OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-02-28-accounts

Trustees J Manson
(Chair and
J Manson
(Chair and
Treasurer)
M Cassidy
H Bratchell
E Boot
C McMurdie
Charity number 1188154
Principal address The Cedars, Pix Farm Lane
Hemel Hempstead
HP1 2RY
Independent examiner Ward Williams
Bay Lodge
36 Harefield Road
Uxbridge
Middlesex
UB8 1PH
Bankers CAF Bank Ltd
25 Kings
Hill
Avenue
Kings
Hill
West Mailing
Kent
ME194JQ

Page
Trustees' report 1-3
Independent
examiner's
report
Statement offinancial activities
Balance sheet
Notes to the financial statements 7-11

Unrestricted Restricted Total Total
Notes funds fundsf 2023f 2022
Lnnoii~fro K
Donations
and legacies
4,556 20,560 25,116 95,983
Investments 51 51
Total income 4,607 20,560 25,167 95,983
n'
re
Raising funds 40 40 36
Charitable
activities
1,135 57,352 58,487 38,077
Total resources expended 1,175 57,352 58,527 38,113
Net incoming/(outgoing)
transfers
resources before 3,432 (36,792) (33,360) 57,870
Gross transfers
between
funds (4,084) 4,084
Net (expenditure)/income
Net movement
in funds
for the year/ (652) (32,708) (33,360) 57,870
Fund balances
at 1 March
2022 7,230 65,742 72,972 15,102
Fund balances at 28 February 2023 6,578 33,034 39,612 72,972

2023 2022
Notes f.
Current assets
Cash at bank and in hand 40,572 73,872
Creditors". amounts falling due within
one year (960) (900)
Net current assets 39,612 72,972
Income funds
Restiicted funds 33)034 65,742
Unrestricted
funds
6,578 7,230
39,612 72,972

4 Raising funds
2023 2022
n
i
ub'
Other fundraising costs 40 36
40 36
5 Charitable
activities
2023 2022
Grant funding
ofactivities (see note 6)
57,352 37,000
Share ofsupport costs (see note
Share of governance
costs (see
7)
note 7)
175
960
177
900
58,487 38,077
Analysis
by fund
Unrestricted
funds
1,135
Restricted
funds
57,352
58,487
For the year ended
Unrestricted
funds
28 February 2022 1,077
Restricted
funds
37,000
38,077
6 Grants payable
2023 2022
f F
Grants to institutions:
The Tiljala SHED 57,352 37,000

7 Support costs
Support costs Governance 2023 2022
costs
Bank charges 175 175 177
Accountancy 960 960 900
175 960 1,135 1,077
Analysed between
Charitable activities 175 960 1,135 1,077

Movement
in funds
Movement
in funds
Balance at 1 Incoming Resources Transfers Balance at 28
March 2022 resources expended February 2023
F F F
Livelihood 1,933 4,995 (8,847) 1,919
Emergency
Food and Medicine
Girls Education
2,214
10,504
4,305
7,617
(12,455)
(6,517)
5,936 11,604
General Education 9,803 3,643 (29,533) 16,087
Covid Recovery Fund 41,288 (19,858) 21,430
65,742 20,560 (57,352) 4,084 33,034