**Parish of Stocking Farm & Beaumont Leys** 

**Annual Reports for 2022** 

## **Stocking Farm and Beaumont Leys PCC** 

**Registered Charity Number: 1188113** 

## **Annual Reports for 2022** 

**St Luke’s, Stocking Farm** 

**Christ the King, Beaumont Leys Food Bank @ Christ the King** 

April 2023 

1 Of 20 



**Parish of Stocking Farm & Beaumont Leys** 

**Annual Reports for 2022** 

## Stocking Farm and Beaumont Leys PCC Annual Reports for 2022 

_Our thanks to everyone who produced the reports._ 

|1. Parish Organization|Trevor Hesselwood|3|
|---|---|---|
|2. Church Attendance, Weddings & Funerals|Trevor Hesselwood|4|
|3. PCC Report|Rev’d Rob Hinsley|4|
|4. Safeguarding                                          Rev’d|Rob Hinsley & Katie Wray  5||
|5. Deanery Synod Report|Qyan Arnachhellum|6|
|6. Ecumenical Churches|Sue Hesselwood|7|
|7. Praying with Beads|Brenda Shepherd|7|
|8. Ministry of Prayer|Sue Hesselwood|8|
|9. Care Home Visits|Gloria Wright|8|
|10. Finance Report|Trevor Hesselwood|9|
|11. Food Bank & Gift4Kids|Trevor Hesselwood|13|
|12. Schools work|Rev’d Rob Hinsley|14|
|13. St Luke's Worship (warden's report)|Mary Whitehead|14|
|14. St Luke's Buildings (warden's report)|Mary Whitehead|15|
|15. St Luke’s Choir|Mary Whitehead|15|
|16. St Luke's Children on Sundays|Brenda Shepherd|15|
|17. St Luke’s Hall|John Harrold|16|
|18. St Luke's Thursday Fellowship|Brenda Shepherd|16|
|19. St Luke’s Drop in Café|Rev’d Rob Hinsley|16|
|20. Christ the King Worship & Buildings    Dennis Hemsley& Gloria Wright 17|||
|21. Christ the King Children on Sundays|Gloria Wright|18|
|22. Christ the King Halls|Trevor Hesselwood|19|
|23. Christ the King Tuesday Friends|Carol Cowper|19|
|24. Christ the King Pop up Café|Gloria Wright|20|
|25. Eco churches|Dennis Hemsley|20|



April 2023 

2 Of 20 



**Parish of Stocking Farm & Beaumont Leys** 

**Annual Reports for 2022** 

## **1. Parish Organization** 

## **Background** 

The Churches of St Luke’s and Christ the King within the Parish of Stocking Farm and Beaumont Leys have the responsibility with the incumbent in promoting, the whole mission of the church, pastoral, evangelistic, social and ecumenical. This report covers the activities of the churches from Jan 2022 to Dec 2022. 

## **Charity Status** 

The Parochial Church Council (PCC) is a Registered Charity (number 1188113) **Membership** 

Members of the PCC’s are either ex-officio or elected by the Annual Parochial Church Meeting (APCM) in accordance with the Church Representative Rules. 

## **PCC Membership** 

PCC Members who served from 1 January 2022 until the date this report was approved were: 

Vicar: Revd Rob Hinsley Pastoral Assistant: Liz Smith Wardens – St Luke’s Mary Whitehead Wardens – Christ the King Dennis Hemsley _,_ Gloria Wright [PCC Secretary] Deanery Synod Representatives Dennis Hemsley, Trevor Hesselwood [PCC Treasurer], Brenda Shepherd Ordinary PCC members: Elizabeth Dixon (from April 2022), Claire Gordon (from April 2022), Sue Hesselwood, Pat Harrison (to April 2022), Chinonye Ndukwe (from April 2022), Uche Ndukwe (from April 2022), Paul Smith (until 7 March 2022), Brian Whitehead, Katie Wray 

Hall bookings at Christ the King are organized by Katie Wray. 

Hall bookings at St Luke’s are organized by John Harrald who is now Deputy Church Warden at St Luke’s 

The Food Bank and related activities are organized and run by Katie Wray. 

Trevor Hesselwood 

April 2023 

3 Of 20 



**Parish of Stocking Farm & Beaumont Leys** 

**Annual Reports for 2022** 

## **2. Church Attendance, Weddings and Funerals** 

There are 87 parishioners on the Church Electoral Roll, of whom 24 are not resident in the parish. 

|the parish.|||
|---|---|---|
||2021|2022|
|Average attendance|50|48|
|Christmas|65|47|
|Easter|42|56|
|Worshiping community|61|74|
|Children|9|7|
|Newmembers|8|1|
|Baptisms|2|14|
|Marriages|1|0|
|Funerals|6|5|
||||



## **3. PCC Report** 

The PCC is governed by the Parochial Church Councils (Powers) Measure 1956 and the Church Representation Rules as amended in 2020. As a registered charity PCC members are automatically Trustees of the charity and are listed on the Charity Commission website. 

During 2022 the PCC met a total of 6 times plus an away morning which was held in February at St Margaret’s Leicester where we discussed and agreed our mission and outreach objectives for 2022. Each meeting begins with ‘Dwelling in the Word’ and includes a ‘Good News’ story from each church. 

Sue Hesselwood decided it was time to relinquish the role of minute secretary during the year and in the absence of any willing volunteers the minutes have been taken by Rob. 

The PCC has covered a variety of topics, including, but not limited to: 

- Safeguarding 

- Finance 

- Replacement External Notice Boards for both churches 

- Minor Repairs to the buildings 

- Planning for Major Festivals (i.e. Easter and Christmas) 

- The work of the Food Bank 

- Regular review of the Mission Priorities 

- Updates on our work with schools and Nursing / Residential Homes 

- Consideration of the redevelopment of Stocking Farm 

April 2023 

4 Of 20 



**Parish of Stocking Farm & Beaumont Leys** 

**Annual Reports for 2022** 

- Membership of Inclusive Church 

- Shaped By God 

- Restoration of the Chalice at services 

- Kintsugi Hope 

- The future of the St Luke’s Flat 

- Authorization for the administration of the Bread and Wine and administration of Communion to the Sick and Housebound. 

- Communication 

If anyone would like to consider joining the PCC as a member, or observing one of our meetings then please speak to Rob who will explain our role and what we do.                                                                                             Rev’d Rob Hinsley 

## **4. Safeguarding** 

Safeguarding continues to be a standing agenda item at each meeting of the PCC. During 2022 we approved the Model Safeguarding Policy which was subsequently signed and displayed in each building. The PCC also agreed to the adoption, printing and display of the ‘Promoting a Safer Church’ poster, these include the contact details for Rob as the Vicar, Katie Wray as the Parish Safeguarding Officer as well as the Safeguarding Team at St Martin’s House. These were in fact done twice, as shortly after they were displayed for the first time they were amended by the national Safeguarding Team. Other suitable posters aimed at a wide ranging audience were also printed and displayed. In November the PCC adopted and agreed a comprehensive Safeguarding Policy for the PCC and a request was made to the Diocesan Safeguarding Trainer for face – to – face training for PCC members, those who work with children and vulnerable adults and volunteers at the Food Bank; in addition Rob was registered to be able to process DBS (Disclosure and Barring Service) checks. Rob, on behalf of the PCC also gained access to the ‘Safeguarding Dashboard’ this allows the PCC to monitor how effectively we are fulfilling our responsibilities and duties in this area. 

For 2023, the focus will be on training, completing DBS checks and the provision of Risk Assessments. 

Finally, we would like to remind you that Safeguarding is everyone’s responsibility and if you wish to know more, have any concerns or wish to speak to us then please do not hesitate to contact either Rob or Katie. 

Revd Rob Hinsley (Vicar and Chair of the PCC) & Katie Wray (Parish Safeguarding Officer) 

April 2023 

5 Of 20 



**Parish of Stocking Farm & Beaumont Leys** 

**Annual Reports for 2022** 

## **5. City of Leicester Deanery Synod Report** 

## **Tuesday 22nd March 2022 – via Zoom only** 

A presentation was given by Emily Williams, the Diocesan Disability Advisor. The main theme was ‘What do we mean by Accessible Church?’ Break-out rooms were used to discuss issues on disability in our own churches. Legally, organisations must make “reasonable adjustments” for people with disabilities AND they have an “anticipatory duty” to think ahead etc. Emily then described the Medical and Social models of Disability. THINK: How can your church be changed, physically and otherwise, to accommodate disabled people, if there are barriers to it currently? 

Revd Tony Leighton, Master of Wyggestons, part of the West Leicester Mission partnership, gave a fascinating insight into life at Wyggestons and the building developments recently completed, as well as their investments. A lot is going on including partnerships with other, similar organisations. 

## **Wednesday 6th July 2022 – St. Margaret’s Church** 

Florence Gildea, Social Policy Advisor to the Bishop, presented on the Cost of Living Crisis. Churches are trusted in a way that statutory services are not. The worst affected people are the poorest in society. To address this, there are three steps to social action: Being grounded in God’s vision, Assessing the need and Planning and Planning how you might deliver. Each part was examined. 

Philip Leech then presented on Generous Giving - how we finance our Mission and Ministry. There are four principles: Transparency, Trust, Working together and Christ like generosity. The present diocesan financial situation was described and explained, and background given on the current parish contribution system. The Generous Giving team aims to continue building a generous church which includes facilitating the mechanisms and processes for giving, highlighting the impact and importance of giving, and leading on vision, scripture, and discipleship of giving – a key component of the new Minster communities. 

## **Thursday 17th November 2022 – Hope Hamilton School** 

Revd Liz Rawlings, Diocesan Discipleship and Vocations Enabler presented on Vocations within the church. Isaiah 61 vs 1-4 is central to the team and used as their manifesto. All of us are called by God and to be Ministers of the Gospel. The various different courses and roles within ordained and lay ministry, and the discernment process through it all, were explained and the different dynamics of ministry considered in detail. Questions were taken by Liz from the floor of the meeting. 

April 2023 

6 Of 20 



**Parish of Stocking Farm & Beaumont Leys** 

**Annual Reports for 2022** 

Revd Rob Hinsley gave another fascinating parish update about St. Luke’s and Christ the King Churches, including the challenges of working in that particular benefice. The ties and relationships with schools and other groups in the community were highlighted as well as projects happening around homelessness and foodbanks. 

## **Comings and Goings** 

We wish all the clergy who have left the diocese, and those who have joined us, throughout the year, well in their new ministries or retirement. This includes the Dean, the Very Revd David Monteith, now Dean of Canterbury Cathedral. **Future 2023 Synod Meetings** : 27th March 7pm St. Andrew’s Church Aylestone; 5th July 7.30pm, 7th September (Deanery Social) 7.30pm, 16th November 7.30pm (venues to be confirmed for latter 3. **Qyan Arnachellum** Administrator, City Deanery 

## **6. Other Churches Nearby (Ecumenical Churches)** 

How good and pleasant it is when God’s people live together in unity! For there the LORD bestows his blessing even life forevermore. (from Psalm 133) Close to our churches of Christ the King and St Luke’s there are three other churches – St Patrick’s RC, Epworth Methodist, and Buckminster Road Baptist Church. I’m sure we all want God to bestow His blessing on them as well as ourselves (see the Bible verse above!), and so we try to live together in unity by supporting each other in prayer. We pray for a different one of our churches each month, the details being on the front page of our weekly notice sheet. Some of us also send our notice sheet to each other’s churches so we get to know of each other’s activities e.g. the Epworth Annual Panto! 

Members from all churches joined together to sing Christmas carols in Tesco Mall just before Christmas. Sadly, delays in the post meant that our Christmas cards with details of each church’s special services and activities were not available in time to give out. 

Please pray that during 2023 each of our churches will catch a greater vision of the blessings the Lord will bestow when God’s people live together in unity. 

Sue Hesselwood 

## **7. Praying with Beads** 

A small group continues to meet for weekly Prayer on Thursday mornings at St Luke’s Church from 10.30 – 11am. New people are welcome to join us and “give it a try”. Beads are always available to borrow or purchase. 

Brenda Shepherd 

April 2023 

7 Of 20 



**Parish of Stocking Farm & Beaumont Leys** 

**Annual Reports for 2022** 

## **8. Ministry of Prayer for Healing and Wholeness** 

Throughout 2022 members of the Healing Prayer teams have continued to offer prayer during Sunday services after communion has been received. At St Luke’s the team consists of Brenda and Sue who pray on the first Sunday of each month, and at Christ the King – Trevor, Ngosi and Sue who pray on the third Sunday. For those who have never come and asked for prayer, what happens may seem a bit mysterious, so in August 2022 Sue gave a talk about Healing Prayer at Christ the King _[and at St Luke’s in February 2023]_ . 

Thank you to all the people over the year who have had the courage to come and ask for prayer and allowed the team the huge privilege of praying for them, thank you to Brenda, Ngosi and Trevor for their faithful ministry, and thank you to God who has always met each person at their point of need. Rob always announces when it is the Prayer for Healing Sunday, so when he does, please consider whether to come and ask for prayer would be the right thing for you to do.                                                                                                 Sue Hesselwood 

## **9. Care Home Visits** 

Once Covid restrictions were lifted a small group from St. Luke’s and Christ the King met with Rob three times during the year to plan services for the residents of the four care homes in our parish. Planned to last about 30minutes they often reflected the season of the year. Familiar hymns from YouTube projected on the large screens available in the homes together with a short Bible reading, a reflection, prayers including the Lords Prayer and finishing with a blessing was the general pattern. Initially A4 copies were given to participants but they often proved difficult for them to manage. Red paper hearts were given to participants to take back to their room when love was the theme. Red paper poppies were scattered on the floor for Remembrance Sunday. Numbers participating varied from one home to another often depending on how well senior staff engaged. Diamond House caring for many with dementia made special efforts to bring residents though the start time could be delayed as people were wheeled from a different part of the home often having visited the hairdresser first.  Sometimes relatives of residents were visiting and joined in, one who said her husband had been a trombone playing band leader in the Salvation Army now sadly looking for a care home for his dementia. At Christmas Woodstock School came with children to sing carols at Bradley Hall. George Hythe ended with the Rob – Gloria duo as Heatherbrook School who were due to sing carols were in lockdown with Covid but Children from Mowacre school sang their carols to an almost full dining room of Residents at Diamond House. It hasn’t always been easy, but it does feel as if we are making a difference.                   Gloria Wright 

April 2023 

8 Of 20 



**Parish of Stocking Farm & Beaumont Leys** 

**Annual Reports for 2022** 

## **10. Finance Report** 

## **Overall position** . 

The accounts have settled since the changes in 2020 and 2021 though the Food Bank @ Christ the King now represents a little over one third of our turnover. 

## **St Luke’s Church (Income £24,936, Expenditure £80.795)** 

## St Luke’s income and expenditure (excluding the major building works) both 

rose by about £2000. St Luke paid £21,000 as the gift to the Diocese for the cost of clergy. This needed a top up of £17,000 from the legacy fund. In 2023 the gift offered is £10,500. We hope to cover most of this with several new regular rentals from our hall. 

The £38,496 for rebuilding the wall around the site and repairs to roof and windows was covered from the legacy fund. 

## **Christ the King (Income £37,248, Expenditure £39,484)** 

Christ the King income rose by about £6,830, including £2,600 increased giving, £3,000 from increase in regular hall rentals (from August 2022) and a £1087 Diocesan grant. 

Expenditure rose by £5,281 included £1,887 was for a new notice board, £1,500 increase in parish gift, £1,500 building maintenance and £2,000 in vicar’s expenses and mission costs. This was offset £2,600 reduction in electric bill on fridges and freezers (now paid by Food Bank). 

The deficit on the year was reduced to £2,236 clearing the 2021 balance of 

£1770 and needing a loan of £500 from the St Luke’s Legacy fund towards the cost of the notice boards. 

## **Social Action (Food Bank etc.) (Income £41,430, Expenditure £32,026)** 

There is no meaningful comparison with 2021 as the activities and grants have been so different. 

Income included £38,000 in grants (£23,000 for food purchases, £8,000 for running the van and £7,000 for running costs). 

Expenditure included  (£19,808 for food purchases, £3,954 for running the van, £2,600 to CtK for electric and £5,664 for running costs) 

## _**Charity fund Raising**_ 

£1,034.78 was collected for various charities. 

The events and collections raised £682.04 (£920.21) and we added £108.75 from closing the Churches Together account and £96.29 (£135) from the PCC’s own funds. 

Tuesday Friends Charity Fund is now closed. 

April 2023 

9 Of 20 



**Parish of Stocking Farm & Beaumont Leys** 

**Annual Reports for 2022** 

April 2023 

10 Of 20 



**Parish of Stocking Farm & Beaumont Leys** 

**Annual Reports for 2022** 

April 2023 

11 Of 20 



**Parish of Stocking Farm & Beaumont Leys** 

**Annual Reports for 2022** 

**Balance Sheet** 

|**Money we have**|||
|---|---|---|
||**31 Dec 2022**|**31 Dec 2021**|
|St Luke’s Curate House Fund|56,294.85|55,564.04|
|St Luke’s Legacy (General Funds)|42,404.73|99,514.88|
|St Luke’s General Fund|891.51|871.49|
|Christ the King General Fund|34.89|1,771.11|
|Social Action (Food Bank etc.)|10,955.74|1,551.72|
||------------.---|------------.---|
|**Total we have**|**110,854.44**|**159,303.82**|
|Money we owe to others|272.72|(0.22)|
|**Total Remaining**|**159,265.68**|**182,032.60**|
|**Bank Accounts**|||
|**St Luke’s Bank Accounts**|||
|Current Account|8,413.49|4,985.04|
|Deposit Account @CBF|35,359.93|94,514.88|
|Curate’s House Investment  @CBF|56,294.85|55,564.04|
||------------.---|------------.---|
|**Total in St Luke’s Accounts**|**100,068.27**|**155,063.96**|
|**Christ the King Bank Accounts**|||
|Church Current Account|8,219.04|3,685.78|
|Deposit Account @CBF|561.36|554.08|
|Cash in hand|2,005.77|0.00|
||------------.---|------------.---|
|**Total in Christ the King Accounts**|**10,786.17**|**4,239.86**|
||**======.==**|**=====.==**|
|**Total in all accounts**|**110,854.44**|**159,303.82**|
|<br>|Trevor|Hesselwood|



April 2023 

12 Of 20 



**Parish of Stocking Farm & Beaumont Leys** 

**Annual Reports for 2022** 

## **11. Food Bank & Gift4Kids** 

The food bank continues to operate from 10am to 12noon on Mondays, Tuesdays and Wednesdays with an excellent team of volunteers both church members and others. 

As the need for free and cheap food for those on low incomes has grown there have been changes in the ways the provision operates. The Food Bank @ Christ the King now acts as an emergency food bank for those who have very limited income or a particular emergency in their finances. People must be referred to us and, as well as providing them with food, we will link them to those who can provide financial advice. Other groups around the city, such as the new Community Shop on Marwood Road in Stocking Farm, provide food for a low price to those with better financial resources. People who come to us but who have a higher level of income will be referred on to one of these. 

Our basic running costs (mainly electricity for the fridges and freezers) have been covered so far this year by grants. Our thanks to Beaumont Leys Ward Councillors, Abbey Ward Councillors, Magic Little Grants (Postcode Lottery) and Tesco Community Fund for these. We have a small reserve for emergency food purchase and replacement of equipment. The proceeds from our Fun Day (supported by a grant from Beaumont Leys Ward Councillors) and several generous gifts, including one from Epworth Methodist Church, have been added to this reserve. 

We are an independent food bank but work closely with other Leicester food banks and are actively involved in the Leicester Food Bank Forum. In April 2022 we took over responsibility for running their van which collects food donations from several companies each week and delivers to several food banks around the city including our own. Dale joined our volunteer team as the main driver for the van. The costs of running the van until September 2023 are covered by a grant from the National Lottery Community Fund. 

The van is also used to collect bulk food purchases which we make using Government grants delivered though Leicester City Council and administered by Tim Adkins at Reaching People. In 2022 these grants totalled £23,000 and so we have been able to build up a stock of food. To store this we are renting a second container with the one we already own. 

April 2023 

13 Of 20 



**Parish of Stocking Farm & Beaumont Leys** 

**Annual Reports for 2022** 

The annual Gifts4Kids project (which covers under 18s) ran with the food bank on 12[th] ,13[th] and 14[th] December. As in 2021 it will be initially 14ocused on our regular food bank users. Our policy is to give the parents the choice of the gifts from those we have had donated or those we bought using donated funds. Surplus gifts will be passed on to other groups e.g. Women’s Refuge. 

Many thanks to Katie, Jasper, Elizabeth, Dennis and Rose as well as all the other volunteers for their hard work. 

Trevor Hesselwood, Treasurer Food Bank @ Christ the King 

## **12. Schools work** 

In 2022 we delivered as a parish Experience Easter to Year 4 at both Woodstock and Heatherbrook Primary Academies and Experience Christmas to Mowmacre Hill Primary School. We also welcomed Key Stage 1 from Woodstock, Barley Croft and Buswells Lodge Schools to ‘Experience Church’. 

All of these are designed to be experiential where the children are encouraged to touch, hear, look and even taste as they discover and wonder about the Christmas or Easter story or what a church is used for. The class leaders are always impressed by the high standard of what we offer and the way it engages the children. We are grateful for the help and support of a small but committed group of leaders but are always looking for additional help and support. We also visited Glebelands pre-school to share the Easter Story and our own First Steps with Jasper II (a puppet) for Easter and Christmas where we were able to welcome parents and carers to share with us. 

2023 has seen us develop what we offer and increase the range of schools we work with, including those just across the boundary in the Parish of the Resurrection. 

Rev’d Rob Hinsley 

## **13. St Luke’s –Worship (warden’s Report)** 

The worship at St Luke’s has been a blessing for us all in 2022. We held our usual pancake party prior to Lent and in May we held a ‘Big Brekkie’ and raffle for Christian Aid. At Pentecost we celebrated the Queens Platinum Jubilee which coincided with a joint service led by Bishop Christopher. We had a Baptism and Confirmation followed by afternoon tea. 

April 2023 

14 Of 20 



**Parish of Stocking Farm & Beaumont Leys** 

**Annual Reports for 2022** 

We started a pop up café in September and a more somber event saw us get together for the Queens Funeral. In October we were out in the car park giving out hot chocolate and marshmallows on Halloween, a very wet but enjoyable night. 

I suppose, along with many other churches, we are dependent on a small army of people offering their services. Serving the tea, in the sanctuary, and to carry out minor repairs, for all their efforts we are blessed and thankful. 

John Harrald has recently felt able to take on the duties of assistant Church Warden, he has been a great help in both the church and to me personally. To everyone who loves St Luke’s, Thank you 

Mary Whitehead 

## **14. St Luke’s Buildings (warden’s Report)** 

We are still trying to wade our way through the work identified in the Quinquennial inspection. Although we have had two large legacies left to us if we were to do all the work we would soon be in debt. We have however replaced the window in the west end wall of the hall with bricks, removed the flag pole and repaired the boundary wall. We are waiting for the Archdeacon to approve the repointing around the higher level windows and for planning permission for a new external notice board. 

The St Luke’s flat was vacated in September and we have decided that it is no longer in our interests to rent it out. We are developing plans for the refurbishment of the hall and former flat into storage. 

Mary Whitehead 

## **15. St Luke’s Choir** 

St Luke’s choir continues to lead the music during our worship, including learning new songs and hymns. They spread their wings a little this year and joined with a group singing Jazz carols at Swithland Church just before Christmas, a good night was had by all. Their faithful service has enhanced our worship and we are grateful for all they contribute. 

Mary Whitehead 

## **16. St Luke’s Children on Sundays** 

Story and activity wallets are provided each Sunday for visiting children, suitable for children aged between 4 and 10 years. They are available from the small table near the Church Entrance Door and although the numbers of children are low the wallets are regularly in use. 

Brenda Shepherd 

April 2023 

15 Of 20 



**Parish of Stocking Farm & Beaumont Leys** 

**Annual Reports for 2022** 

## **17. St Luke’s Hall** 

The prices of the hall are currently £20 per hour and £10 for half hour for all events hiring the hall. A minimum deposit of £20 is payable at the time of booking when a copy of the booking form is signed.  During the last year I have created notices for the hall that have been put in place, asking people to replace the chairs back to the appropriate places and stacked appropriately for Health and Safety.  The other notices I have created is the use of the heaters in the hall, reminding them to make sure they are switched off before leaving. 

We now hire out the hall to two churches where the majority of worshippers are from Africa. Both Churches use the hall on Sundays, one between 11:00am till 2:00pm and the other from 2:30pm till 4:00pm, with one of them also using the hall on Wednesday evening from 7:00pm till 8:30pm for Studying of The Word. 

Most recently I have been asked if I would like to be Deputy Church Warden.  I have accepted this position and enjoy the role given.  I have attended a few Church Warden meetings being held at the Vicarage and have also attended a Church Warden course with Mary.  I have now started to welcome everyone at the start of our church service and also invite people who wish to take communion during our church service. 

Also, before being asked to be Deputy Church Warden, I used to help with small tasks regarding the hall and church.  This did involve replacing floor tiles, painting the choir vestry and repairing the hall external doors.  This was done by helping a member of the church who did these small tasks. 

John Harrold 

**18. St Luke’s Thursday Fellowship** 

The Fellowship now meets on the Second and Fourth Thursdays of the Month. We are a small group but we have an enjoyable social time and also manage to have outings when we can. 

New folks are always welcome – Meetings are from 2 – 3.30pm 

Brenda Shepherd 

## **19. St Luke’s Drop in Café** 

The drop in Café started at Saint Luke’s in the middle of September 2022 with the aim of being a place in the community for members of both churches to meet and for the wider community to find a place of welcome and hospitality. In 

December we joined the ‘Warm Spaces Scheme’ which advertises our presence as a recognized place to keep warm due to the increased cost of living. 

April 2023 

16 Of 20 



**Parish of Stocking Farm & Beaumont Leys** 

**Annual Reports for 2022** 

The Café has been warmly welcomed by members of both congregations but we have yet to make inroads in welcoming the community. We are grateful to the City Council Ward Councillors for their kind donation of £500 which allows us to serve good quality coffee and tea – because people are worth it. 

If you haven’t been yet, a warm welcome, good coffee and great cakes await you. 

## Rev’d Rob Hinsley 

## **20. Christ the King Worship & Buildings (warden’s Report)** 

The first thing to mention is to thank Rob for the way he is moving us forward now that he has had a full year with us. Christ the King, with his support and energy has been able to build on the foundations that were laid during the interregnum and before. We hope you will read elsewhere of the development of our work with schools and care homes, whilst the links with First Steps have also been strengthened. 

We are indebted to Katie Wray who has taken on the overseeing of hall bookings in addition to her almost full time work in the foodbank, where she has reenforced our links to the wider community – all this while undergoing a hip replacement during the year! In the food bank she is ably supported by Elizabeth, Jasper and Rose together with a dozen or so volunteers from outside our Church family, some of whom originally came in need of food help. 

It can be difficult for our building to serve the community in other ways during First Steps’ term time, but we have successfully introduced a weekly ‘pop-up’ coffee morning during the holiday periods and prayer candles have been made available for food bank users, to try to closer link them with our building following on from the issue of prayer messages to them in 2020 and 2021. Turning to the building itself, we have tried to keep pace with maintenance, in particular doors, toilets, heating and wider use of low energy lighting. The garden renovation that had to be put in abeyance in 2020 because of covid is now completed and has made a great improvement, both to the appearance and usefulness of the space for the children (and staff!) of First Steps. We are aware of other things that could be improved, some highlighted by the quinquennial report, some on our wish list, so if you have half a million pounds to spare…...... Some previous ‘good ideas’ have thrown up their own problems, for example the slabs at the front (car park) of the Church were put in to assist with moving food bank deliveries. They were initially protected by troughs of flowers (thankyou Jasper) but unfortunately the troughs were destroyed one Saturday night leaving the slabs vulnerable to breakage by being driven over. A solution is being 

April 2023 

17 Of 20 



**Parish of Stocking Farm & Beaumont Leys** 

**Annual Reports for 2022** 

sought, but, again, it costs money. Another ‘good idea’ was the shed, to allow storage of bulky items, freeing up space elsewhere and to comply with an insurance company request to declutter the boiler room. This has largely worked, but the shed has been used by a rough sleeper who, unfortunately, left before we could offer help. 

Partially outside this review is the installation of new notice boards (we hope that you HAVE noticed them by now). Although the one nearest to the Leisure Centre was done in 2022, for various logistical reasons the roadside one had to wait until 2023 – we’ll try to mention that next in year’s report! 

Whilst we are fortunate to have assistance with reading, prayers and 

refreshments, we will always welcome some new faces. Please think about it, it’s not hard, don’t wait to be press ganged. We will give you all the support you could need. We thank Rose for serving at the altar most weeks and Ngozi for deputizing, but, again, we would welcome other volunteers. 

Finally, thanks go to Elizabeth for keeping the Church flowers looking fresh, Louie and others for stacking chairs and closing the screens after our service each week. We gratefully thank everyone who helps our Church look cared for and Elizabeth, Marcie, Luke and Betty who keep us fed and watered after the service. 

Thanks to everyone of you for supporting us so well in 2022 

Dennis Hemsley & Gloria Wright 

## **21. Christ the King Children on Sundays** 

The attendance of families with children has always been unpredictable. Most of the families who had initially lived close by had already moved some way outside the parish. As things have become more normal post Covid many of the children we knew previously have reached their teens, two are at boarding school and one is doing well with football which clashes with service times. We see them very occasionally. However, having said that, one of the girls we have known from infancy was confirmed in 2022 and comes occasionally with her mother and little brother. A teenager soon to sit his GCSEs has been a regular attender and a great asset in the social and pastoral life of the church. 

Families with young children have popped up on occasion and while most often they are not regular in their irregular attendance we have provided folders with drawings to colour, and quizzes and word searches where appropriate. The hardest group to cater for are the 9- 11+ year olds who are no longer interested in such things especially if they are boys. One lovely surprise is the family of 

April 2023 

18 Of 20 



**Parish of Stocking Farm & Beaumont Leys** 

**Annual Reports for 2022** 

Gertrude, a long-standing member of Christ the King have started coming with her two beautiful grandchildren. 

To our delight two families with children, we had never met before came to the crib service on Christmas Eve. They enjoyed their visit. 

Jasper, the puppet made an appearance with Rob at the First Steps Nursery Christingle celebration when parents came too. (We had provided the staff with materials to make the Christingles with the children) We were able to meet parents briefly for a chat before the “service” and served them tea and coffee in the lobby. 

Gloria Wright 

## **22. Christ the King Halls** 

Our three regular booking continues throughout 2022. The rental rates were for these were review. 

We did not take casual bookings until the Autumn but these are building up and are looking good for 2023. Katie Wray has been dealing with these bookings. 

Trevor Hesselwood 

## **23. Christ the King Tuesday Friends** 

Tuesday Friends hasn’t changed much since September 2021 when we were able to go inside of the Church again! 

We are getting around 10 people a week on a regular basis. Starting at 10am with Tea & Coffee as people come in so they can have a chat when they get in. By 10:30am we start the activities of the day, We do Xbox Bowling, Bean Bag throw, Play your card right (otherwise known as Higher or Lower!)  we have a CD player so we sometimes have a music session and people get up and dance, sometimes Graham brings his Tablet in and connects to the internet so we can do music requests (via YouTu we still have the odd quiz and we have a few things like, large rubber dice  and the ball darts, then there’s the prize bingo every month or so. 

We had one trip out in the Mini bus this year (Driven by Rob) we went to Gates Garden Centre and then on to Weatherspoon’s in Oakham for Lunch! 

Carol Cowper 

April 2023 

19 Of 20 



**Parish of Stocking Farm & Beaumont Leys** 

**Annual Reports for 2022** 

## **24. Christ the King Pop up Café** 

Last summer for the six weeks of the school holidays a café popped up at Christ the King. Open from 10am – 12noon on a Wednesday morning the timing was intended to coincide with the Food Bank. Putting Rob, (famous for his fruit cake) Marcie and Gloria’s home-made baking skills to the test, a variety of cakes and cookies and donations given to the Food Bank were offered plus coffee, tea and soft drinks. All the “goodies” were free though donations were invited. Thanks to Louie and Kane screens were opened and tables and chairs arranged in welcome giving the opportunity for people to see inside the church. Easy to do crafts were also on offer to keep little hands busy. 

Regulars came from both St. Luke’s and Christ the King giving themselves plenty of time for a good natter. Visitors to the Food Bank also came in sometimes taking home “goodie bags” for the rest of the family. One Muslim mum was so pleased to have somewhere to bring her two young children one week she brought a jelly to share. We were happy to see that people of all ages came to give the Pop Up Café a try, sometimes being a bit anxious on the first visit but feeling more at home the next time. 

The last morning became a Macmillan Coffee morning and a good sum was raised from donations. 

Thanks to the good efforts of all involved it gave the Church a great opportunity to meet a diverse group of people from the community and for them to see our caring face. 

Gloria Wright 

## **25. Eco churches** 

Will you help us? At Christ the King and St Luke's churches the PCC tries hard to have a social conscience. To that end we aim to use only eco-friendly and fairtrade products. This means that our cleaning materials should not contain chemicals harmful to the environment and our tea, coffee and sugar should bear the fairtrade mark. We realise that this excludes most of the 'popular' highly advertised brands, but ask that if you are moved to donate items for use in our kitchens etc. please follow these guidelines. 

The planet, wildlife and the growers will thank you. 

Dennis Hemsley 

April 2023 

20 Of 20 



Rep>rt and Financial.￿atemenL* JxnuJry ID I)LxYmhir ?0?•
Aim5 and Pur
The partsh of Stothmg Farn BoaurrK)nt LtyS11o(mLMJ oft 1 S￿eM￿tr 201 $1 ex￿15 lo prom(*e Ihe
gospel of our LO￿ Jesus Chnst accofdry to do¢If1￿ at)d Prats￿e$ of the Churrth of England In February
2020 became a Registered Chaity (Number 11881131
The paffjcthal chufttt Cfmjncd {PCC). as tntst@Ès. has respOn￿l￿.hty ol ctsoperats¢￿ wrth the Vicar in
pfomotry m the paroh trbe ¥•thole missi(m of Church, pasioral. evarqdtsbc. soc￿1 eojmenj￿1.
s@ek to Itp ￿MuThty we are set thr<yJgh ￿. prayer. the ftmnirg of ctynrn￿ty
Ob" lives an
The pansh has COrtn￿ to buthj on tr* ew W¢yk tre of ReNJl. Rob Hinsley.
It io seek ways of seryr•J n whM* it is seL
We have a regular pattem ol worslmp wayer
reath out to comm￿ty thrw ts socgl grcx4)S. c￿13￿ wrth care and F(xKI Bank
rts related
oath out to arxl young pe(￿le (Mjr loca s<*Kx)*.
Achievernent and erformance
Thts is a swThnary of our mJn
A fulle( version Can te fthrtl Annual Reports knklet produced for the APCM.
V4È have a regular pattem of Church servkes S(%￿ new seasonal ser•ices have been added.
VIÈ contirw to olkr Prayer for Healing &mday worship a mmth al ea(* of (KY churdxs.
The Carol ￿r¥￿e and the Chiistingle service were W again at St Luke's.
The Praylng wlth Beads gro￿ lo med weekty manty bath in tr* St Luke's Chapel.
The Thursday Fellowshlp meéts fonnwjrty ai Sl Lukè's
A Drop in Café now run5 I￿]ghtlY at St Luke's.
Tuosday Fwlends at Chnst Ihe ￿ng has to moet foyw aroa whKth rs not wjeal.
A weekly Pop up Café was ¢t the school holMYayS linked wth oro of the Fc<Jd Bank days
The pattem of rn￿Ihty V￿ts ha5 been Ynlh tr* knjr local nuTsing and residentol homes.
We C0rrt￿￿d T*oth"ry wlh local primary schools Ihts year intrTrJuor¥ Exp￿nce Easler,
EXpe￿er￿ ChrWIty ExFxllw￿e Chnstsnas Pr￿3[amme5. S￿￿1 ImkLYl a(XjVit￿ take plac* at one
of the churches ¢Y kn Ihe ￿h0o1 as needed SO￿ passed M HarvÈg1 fotss to Ihe F￿d Bank. Again
this year we sent A(fv￿t Calendars lo all ￿ ￿ar 3 and 4 cL3sses (a tolal of 31)
The Food Bank at Christ the Kiig is the largest in Lei￿ster and oflws the wKfjest range of fwJs. ￿ now
Opefale as an emefgency FcK)d Bank Regular users are refefred lo othef k)cab"ons w*Trich offer food at low
cost olyer ttwee se55tw15 m051 week5 tretwe￿ 10am arnl 12noon ￿ MC￿mIays, Tuèsdays and
LeKester Fothj Bank Forum
VrepThl iry"1"￿¥￿r 1lek5dw¢￿ (tjrawrerl
Pa¥e l of 12
11 Awl 2ft2"1

Stotking Fxrm & Beaumoni l.L￿.4 P C C
eporf Finall¢ial Siatetheots Januxn. tsi tkYL'mbcr 21P2
Financial Review
Overall
Iiion
The accounts havo sellied wnce d)anges in 2020 2021 thcwjh tr* F<KxJ @ Chrtst the Kwwj ntr
raiNesents a httbe over w ityrd of Ouf
St Luke.
Church Ilncome £24.936. Expenditufe £80.795)
Sl Luke's inccffie aTrJ expern1rture <exthAirrfJ the maiw ￿ddI￿j woths> b(Ah fose by aboul D)CQ Sl Luke
pa*J £21,(YJO as the gift lo ts 0￿ceSe lof Ihe co* of clvgy. Thts no*JÉd a lop up of £17.0(X) Inxn the I￿acY
lurKI. In 2023 the gift olferthl ￿ £10.9)0. )AÈ Ive lo cover mst of ths wAth se¥wal new ￿ular fen*ts from
our hal
The £38.4% rebuitdng the wall arThJTrJ the site a)d ￿Pan to roof wirnlows w35 covered from Ihe
legacy fund
Ch
￿￿K1 (Income £37248. EX￿nditUre £39.484)
Chrtsr the Kng ￿coMe fose by ai¥)ut £6.830 .vicludsng £2.61XI ¥Kxease gMTrJ, £3.1NJJ fTom inuease m ￿gUlar
hall r￿tal$ {trc*n Augu￿ 2022) and a £1087 Oi(Kesan granL
ExpeTrJiturc rose by £5,281 Inthded £1.887 was lor bjard. £ 1.5¢Jl Increa￿ n par￿ gift. £1.50)
buildry maintenance arLI £2,0(X) ￿ wcar s expefi￿ mi55ion t¢￿s. This was offset £2.flJO r&Sucti(In in
eleclnc bdl on fr￿geS aTrJ freezers Irthy pa￿ by Foc#Y Bank}
The defs(Jl w the year wa5 rethjced to £2.236 cleanng the 2021 balan￿ of £1770 arKI needing a ol
£500 from tre St Luko's Legacy fuTrd towards tr¢ cost of the bo3￿.
Soclal Aclion
Food Bank e
(Income £41.430. Expendrture £32.026)
There is no meanwyful (rffiparfy￿ wrth 2021 as Ihe adJ¥rt￿S •¥J g￿t$ have be￿ so drfknt.
Incc¥ne Inckmjed £38.000 in grants (£23,0(J) AY loc¥J purc*¥ases, £8,(D) for wnning Ihe van arKI £7.OCKI br
furtn￿9 o)sts).
Ex￿ndrfL1fe Incl￿ (£19.808 for food purchases, £3.954 for rurThng ttle v￿. £2.&XI to CIK lor e*clDc
£5.664 for costs)
Chari
(und Rai
in
£1.034.78 ¥Yas o)Ilecled for Vari￿$ charii*5.
Tho events and Co1￿c￿n$ ratsed ES32 041£ 920 21) aTwJ we ajded £108 75 from c*)5ry the Chuths
To9etr*r account and £96 29 (£135) from the PCC'5 CY4vn luTras (w nole 3).
Tuesday Fronds Ch￿ty closed.
P4e?of l?
Tru￿1 13 Awil 202.1

sti￿kin￿L F¥m & Ikwaumijni l.ry¥ P C. L
Rr￿brt and Financial ￿*1￿m￿l%.1￿￿￿arj' to Deccmlm'r 20*?
Resèrves
Income
Our f&3ular mcome is fyom so)r￿S both mamty monthty.
tk)natiors frrni many membws of the congregatK*n and so any reducts)n is likety lo be gr*Jual rather than
S￿nrficJnt. Grfi AWJ ar*Y GASDS Is damed four limes each year lo a#1 cash flow
Rental inccme from 5eveTal separate users It ￿ unlikely that all will cease together
There Is ￿ annual Inc¢fft frorn Ihe rr￿)b￿e Kkn)ne mast (ft the Irmf at St Lukc"s is now £6.(MX) per year
Pa￿ quartety {subJeci lo re¥￿5 linked to RPII njrts lo Decemtsr X)40
Most grant ￿c(ffie is strKJrt Iwm to help hjvj SFeCtfic ath'v1￿.
grant of £23.CD3 receN￿l m 2022 lor pjrthase (kl fo(hJ ts expeded lo be £4.5(M) in 2023,
n￿ltUre fiexibi
Exwndrture cn InbuiJnce * (in part ai *asll utlths 15 inllexible.
Th￿e are no eMplO￿ent relalod expendrture commrtrnenls
If inc4yne fell dramaticalty Ihe Pansh Grft C￿ld be left as rt is vc4wlary
The Pansh G#l offef for 2023 has bew redu¢ed from £36.0￿ to 26,7CM) to rethjce the call ￿ Ihe Sl Luke's
RFsk Area.
The main nsk maj.or expenditisre is building repar& Hovfftr. those a￿ highlyhtsd in S
yeady surley fundjng be soutyjt for Ihese.
am ￿ have £15.c￿ reserve for e&h ¢1￿[￿h buihjry. Si Luke's has re51Th1￿ kjnds to me* ths. Chr
the Kry has Th) luTrJs desynated for th￿ air th needrg ro bè lurnled fr(¥n curent ktiin9S.
Our ￿neral reseNe C¢￿￿j prov￿e addrtwjnal CO￿ for Christ ￿ Kin9
ResÈNes at 31 DecemlKr 2022
The hvo main gjrrenl accounts arè èach expected to hobj at leasl £1CK*) al each month'5 end to cover
medole bills This larget was Th)1 mel in C*cwnber 2022
rhe PCC trK*lds £43,331.13 of ￿reStricted f￿d$ Currenty £891.51 d25ignated for St Luke's genetal and
£34.89 designated for Ihe Chnsl ihe KITh] 9eneral fund A fvrthef £42.404. 73 in legacies general fLJnd Is
des•3nated for use by Sl Luke's.
In fijnds reslricted to St Luke's have attèss lo £16,294.85 fr(¥n Ihe accunulate¢J irterest ift CuTrte5 Hc
FuThJ (which has a £40.000 endowmenll
There ￿ £10,995.74 hekl n lu￿ re&rKted to the Social (F(M)d Bank a￿1 rekbj projects) {see ￿te 11)
Reservo Pollc R
vi
ThJS poly is usually revie4¥ed al Ihe fi￿1 PCC n each fffianual yèar.
Last revivth of this Folicy was on 24 thin 2022.
Fthure Plans
Vve look ftywaryl ID de%EtcpiThJ our ftrture thlies under ¢￿tri￿d leadership of Rev Rob Hirtsley.
plan lo ¢onlIn￿ ¢0 follow up opp)rtLmrt￿s to wort vrtlh scI￿ts and &ire hM)es we have had ongthng
VIÈ Pl￿ to Pfovmye an expafmyed base m our twiklryi the FL￿d Bank as we ex￿ the need lor Ihts Will
rematn al a hoh level
plan to provide mpfovel access to the St Lukè's t￿ildI1vj and ihen adapt hall so it can Pfov*Je
tttter reS￿r¢* io Ihe wider ¢xrfnmunty
Wè hope ￿ partner wrth the in addresgng from <xrtset need5 and opportunities thal wdl
affje from the increase of pL￿ned in the parish.
Pttp'.Thl lry"I revor Ile5￿￿{#￿ Ifwewrcrl
I..￿1 13 A￿.1 ?O?-

.S4(K.ki•v Farni & IleAum(Jnl l.L?% P C C
R¢p￿rt •nd Fin¥n¢i#l *atemcuts JaDiixr)' lo December 20?2
Structurè
ovemance and mana
The Paroch￿1 Chu((* Councl (PCCI IS a CQfForale tx)dy estatsI￿ed by the Chuth of ErylaThJ The PCC
operoles under the Parochot Church Powws Measure. The parth is a Regislered Ghanty (nLffnbe
1188113) with Ihe PCC as the Trustees.
Thc ffelhod ol app￿nIment ol PCC mcynbers is set oul • the Churth Represenl*ion Rules All ¢hwch
ailEe¥Jee5 are encourag￿ to registef on Ejethral Roll atKJ stsTrJ for PCC
The PCC operates across Ihe I￿￿1e parsh, and has a Stsr¥Jwh] C(Ynmrttee ajthonsed to act in wweThcy
sIIu<1t￿n5. Specthc memtQfS of tre PCC ar#J of the are aullh)nsed to van￿S ol the thurth
actsvthes {e.g. Hall hTr and Foc¥J Bank)
enL
Administrative Infornation
The parsh of Stockr¥J Fami and Bea￿￿)nt Leys was formed on 1 SepternLYr 2015 ty the meryer of the
panshes ol St Luke's Siocknng Fami. Christ Ihe Kw)g Be3umonl Leys 3TrJ the Conventional 0￿*1￿ct of St
Leonards (known as C¢>rrwstonel
It is located ￿ thè north of CFty of LeKester in the area north of Ihe ASO Groby Road ar)d *st ol
81ackbird Road ¢he Im of ￿ Gfcal Cenlral Rwlway 11 ihe north ar¥1 wesl by cty
bouThJary.
11 is part of Oioctse of LeKestef wrthm Ihe Crxxch of E￿l￿d
The address for Cofrespondence
Christ the King Church. Bea￿rt0nt Way. Beawnont Leys. LeKestef LE4 1 DS
Si Luke's Chjrth Is f¢xated on Hahfax tkne.
PCC PA￿tErS wtK) served from 1 January 2022 untsl tr* date tr#s ffep￿ wa5 approv￿) were..
V￿ar.
Revd Rob Hnsley
Pastoral Assistant..
Ltz Smiih
rdens- St Luke's
Mory ￿rtehe&J. Vacanc
Ward￿s- chr￿ the KiTrJ
De￿￿ H￿SleY. Gh)na V*tr¥3hl IPCC Se(yetaryJ
Dearery SyrKxl Rep￿SentativeS Dennis H•nsSey. Trevty He5￿￿￿d IPCC TreaS￿rI.
Brenda &￿pt￿r¢I
EtsLabeth Dixw (from Awl 2022). Clawe Gor(k>n(Inyn Apnl 2022).
Sue HesSetr￿. Pat Harrison (trj 2022}.
Chinonye Ndukwe lfrom Apnl 20221. Uche ￿jUk￿ (fr<￿ Aw'l 2022>.
Paul Smth (ur￿1 7 PAarch 2022}. Brw Kat* Vlfvay
Hall bookwvjs at Chrlst the KiTrJ are ￿J￿Is￿d by Kaiie léway
Hèll b￿k1￿5 al Sl Luke's are Organ￿ed by John Harrald. a member ol Sl Luke's congiegalmx.
The F¢J)d B*)k relai&J at*vrt￿s arv ￿ganIz￿ run by Kale ￿.
Bank
Ordinary PCC MC¥ni￿..
st Luke's a￿1 Chrtsl tr* Kiftg hold aJrrErt aC0￿￿ts with
Reliance Bank. Farth Fbuse, 23-24 Lovat Lane. LOrKk￿ EC3R 8EB
Sl Luke's ar¥J Chnst tr ￿ng hold depogl a¢ctsJnts In the The C8F Clwrch of England Oeposi Furtd.
CCLA Invesknenl PA￿agern￿rt Ltd. 0￿ Aryl Lane. L￿JCffi EC4R 3AB
Tt* St Luke's Curate's House EThJo%￿nen1 F¢ffiJ ts hekJ by
The D￿Cese of L￿Cester. St Martins House, 7 Pèacock Ln. L•cesler LE1 SPZ
Indè
ndent Examiner
Coliii Wood (MAATI
Apwoved by thè PCC on
i? A/.:"£.....2.0 23
Signed on their behalf ty
Rcvd Rob Hinsley (Vicar
Glorla Wrfghl (Church warden)
1*¢pJ￿j hy"1 revLY I I¢s5vlwcrf)d (fTThigJTrT)
o ila(-!L-"L
P￿e￿Or]?
F-wil 13 A￿-120?]

Re￿)rI *Trcl b"inxncrAI Sl*limenl%.lanuxry lo Aktemher ?11??
Statement ol Fin¥Ki•l Activitiey
T*Xal End of 2021
fur#*s funds
funds
funds
futhds
)),026.08 40,554.23
1.931 07
26.970 13
2,520 45
70.W 31 75.￿.49
2.805 79 3 580 00
26.970 13 23.422 39
3,258 54
2,920 74
lrtrrne frcfn
Inveslrner
61.453.73 42.161.04
103.614TI 10S.P￿.62
132 79
119.555.63 32.057.01
591
132 79
151.612 64 127.856.20
591.66
214 $2
Oiher W￿ditUre
Tolal 0xp￿dItYr¥
120.280.08 31057.01
151337.09 12321322
N•t In¢¢xD• I l•xp**Jitur•l
b￿0{• transl
158.826.35) 10.104.03
(48,722.321 122.421,60)
Tr3n5fets
17.XN).Cxl
I17.￿*) 00)
17.5LKJ ￿ 11.462 &J
(17.XQCiII 111.W 601
Gr￿$ tnns￿rS behvpen .
Gws on reV•bJats￿. fixed *ssas. dwty's us¢
movement In fwwjs
158.826.3SI 10.104.03
(48.m.321 (21421.601
Total lunds broqw forward
102.157.48 17.14&56 40.1WXI.IXI 159.304.04 181.725.64
Total fvnds carried forw•fd
43.331.13 27.250.59 40.IXIO.IWJ 110.581.72 1S9.304.04
Unrestiicipd
GenL¥al lund
CtK C*nenl
SIL G￿eral
1 771 11
89151
8714
42.404.73 99.514.88
891 51
42.404.73
CIK TuLr'dty
S(Ki* A￿t￿ IFcdxf ByJk.Van.&11$4￿d$ ei¢)
SIL Curilp% Hctha.
10,955 74
16 294 85
10.955.74
1.551.72
15,W04 15.W 04
40.(m.(X1 40.(th.￿ 40.WJ.00
Totsl funds cJrrh)d forward
4J.J31.13 27.250.59 40.(￿￿].1￿) 109.850.91 159.31)4.04
)t•A Funds
Jl wncY* 1ranwb.ons reknted to e￿h churth we ￿ deSIgr￿1C￿j lurnjs m•ked #
Tr* ihree letters ￿ ihe nwne irx**es to th.urGh thc hj￿ rei*s. StL SI LL*e$ éy CtK Christ the Kin9."
otr￿ funts ILlale io p2r8h a5 a WJ
Note B Trnnsrery
¢17,(￿￿ t￿sle(rod &L Legxy FuThJ k) SIL Gerw* to Pwsh G
£ SW tr￿sts￿red fr(xn &L Fml lo CIK Gtr•¥
P4r5of12
Finaj I I ANil In??

S'tockiA(p F*rm & B¢attmont I￿.y* P C. C
RLIMbrt arèd Fi4aacial Statemeffjts J*nu#ry t¢> Dt¢¢mber 21)?2
Balance Sheet
As •t 311121>)22 As at J111212021
294 85
54.559.59
Cath at bank In hw*J
55.YA 04
103.739.78
11085444
159.303 82
Li•billtl•s
c￿d¢￿.. Amcwnb e•)e ye
N41 current a$3•ts l•ss current Il•bllili
2T2.72
lo.￿)
110.581.72
159.304.04
110.581.72
159.304.04
Total n•t assets less IlatrAlities
110.581.72
159.304.04
Assets
Curr•nt Iss¢ts
6511 Sl Lukc's C￿r*I AGUWftt 8.413 49
{Re*Thxel
6512 Sl l￿e"S kc(wnt 35.359 93
(CBF)
6514 .. Si L￿e'S Curates H￿se
6521 CIK Chltyth *4Thinl
{Rekarttl
6526 '. t￿ t*rri Ac¢cwJnl IC8F)
6585 K3he F¢>yJ Barth Fk
8,41349
4.W.04
35.359 93
94.514 88
16.294.85 40.C￿).(xj ￿.294.85 55.W.04
29) 8.MS.33
8.219.04
3.685. 18
561
1.875.77
554 08
1.875.71
125.fA)
Total 43,331 13
21.523 31
40.LJ)).(M) 110,854.44 159.303.82
Uabiliti•t
272.T2
2f2.f2
{0.221
ToLIl
212 T2
272.72
10.221
Nol lotal
43.JJ1.13
27,250.59
40,CQJ CQ 110.$81.r2 159 304 04
Note on Agency Collections
•131 D•c 22
al 31 D•c 21
Charlty collectwns
Ch￿rEn'5 (see nde 31
Tue* FfieTrts C￿TIty Fu￿1 (see rllxe 41
Flat Uts'lities
£2r2.72
£ $336
Tot•1 h•ld in Agoncy CollKtion3
- 0.22
Prw)¥¢tl bv'lrevor Htvtlwxml (I re￿1￿1)
Pakr6of l?
FI￿11 I"1 Awil

ti)cki•g Fann & Reaiimimt Iw PC C
Re￿￿rt and Financi¥l %i#lemeAts,IxniixTh' li) t)m'mhcr •0??
Analysis of irbcome and èxpwKliturè
0gsignal•d R•strid•d EndoMnwrt This y•ar Last y•ar
Income and eTrJ¢)wments
0100 - sI￿dIr￿J Or¢Jers - Grfl AX
010J- s1J￿.￿ 0rdl￿s . No Gift A
0110 . ErNekJFes . Gift
0115- El￿￿￿. NoGIftA
0120 . Lwse ￿1￿ C￿eCtI￿$
0120. thJnthn5 Tmth Grfl IiThe oY51
0134- DonatK)r<s
0137 . LlOnal￿n$ Sxol AL
0140 . Tax recovefeA] I1￿ AMJ I G4DSI
0150- L￿XI¢S
0163 . Grants I(¥￿offi
0167 - Grants Cunmunty ACIK
0170 . Other fuTrJs 9￿aled
13.171 59
720
1655.37
2.215.54
2.161 10
13,171 59 12,Ckl9 1)0
720 th)
2.655 37
1215.$4
2.161 10
552.82
1.955.48
2,LE3 48
147839
G12 0)
3938
2,149 1
5,425.93
27,GG7 27
2.174 LYI
518 (X>
38.SXI IJ) 20,424 O)
412 22
2.61r2.
1150
2.602
s.1￿.16
S.IP35.86
2.174 (A)
69).Tr) 37 8YJ (KJ
8937
30.¢)26 08 40.554 23
70,SKs.31 7S.W.49
02rJJ . Fees lor weth*ws
0215 . Fl￿ Bank wKc*ne
0216 . Incm f(x Holith
0230 . spec￿ Evenf5
031XJ . Chjrch Hal . ct4ethNes
439 y)
439 SO
12.S7
1.485 CRI
864 20
876 77
61 (Ki
155.LKI
1.937 07
2.8QS.79
3.>w.(X)
Totals
0310 . Chjrch Hdl Lethr¥s - Ryl
0315 - Chufeh . casual
0330 . Mctjibe Wsts Fee
0335. Mcknile Masts pre¥nu5 y￿$
18,955 13
1.915
61￿1￿}
18.955.13 15.669.51
1.915.IX)
6.11)J.IXI
6,OCfj.CQ
1.232.86
26.910 13
26.970.13 23.422 39
OTr.O- R￿1 fr￿ I
0410- B*k Ift￿¢
1.953 O)
745
1.9S3 Crf)
1.3tX) S4
2.604 CK>
316. 14
738 09
Ve$th￿ts Totals
2.520 45
738 09
3.258.$4
2,921) 74
61.453 73
42161.04
103.614 TT 105,791.62
Grand totsls
Prepare￿ tyTr¢vof H¢55¢1*￿￿j (fr¢a￿￿}
7 4)f l?
I'"INI I l Apr¥1 Zn? I

.SiockirLn b'xm & Beaumont Lev4 P C. C.
Report #nd fr"iaxncial .%i#lL'inL'nt% Jan•ary to l)ettmlK'r 211??
1120- Costs cl lurrtl rats
132.79
132 79
142 $0
Ra'sing fvnds fola15
12179
132.79
1?10- G￿10 Dw
1220 - PCC gNiTrJ to ch•￿￿5
1230. Church sefvtts
1?.35 . S￿1 ￿[¥￿e$
12$). W(x*r>J expenses of mcunteni
36.(J))
8050
1,46179
164 13
1.9ZO 87
.lJJ) (11 3Jf {*)
809)
1,46179
164 13
1.92Q.81
392 71
1￿04
19)00
J23 00
1255. WcrftrJrN4 Expmges lotlKY Sti￿1)
1?58 . Vrsilir¥J S￿er5 I k)￿mS
1259 . Recnutrnent ofv
1260. Ws
1265 . &xJrwJ EQu¢Yr￿￿l
127D- Speckil Iverts
1285 . Th*k Yw Gifts
1310 - Admifmslralion
1320 . Chur(* olTy . tthpixffle
1330.Pr
1360- Ewwenl
1420- P￿Sh tranirwj
1430. . C*nth
1440 . . Schrm
1450 . MISS￿ . s￿al
1455. MIssK￿ . Care Fkxne5
1470. FWJ W . R￿m￿g Costs
1471 . Fc*yJ B** . Fccé pwchases
1472 - &ink - F¥jlrttS
1474 - F.'txxJ - Van
1475 -14dity L￿￿h Box
1476- &fts 4 Ifjos
2210 . Churth runfftn9 . C￿¢tr
2215 - Churth runniw - gas
2230. Churth runrMTr).
2265 . Uk*oep ol cmrch gr¢>JrKts
2270 . Chtwth rnafft￿￿ar
2280. Clwh m4.or re￿r5. 51nKlwe
2287 . Church m.w .
2J10 . ￿jnn￿y - electr
2315. nJnnry-9as
2320 . IlJn wming . wateT
2330- Hall runnir¥J - in$w￿6
2355-
2357 - Cle*
2￿. Hall nJnThng expwses
. Booking M3rwJef
2370 - FLYI maintM.IIYt:
2380_ Hal + m4of repaws - stru(*Jre
2450. ott￿ PCC pruFwty vpkeep
2510 . GoV(yr&￿ce ojsts exJninatKyWwJrf fee-
1.524.25
529
67.98
4848
$9181
5783
78. CXJ
fA2.34
1,237 15
5783
78 (NJ
292 55
267
442 55
843 17
226.16
824 35
468 73
s￿1.35
257.46
873 97
226.1G
824 35
468 73
998
314.62
12.70
257.46
9?3 08
19.808 03
2.265 57
377069
1.3￿.1X1
5.647. 93
I9,￿￿.03
2.265 57
J.(7069
1.350 CQ 19,3)7.00
653
816 (y)
816 fKJ
4 440.91
1.891.13
51181
3.475.37
3.046 19
1.891.13
571 81
3,47&37
1,321.67
3.216 00
28.1S4 80
?. 080.cM) le4)J.￿)
4.211.60
514 44
1.607.09
7,W 57
91? rj)
1.2C4.34
1 040 C41
.022 91
10,34160
1.223.%J
17300
28,1S4 PA)
4.6￿.(1) 5,164 72
4.211 e4)
2.897 37
514 44
1.4¥2.31
7,￿ 57
91? 00
1.204.34
1.040 W 1.(MO.(M)
5.022 97
8.160 YJ
10,341 60 15.191QD
1.223
gs) 43
IfJlJJ
119.555 63 32.057.01
Orhcr 0*p￿d•(Ure
1140. Bank Chwk
2460. Vtlitrs for Flat
151.61264 127 85520
371
219 76
371.90
21976
214.52
591.66
591.6G
?14 52
Expenditurn Grand tolals
120.2W 08 32.057.01
152.337 09 128,21J.22
by"Irvvor I"1 ra￿rLy
l*¥e 12
friniil IJ A￿"1 ?O?-

¥ltstk'in% F*rni &. tk••mont iAys I'C.. (."
Rcp)rl *AIl Fin#ncial.%tatemeDt.% J2ts¥*ry lib lkntrnh¢r ?0??
Notès
Nole 1. Pu
os of tho Funds
The PCC does operatè an urwÈstrlcled gewal fund.
All 9eneral iransxbms relattsj to each churth ale m deswnated fvnds.
The frst three lèllers of the lund name Th￿￿aleS wh￿h thurd) the lund ielaies too."-
StL St Lukè's ¢Y CtK Chnst the King. Oiher ftxlds relate to trbe pafsh as a who
nated Funds
- Chnst the Kw)9 general fund
- St Luke's genernl l￿d
- HokJiTr3 hjnd IOT the Wicies ￿ for ge￿rat purposes to St Luke's.
PCC agreed this is to be used for Sl Luke's Repair5 aryj to top ￿ the
general to allow prcrtn￿d Pansh Grft to Diocese ol
Lerester
Restricted Fund5
- Money to speTrJ on Tuesday Fr￿￿1$ a￿￿￿$.(Ck>$ed n 20221
Money gwon for Social Actim (FI￿￿1 Bank. Gifts 4 KKJS etc.).
-Accumulated nterest on the ¥Adowmert.
Can be used by PCC wth agre￿nty￿ ol tt* diocese
Endowment Funds
- £40.0)O a nUM￿r ofyears from Sa￿ of ¢uraies hC￿￿.
and Funeral Foos collected l¢y the Dloc
of Lei
ester
IK General
SIL Genèral
SIL Leg￿10$
CtK Tuesday Ffiends
S￿la1 Act5on
SIL Curdtes Housè
SIL Curates Hous•
Nole 2. Weddi
Faès tr￿rt various Iwberats
Payments io Chocese of L*cester
Payments lo OffM*wJ Pne5ts
£ 1,685.
£ 46880
1 1.19620
£ 1.￿5.(￿* £ 1,685.
Due lo Dioc•s• 31 D¢c 2022
Note 3. Cha
collections
Thefe have be￿ van¢yJs colledKffls small events through Ihe year raisty m¢x*y fly path￿lar charrties
Recepts From PCC Payments
Balance
10.Q) £ 10 (x) £ o (K)
0.50 £325.1J) £ O.(Ki
£ 62￿ £ OIXI
£ 234 70 £ O.IX)
£ 60.36 £ 0.
£ 70.rK) £ 70.(K) £ O.(
£ 17427
Leiceskr Hislcrfic CtMJrctr*s
DEC Ukraine
Btshcp Alartyn's Lent appeal
Macmillan Coffee P¥lomry
Macmdlan Irom Tuesday Fnends
Tree of Lrfe - Confimat#)n Swvic•
Chiklren's s￿tY - Tesco Mall Carols
Chrfdren's Society D￿￿￿0n￿chnstngles
£ 324.50 £
£ 62.00
£ 234.70
£ ￿3$
£ 174.27
£ 98.45
£954.28 £ 80.05 £762.06 £272.n
Note 4. Tu
Frien
Chari
Money given *then Tuesday FrwThts nws is added lo this fur#J
Charity donalwis are decided Irom tsme lo tsme
Balance at 31 Oec 2021
£ 53.36
Funds collected
£ 7.
Donat￿) the Matynillan Cancer Rc4Ef
Balance at 31 Dee 2022
Fun
£0.(
This agency fvrKI is now c105&]
Noto
St Luko's Flal utilit￿)8
The knant moved of the Ilat in Septernber 2022. The tst ￿ now vacant P￿￿ling decisi(￿ on rts futu￿.
The balin￿ in the agency account {£143) has been met *ryth a tr￿sfer frffii St Luke's General FurMI.
Prep￿1 bv Trevor Hc&•thvotsd
P4t9of 12
Finjl J l Afxil

st￿kIng Tr'*rm & IlexMmiTrat l*Trs P C C
KtWJrl inauci*l Sixtewtfjls Januxry lo l)L*iYDlpi'r ?()?•
Nots 6. GittAid and G
Clams are made four tsmes each year and recorded as irK(rfne in Ihe rn￿1h of Ihe cLaim.
In Jafwary for l Od 10 31 C￿c ol the prCV￿Us year (Jan 202 1 was I Sep 201
In Apnl for 1 2 10 5 Apnl of the ojrrcnt ycaf
In ￿lY lo(6 Apnl to Xi Jw)e of the current year
In Oaobcf for 1 July to 30 sept￿nber of Ihe current yeJr
Separate ctaims *E made for eath thurch and for the Fc4>J Bar*
Nntp 7. Cleanin
Clear￿f and 8ookift
Cleaning daity {Monday to Fndayl ¢￿tr￿1 thaning Services used at Chnst ts Kry and from 2021 ilie
CO￿ of the deaner 3t St Luke's12 ts)urs eath *tek)
From 2021 cle3ner costs are Irthded n (*arMng nol as 3 5epar* enty.
Cleanry mat￿￿lS are recordLNI as hall fL￿Ary Costs
A bookuw ma)ager at St Luke is paKI as for 2 hours each week Iworkry as ￿ded>
Note . Hall HI
Hall hire charges are allocated lo one of th¢e accowtts
For Christian organisations these are recorded as ￿)￿lling our objec1p￿S
and are recorded as hwe.otyectNes Wlthm Y)come from charrt&)le activtnes
oth￿ hire charges are record as Oth￿ tT*Jing I[)c￿e thr &)r ￿ regular users Of tr* tssual
bookings
In 2022 wl¥ hal hire has been frixn Ihe F￿st Sleps Preschool and tr* K￿Y)Th T￿￿$.
Oty'e¢tNe hue irK4udes thocesan Synods a CIK and arx)Iher C)￿rth at SL
have start casual hirès at both i*￿r￿e$ ui tr* autumn
The £50 charge to the Fcrf)d &ink has rN)w t*n ITealLxI as a payi1￿1 for e• by the FOCMJ
Note 9. Tele
one Masts
Thoro arc mots* phffie rnasts m Ihe lowtr at St Luke's.
Thè contacx from January 2021. runs until January 2041.
The annual payment is 1n1ba￿Y £6.￿0 ￿r year (Inked to RPI) arbj paKI quartefty in &Jvantr.
In 2022 r￿￿ed £1C(J fof an extra &te vrgl
The pyrrt is due to be updated wrth RPI in January 2024.
Note 10. Utsl
bi115 & IrL%uranc•
Al St Lukè's gas i8 ehaiged (￿ 5epafate meters} to thurch or hall. Electnc was al charged to tr*
Urch Insurance Is thary¢¥J hwo thirds lo the ¢thJrch and one ihwd lo hall as thts refiecled the struciwLS 01
the lyjikling. We pay gas aTrJ elethc the flat at St Luke'5. The tenant makes fegukr paymcllts to
Al Christ the King gas. eleclric and water thanjes are splrt wrth one yx1h being anocated to church
costs. Typcally ihe churth u5e5 the bwhjing day a woek, ts fontal mC4yne s gwwataj on fwe days each
week. Insuran￿ is charged one third to the chwd) and ￿ thirds to the hall reflectM)g tr* proport￿ ot
bullow￿ occupied by Ihese areas.
Prep￿ed by. Trevot Hc<*lw(knl (rte*wrtr)
I￿¥¢ Iovfiz
'inJl I l April 2Q73

Sioekin% *"arm & AA)'s PL C
Note 10 Grants
Each Chjrth received a grant Irtyn the D￿￿¢ of LeKeskn of £1.087 YrteThJed ts) Cover m¢(eased rx)st ol
ub"lities.
C*r*nlor
Ilnsipcnl
1 311)tt 22
i I￿ke.￿
Abbcy. Ward
Christ tbe knng_
WPI) I'nmmunilv Mailer%
Sct UP_C05ts for Cafc
4(K).(Ki
I lse (rf hall wmmLY aX)kcrv
IIAnk tif
Il'Pl) C.omniunity MaUeYs
WPI) C(mimiinily Nlaiier
Go&ernment N'la LCC
GoN'ernmtt)t via LCC
¢iO%'crnmcnl via L¢C
Goi'crtuncnt via LCC
Gov¢rnmL'nl via LCC
cThnmiinii (rfanl
Abbcv Ward
Ikaiimnni l.L%% Wiird
e3um<iiii l *%'.% Ward
1.-150.(K)
I."(XMI pjrcha
Ivia Action Homeless) FcM)d w¢h￿S
(Nia Reaching People) purchases
Ivia Keathin¥ Pcopl¢l F(NMJ purcha￿8
ia Rcachi
Icl F(MN
urchascs.
(via R￿Ching PLxyIL') F￿1 purLh&¥tt*
T.'(KKI IlJnk Ill￿￿#1
Fq¥KI Rank ¢4)%L*
￿.￿￿j ljiink l itn¢r21 com.%
c.osts of Fun Dav
??
If)AIAg-
10,tKM).(K)
4,(YX).(KJ
i.¢MX) (M)
4.(M (N)
2.(KK) (K)
I,S(K)
? I r)cL' !?
.(KK) 00
IS hlar J?
IX Nlar"3
%{KJ (X)
.SIK).(X)
l) Jan??
01 .AiiK'
19 Ikc ??
04 Mai
lJ¥iic l.liile (•ranis
Nalional Grid CommuniTh'
'aTii)n1i11.ottery'
(.4)mmunil)' I'und
'*nd Bank elt "lotAIs
P"￿1 Bank &￿eT￿l Los15
F(XKI Bank GcDerdl L(NlS
C￿ts of Nnnin¥ ihc fiK)d tiank I'an
O.IK)
.51J)
4.1515 .iO
37JSO.IM
Note 11
ial Action Pro
I'"￿1 Ilank tnC4)me ihis vear l L41.4iO) ha5 mwnly thr{x￿h y41nls tsble (Mi niyle I l ) I7￿ fiMxJ
bank" Iuliil TLYLivcd £2.60? Including 17110 from EpTh'onh IIcth￿￿1sl ChurLh. £607 in memory nr
Nline%h Poi)al Jnd £71 I ihe Fun D#), Thc balanLC Irom indi%'idu.Il di)rtaiions and Ihc PAitI)mcr rry ibp
1¢ ￿ ("hi'iea the Kins
EX￿ndIturL (£1? 0961 Iniludcd fiKMJ purcha￿% Il19.8081. cost of mnninp thc i?n (£7 77fi). F.Icctrii for fridge
and fr￿ZerS (LTr.fi(K)). SUMM￿ cth*ery Cl￿eS (£IA£OL cost r￿al￿ lo ih¢ %econd Qorage c$￿tainer {£1.3 4yi.
CJifi.8 4 Kids1£6"$7) and othcT fuT7nink cl￿1
At .7 I Ik"(" 4n•? lh¢ fiKMI Ibank held £IU.Y55.74 rf vknich £8.1 W 26 was T￿￿ed to specific grants
We are ¥ery gTthful to all those rc¥ularly dim￿¢ r￿d and c&sh.
11 rf12
frjnjl 11 Apnl ￿27

Stocking ItArThJ & BEaU￿o￿t P (.' C"
Report iad Financi￿ ￿leme￿ts JxnuaT) Iv D¢cewbff 2022
CHARITY COMMISSION
. FOR E￿)L￿￿o I
Independent exvminer s report on the
occounts
S•ctlon A
Indep•nd•nt Examiner's R¢port
R¢i￿rI to the truste
members of
St Luke'% Si(Kking Farn) and Christ the Kift8 Ileaumunt Txys
On a¢¢ounts for the ye*r131° DLY¢mber ?022
rnded ',
Charity i 11¥8113
lif any
l oul ou ￿leS
I rep)n to the trug¢¢5 on mv ￿amination of the aCt￿nIG i)rth¢ above
charity ("thc'lrug") the )'car endcd JIIIIQ022
RrJponsibilitDes aftd basis As the charity's 1ruste￿ yw arc rcswxLvble for the prepaNron of Ihc
of Ttport
acc(wnLs in xc(wdancc with ihe requirefflen￿ vf Ik. chat7ts.cs Aa 2011 ("the
Aa-).
I rqKMI in I¢>7￿￿ vfrny c¥amin*i(fft d the .1 nLrf"s al￿￿111& camcd Ixrt
undcr section 145 of ihe ?01 l aThJ in canvin8 my txami￿ltI0ft. I havc
followed al l ihe JrwliLablc r)irccti(Ms %iv¢n by the C"harity ( omtni%sj(
und¢r S¢K1i(m l.15(5Ab) of iheAa.
examinefs
statement
I have CLMnplctcd my eumin2ti(Jft I c(￿rIMi lh¥ no malLTial manefs have
L(Nne to mv aiiention In ¢rnnecliiM with th( L￿w￿lnatiUft
I havc no concuns and come acro￿ no olhcr matlcrs in connection
th the Lxaminaiion In whiLh allcnlion shixild bc drai￿￿ in Ihi% r¢rM)n in
d¥Y lo cnablc a proper under$tsndi￿ ijf ihe a¢rwnl¥ to bc rcached.
Ihte:
12 April ?￿.7
iyamt: I C(4in I4.￿￿1
ReltTr'anl profrn%io•*l
qu*lif1￿1I(￿($) or body
lif*n)):
MembLY of th¢ A5s(Kiation rfAcccrtmiing T¢¢hnioians
AddrtS5:
16 Rd
L&cestershuE LEI 14LQ
P•8c 12of12
FINI I l Apr•1 N121

```
Stocking Farm & Beaumont Leys 2021Stocking Farm & Beaumont Leys 2022
IncomeExpenditureIncomeExpenditure
 16,787.96 Planned giving 35,000.00 Parish Gift 18,762.50 Planned giving 36,000.00 Parish Gift
  2,484.05 Other giving  4,055.43 Running costs  3,343.92 Other giving  6,589.57 Running costs
  4,899.38 Tax Recovered      0.00 Other Activities  5,095.66 Tax Recovered  2,735.70 Other Activities
  1,466.52 Other Income     96.29 Charities  1,750.33 Other Income     80.50 Charities
    518.00 Grants 34,437.25 Food Bank etc  2,174.00 Grants 32,057.01 Food Bank etc
 25,787.05 Food Bank etc  3,274.36 Insurance 42,080.23 Food Bank etc  3,498.22 Insurance
 18,948.50 Lettings 11,663.32 Utilities 24,308.13 Lettings 12,282.71 Utilities
  6,000.00 Phone Mast 21,626.32 Buildings  6,100.00 Phone Mast 20,596.98 Buildings
  1,232.88 Exceptional 16,536.00 Major Repairs      0.00 Exceptional 38,496.40 Major Repairs
  1,524.25 Exceptional      0.00 Exceptional
========================================
 78,124.35 Total Income128,213.22 Total Expenditure103,614.77 Total Income152,337.09 Total Expenditure
 50,088.87 Shortfall 48,722.32 Shortfall
----------------------------------------
105,791.62 Actual Income128,213.22 Actual Expenditure
 22,421.60 Shortfall
```

