warwickshire CV33 9QB ## **Trustees** J Eales R W Davies O Spencer M Illum Mrs D Johnston-Smith ## **Independent Examiner** Stuart Grosvenor HB&O Ltd Chartered Accountants Highdown House 11 Highdown Road Leamington Spa Warwickshire CV31 1XT Approved by order of the board of trustees on ............................................. and signed on its behalf by: ........................................................................ J Eales - Trustee Page 2 ## **INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF THE BRAKES COMMUNITY FOUNDATION CIO** **Independent examiner's report to the trustees of The Brakes Community Foundation CIO ('the Company')** I report to the charity trustees on my examination of the accounts of the Company for the year ended 30 June 2025. ## **Responsibilities and basis of report** As the charity's trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act'). Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under Section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under Section 145(5) (b) of the 2011 Act. ## **Independent examiner's statement** Since your charity's gross income exceeded £250,000 your examiner must be a member of a listed body. I can confirm that I am qualified to undertake the examination because I am a member of the Association of Chartered Certified Accountants, which is one of the listed bodies. - I confirm that no matters have come to my attention - with the accounting requirements of Section 396 of the give a true and fair view which is not a matter considered prepared in accordance with the methods and principles - for accounting and reporting by charities (applicable to charities across no other matters in connection with the examination I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe: 1. accounting records were not kept in respect of the Company as required by Section 386 of the 2006 Act; or 2. the accounts do not accord with those records; or 3. the accounts do not comply with the accounting requirements of Section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or 4. the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)). I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached. Stuart Grosvenor HB&O Ltd Chartered Accountants Highdown House 11 Highdown Road Leamington Spa Warwickshire CV31 1XT Date: ............................................. Page 3 ## **THE BRAKES COMMUNITY FOUNDATION CIO** ## **STATEMENT OF FINANCIAL ACTIVITIES for the year ended 30 June 2025** |**DRAFT**
**2025**
**Unrestricted**
**fund**
Notes
**£**
**INCOME AND ENDOWMENTS FROM**
Donations and legacies
**111,405**
Other trading activities
2
**187,387**
Investment income
3
**111**
**Total**
**298,903**
**EXPENDITURE ON**
**Charitable activities**
Grants
**264,040**
Other
**15,235**
**Total**
**279,275**
**NET INCOME**
**19,628**
**RECONCILIATION OF FUNDS**
Total funds brought forward
**29,801**
**TOTAL FUNDS CARRIED FORWARD**
**49,429**|2024
Total
funds
£
73,005
88,672
104| |---|---| ||161,781| ||150,325
-| ||150,325| ||11,456
18,453| ||29,909| ||| The notes form part of these financial statements Page 4 ## **THE BRAKES COMMUNITY FOUNDATION CIO** ## **BALANCE SHEET 30 June 2025** ||**2025**|2024| |---|---|---| ||**Unrestricted**|Total| ||**fund**|funds| |Notes|**£**|£| |**FIXED ASSETS**||| |Tangible assets
7|**215**|430| |**CURRENT ASSETS**||| |Debtors
8|**14,773**|9,425| |Cash at bank and in hand|**45,328**|26,051| ||**60,101**|35,476| |**CREDITORS**||| |**DRAFT**
Amounts falling due within one year
9
**(10,887)**
(5,997)
**NET CURRENT ASSETS**
**49,214**
29,479
**TOTAL ASSETS LESS CURRENT**
**LIABILITIES**
**49,429**
29,909
**NET ASSETS**
**49,429**
29,909
**FUNDS**
10
Unrestricted funds
**49,429**
29,909
**TOTAL FUNDS**
**49,429**
29,909
The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the yea
ended 30 June 2025.
The members have not required the company to obtain an audit of its financial statements for the year ende
30 June 2025 in accordance with Section 476 of the Companies Act 2006.
The trustees acknowledge their responsibilities for
(a)
ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of th
Companies Act 2006 and||| The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 June 2025. The members have not required the company to obtain an audit of its financial statements for the year ended 30 June 2025 in accordance with Section 476 of the Companies Act 2006. The trustees acknowledge their responsibilities for - (a) ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and - (b) preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company. These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime. The financial statements were approved by the Board of Trustees and authorised for issue on ............................................. and were signed on its behalf by: ............................................. J Eales - Trustee The notes form part of these financial statements Page 5 **THE BRAKES COMMUNITY FOUNDATION CIO** ## **NOTES TO THE FINANCIAL STATEMENTS for the year ended 30 June 2025** ## **1. ACCOUNTING POLICIES** ## **Basis of preparing the financial statements** The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention. ## **Income** All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably. - as expenditure as soon as there is a legal or constructive it is probable that a transfer of economic benefits will be can be measured reliably. Expenditure is accounted for that aggregate all cost related to the category. Where they have been allocated to activities on a basis - the following annual rates in order to write off each asset - - 25% on cost for particular restricted purposes within the objects ## **Expenditure** Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources. ## **Tangible fixed assets** Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life. Computer equipment - 25% on cost **Taxation** The charity is exempt from corporation tax on its charitable activities. ## **Fund accounting** Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees. Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes. Further explanation of the nature and purpose of each fund is included in the notes to the financial statements. ## **2. OTHER TRADING ACTIVITIES** |Holiday camp
School income
Coaching income
Project activities
Birthday events
Membership fees
Services
Signing on fees
Sponsorship
Subscriptions|**2025**
**£**
**16,604**
**64,359**
**19,148**
**-**
**350**
**2,620**
**3,619**
**2,430**
**600**
**77,657**
**187,387**|2024
£
13,025
55,395
18,913
1,124
215
-
-
-
-
-| |---|---|---| |||88,672| Page 6 continued... **THE BRAKES COMMUNITY FOUNDATION CIO** ## **NOTES TO THE FINANCIAL STATEMENTS - continued for the year ended 30 June 2025** |**3.**|**INVESTMENT INCOME**|||| |---|---|---|---|---| |||**2025**||2024| |||**£**||£| ||Deposit account interest||**111**|104| |**4.**|**NET INCOME/(EXPENDITURE)**|||| ||Net income/(expenditure) is stated after charging/(crediting):|||| |||**2025**||2024| |||**£**||£| ||Depreciation - owned assets||**215**|215| |**5.**
**6.**|**DRAFT**
**TRUSTEES' REMUNERATION AND BENEFITS**
There were no trustees' remuneration or other benefits for the year ended 30 June 2025 nor for the year ended
30 June 2024.
**Trustees' expenses**
There were no trustees' expenses paid for the year ended 30 June 2025 nor for the year ended 30 June 2024.
**COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES**
Unrestricted
fund
£
**INCOME AND ENDOWMENTS FROM**
Donations and legacies
73,005
Other trading activities
88,672
Investment income
104
**Total**
161,781
**EXPENDITURE ON**
**Charitable activities**
Grants
150,325|||| ||**NET INCOME**|||11,456| ||**RECONCILIATION OF FUNDS**|||| ||Total funds brought forward|||18,453| ||**TOTAL FUNDS CARRIED FORWARD**|||29,909| continued... Page 7 **THE BRAKES COMMUNITY FOUNDATION CIO** ## **NOTES TO THE FINANCIAL STATEMENTS - continued for the year ended 30 June 2025** ## **7. TANGIBLE FIXED ASSETS** |||||Computer| |---|---|---|---|---| |||||equipment| |||||£| ||**COST**|||| ||At 1 July 2024 and 30 June 2025|||**860**| ||**DEPRECIATION**|||| ||At 1 July 2024|||**430**| ||Charge for year|||**215**| ||At 30 June 2025|||**645**| ||**NET BOOK VALUE**|||| |**8.**
**9.**
**10.**|**DRAFT**
At 30 June 2025
At 30 June 2024
**DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR**
**2025**
**£**
Trade debtors
**4,963**
Other debtors
**9,810**
**14,773**
**CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR**
**2025**
**£**
Trade creditors
**9,485**
Social security and other taxes
**436**
Other creditors
**6**
Accruals and deferred income
**960**
**10,887**
**MOVEMENT IN FUNDS**
Net|||**215**
430
2024
£
9,425
-
9,425
2024
£
5,031
-
6
960
5,997| ||||movement|At| |||At 1.7.24|in funds|30.6.25| |||£|£|£| ||**Unrestricted funds**|||| ||General fund|**29,801**|**19,628**|**49,429**| ||**TOTAL FUNDS**|**29,801**|**19,628**|**49,429**| continued... Page 8 **THE BRAKES COMMUNITY FOUNDATION CIO** ## **NOTES TO THE FINANCIAL STATEMENTS - continued for the year ended 30 June 2025** ## **10. MOVEMENT IN FUNDS - continued** Net movement in funds, included in the above are as follows: |**DRAFT**
Incoming
resources
£
**Unrestricted funds**
General fund
**298,903**
**TOTAL FUNDS**
**298,903**
**Comparatives for movement in funds**
At 1.7.23
£
**Unrestricted funds**
General fund
18,453
**TOTAL FUNDS**
18,453
Comparative net movement in funds, included in the above are as follows:
Incoming
resources
£
**Unrestricted funds**
General fund
161,781
**TOTAL FUNDS**
161,781
A current year 12 months and prior year 12 months combined position is as follows:
At 1.7.23
£
**Unrestricted funds**
General fund
18,453
**TOTAL FUNDS**
18,453|Resources
Movement
expended
in funds
£
£
**(279,275)**
**19,628**
**(279,275)**
**19,628**
Net
movement
At
in funds
30.6.24
£
£
11,456
29,909
11,456
29,909
Resources
Movement
expended
in funds
£
£
(150,325)
11,456
(150,325)
11,456
Net
movement
At
in funds
30.6.25
£
£
31,084
49,537
31,084
49,537| |---|---| continued... Page 9 ## **THE BRAKES COMMUNITY FOUNDATION CIO** ## **NOTES TO THE FINANCIAL STATEMENTS - continued for the year ended 30 June 2025** ## **10. MOVEMENT IN FUNDS - continued** A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows: ||Incoming|Resources|Movement| |---|---|---|---| ||resources|expended|in funds| ||£|£|£| |**Unrestricted funds**|||| |General fund|460,684|(429,600)|31,084| |**TOTAL FUNDS**|460,684|(429,600)|31,084| |**DRAFT**
**RELATED PARTY DISCLOSURES**
There were no related party transactions for the year ended 30 June 2025.|||| ## **11. RELATED PARTY DISCLOSURES** Page 10 ## **THE BRAKES COMMUNITY FOUNDATION CIO** ## **DETAILED STATEMENT OF FINANCIAL ACTIVITIES for the year ended 30 June 2025** |**DRAFT**
**INCOME AND ENDOWMENTS**
**Donations and legacies**
Donations
Grants
**Other trading activities**
Holiday camp
School income
Coaching income
Project activities
Birthday events
Membership fees
Services
Signing on fees
Sponsorship
Subscriptions
**Investment income**
Deposit account interest
**Total incoming resources**
**EXPENDITURE**
**Charitable activities**
Co-ordinator fees
Coaching fees
Equipment hire
Facility hire
Marketing
Event fees
Class4Kids
Volunteer expenses
Training
Travel
Trophies
Catering
Kit
Leauge Costs
Match officials|2025
£
**42,866**
**68,539**
**111,405**
**16,604**
**64,359**
**19,148**
**-**
**350**
**2,620**
**3,619**
**2,430**
**600**
**77,657**
**187,387**
**111**
**298,903**
**39,675**
**93,589**
**8,314**
**59,150**
**2,192**
**1,548**
**3,555**
**-**
**2,214**
**504**
**3,299**
**1,590**
**37,256**
**2,877**
**8,277**
**264,040**|2024
£
7,495
65,510| |---|---|---| |||73,005
13,025
55,395
18,913
1,124
215
-
-
-
-
-| |||88,672
104| |||161,781
41,234
83,062
2,559
10,838
1,706
-
248
400
760
207
28
1,806
762
-
-| |||143,610| **Support costs** This page does not form part of the statutory financial statements Page 11 ## **THE BRAKES COMMUNITY FOUNDATION CIO** ## **DETAILED STATEMENT OF FINANCIAL ACTIVITIES** **for the year ended 30 June 2025** |**FT**
**Support costs**
**Management**
Insurance
Sundries
Grant fees
Computer software
Accountancy
Legal fees
Storage fees
**Finance**
Bank charges
Computer equipment
**Other**
Admin fees
Total resources expended
**Net income**|2025
£
**871**
**1,535**
**4,283**
**1,267**
**1,140**
**4,469**
**1,059**
**14,624**
**86**
**215**
**301**
**310**
**279,275**
**19,628**|2024
£
1,948
7
180
593
1,308
190
-| |---|---|---| |||4,226
1,774
215| |||1,989
500| |||150,325| |||11,456| ## This page does not form part of the statutory financial statements Page 12