Stotking Farm & Beaullm￿t P C C
Report and Fmancial Statemthts JanuAry lo Detember 2021
Aims and Pu
oses
The paiish of Stocking Fami and Beaumont Leys (formed on 1 September 2015) exists to promote the
gospel of our Lord Jesus Christ according to the doctn.nes and prath'ces of the Church of Engla￿1. In FebNary
2020 V*E became a Registered Chanty (Number 1188113).
The pan)thial church council (PCC). as trustees, has re¥onsibilty of co-operntion with the Vicar in
promoting wi the parish Ihe ￿th01e mission of the Churth, pastoral. evangelistic, soc4al and e￿MenIcal.
We seek to benefit the communty in wthich V￿ are set through ￿rShip. prnyer. the running of communty
activities and provision of places for otPEr groups to meet.
Ob'ectives and activities
The parish has continued to tr￿[1d on the existing but has had to find new ways lo do this.
It continues to seek newways of serving the communty fft vknith it is set.
We have a regular pattem of weekly V*orship and prayer rrEelings.
We reach out to our communty through the social groups, contsd with care homes and the Fcod Bank and
ils related proieds
We reach out to thildren and young people through hosting Holiday and Fcrf)d (HAF) projects and through
local sthools.
Achievement and
This is a summary of our main adivilies and signfficant changes.
A fuller version can be found in the Annual Reports Booklet Pr0￿ced for the APCM.
The pansh and both churches have come through the t￿) pandemic years well Ythh all thurch services and
many other activities rM)w resurr*d. The expandgj food bank ￿ntInueS to ￿et the needs of its users.
We wrote our parish profile, advertised for a new vicar and inteTrle￿d t¥￿ candidates. The Rev Rob
Hinsley was appointed and licensed on 30 Sep 2021.
Church services have run through most of the year. wtlh masks aFKI social distancing.
The Carol Servi￿ the Christingle seNice ￿Ere held again at st Luke's
Some members have not retumed because of heatth. age and need to limit Covvj risk to other members.
Some new members have joined us.
The small pastoral team has kept contact and supported members of our congregatK)n.
The Prnying with Beads group continued to meet ￿￿eklY mainly back in the St Luke's Chapel.
Tuesday Friends at Christ the King ￿)ntinued to meet ouidoors until restrictions ￿re lrfted. They now meet
in the foyer area thich is not ideal.
The ThU￿daY Fellowship restarted its fortnightly meeting at Sl Luke's
kept in regular con*acl ￿1th the four lo¢al ¢aro homes. They eath r￿1Ved a gift of rwsic CD5 and
members of tt*ngregation knitted fiddle blankets
We also maintained regular cJ)ntact with the eigm local primary schools.some of them passed on Harvest
food to the Food Bank. One school managed to get in a church visit before the increase in Covid cases
stopped these. Again this year VE sentAdvent Ca￿ndarS plus some extra thocolates to all the year 3 and 4
da5ses (a total of 31) ￿ere muth appreciated.
The Food Bank at Christ the ￿'ng is the largest in Leic*ster and offers the widest range of foods. Unlike
many Food Banks the supp)rt it offers is not linited by post a)de. Ipk offer three sessions most weeks
between 10am and 12noon on Mondays, Tuesdays and Wednesdays. Mary of the other Food Banks on
offer one session a Y￿k. Our small team of volunteers use other days of the V#Eek to source and collect
food, to receive food deliveries and organise our storage.
l¥epaTrd by Tr¢i'or HtsxlwixKI {T￿&￿(er)
Pa8e l of 12
29 M&rh 2022

Stocking Farm & Beaumont P C C
Report and Finaneial Statements January to Deeember 2021
Financial Review
Overall
Sttion.
2019 in brackets
Looking * our accounts over the last three years shows sKJnificant changes. In 2019 the Food Bank was onty
a ￿914 part of our activity. In 2021 it vrds about one third. The tbvo Fegaaes (for general PU￿OSes} which St
Luke's has re￿iVed are shovm separately to make year on year comparisons easier.
Income
2019
2021
39,178.12 18,831.04 . 21.833.93
53,220.97 32,246.12 30,467.39
4,948.41 32.473.39 25.787.05
2,500.
99,847.50 83,550.55 78.088.37
85,000.00 27,703.25
99,847.50 168,550.55 105.791.62
Income
2020
Expenditure Expenditure Expenditure
2019
2020
2021
Sl Luke's
Christ Ihe King
Fot)d Bank eta
Youth & Statue
Totals
Legacy
Grand Total
33,885.90
43,781.40
5,782.77
5.846.00
89.￿.07
33,290.77
37,640.79
14.583.46
46,238.87
38,768.02
34,398.25
85.515.02 119.405.14
8,808.08
85.515.02 128.213.22
89.296.07
At St Luke's in 2019 income was inc¥eased as there was £8,907 for tax for previous years. 2021 expenditure
is raises as £14.836.00 vrds spent on repairs to the flat roofs and w)rk in the Sofftls and cladding. £7,727.92 of
this emptied the repairs fund and £8,808.08 vras paid from the legacy ￿ftd. £21.537.50 as the gift to the
DI0￿Se for the cost of dergy deared most of the general fund balan￿ brought forward and need a lop up of
£1,500 from the legacy fund. The PCC wll maintain this level in 2022 by drawing more as needed from the
legacy fund.
The Christ the King fall is real, mainty a ￿Su[t of rn￿Y of the lettings being Can￿lled. HoMever, ￿tre abte
to take £3,650 (£4,100in 2020) fmm the Food Bank tovrards the costs over runniig the building (£5000
covered by grant through National Lottery for this purpose). As these an intemal transfer they are not shown in
the Food Bank expenditure or Christ Ihe King income above. Expenditure was reduced resull of paying
£13,462 as the gift to the Diocese forthe cosl of c￿rgY {£16.153 in 2020 and £21,000 in 2019). The Buikling
Development Fund {£4.525.68) was used to upgrade hall lighting. upgrade erne￿jen¢y I￿hting and lo replace
heatitvJ pumps.
The Food Bank has run with onty a small incoffE in 2021 tArt has used all its reserves from 2020. The large
income {and a coffeswnding expenditure) is a result of the HAF project in summer ￿lch accounts for
£22,324.00 of the income. Grants are being sought to fund the building development for the Food Bank.
In 2019 we re￿iVed grants for the Youth bus of £2,500 and spent £4,058 on this. also spent £1,788 on
installing the statue a Christ the Kff￿. These %*Ere funded from balan￿S held for Ihese purposes.
Cha
fund Raisl
£960.00 was sent to various charities.
The evenls and ¢xJllections raised £682.04 (£ 920.21) and we added £108.75 from dostng Ihe Churthes
Together account and £96.29 (£135) from the PCC'S ovffl funds (see note 3).
Tuesday Friend5 has a balance of £53.36 (see note 4)
Prepared bv TreNor Fles*lMtKMI (Treaswer)
Page 2 of12
29 March 2022

Stockin2 FArm & Beaumont Lys P C C
Report and Financial statem￿ts Jalluary to De¢ember 2021
Reserves
Income securi
Our regular income is from sources bolh mainty monthly".
Donats"ons from many rnembers of the congregation and so any rEduction is likety to be gradual ralher than
significant. GiftAid and GASDS is claimed f￿r tKnes each year to aid (ash flow.
Rentsl tncome from several separate users. It is unlikely Ihat all will ￿se together
There is an annual income from the mobile phone mast the tOV4Er at St Luke's. This is now £6.000 per year
paid quarterty (subject lo ￿vIewS linked to RPI). This runs to December 2040.
Grant In￿Me is short tem and requested to help tund specific adivities.
enditure flexibil-
Expenditure on Insuran￿ and (In part at least} Lrtiliti'es is infiexibk.
There are no employmerrt related expendiiure commitm￿ts.
If income fell dramaticalty the Parish Gift could be left unpaid as it is Nrjluntary.
Risk Arpa.
The main risk for unplanned major expenditure is building repairs. However, these are highlighled in the 5
yearfy SUNey and funding cAn be sought for these.
We aim to have £15,1XIO reserve for each thurth buikjiig. St Luke's has restrided funds to meet this. Christ
the King now no funds designated for this and ptan to add £40rx) in 2021 frtyn the surplus on lettings. Our
general reserve could provÈde addttional cover for Christ the King.
ReseMs at 31 December
20
The Iwo main ￿rrent accounts are each expected to hold at least £IiKQ at eath month end to ttsver
immediate bills. This target ￿as met in Lkcember 2021.
The PCC holds £102.148 58 of unrestricted fvnds. Currently £871.49 designated for St Luke's genernl fvnd
and £1,771.11 designated for the Christ the Koig general fund. A further £85,C(Ki in the ￿ga¢le$ general fvnd is
designated for use by St Luke's.
In funds restricled lo St Luke'5 have access to £15,300 from accumulated interest in the Cur8tes House
Fund [￿Ich has a £40,C(10 endowment).
There is £1,551.62 held in fvnds festncted to the Social Actim {Food Bank and reLgled projecls) (see note 11)
Reserve Polic Review
This polir4 15 usualty reviewed at the first PCC ffeetiro in each financial year.
Last review of this poli(ry was on 18 Jan 2022.
Future Plans
We look forward to developing our fvrture aclivEt￿5 under the leadership of Rev Rob Hinsley.
We plan to continue to follow LÈP OPPOrtunib"es to vK)rtt with schools and care homes we have had ongoing
contact wth these throughout 2021.
We plan to provide an expanded base in our for the Food Bank as expect the need for this Nlryll
remain at a high level.
We hope to partner with DI0￿Se in addressing from the ￿tset the needs and opportunities that wll
arise from the huge increase of wpulatDn planned in the parish.
Structure
ovemance and mana
The Parochial Churth Council (PCC) is a ¢orporate body established by the Church of England. The PCC
operates under the Parochial Church Council POv￿rS Measure. The parish is a Registered Charity (number
1188113} wsth Ihe PCC as the Trustees.
The melhod of appointment of PCC members is set out in the Church Representation Rules. All thurch
attendees are en￿uraged to regisler on the Electoral Roll and stand for the PCC.
The PCC operates across the whole parish, and has a Standfftg Committee authorised to act in emergency
situalions. spear￿ members of the PCC and of ￿ (x>ngregations are auihorised to run various of the churth
activities (e.g. Hall hire and Food Bank).
Prepar<xL bv T￿OrH¢￿1w£￿￿ (fre&q]rer)
Page 3 of 12
29 March 2022

Stocking Fann & Beaurn(￿t Iffj PC C
Report and Financial Statements January to December 2021
Administrdtive InfOrn￿tion
The parish of Stocking Farm and Beaumont Leys was formed on 1 September 2015 by the merger of the
parishes of St Luke's Stocking Farm, Christ the King Bea￿Tr)nt Leys and Ihe Conventional District of Sl
Leonards Iknovm as Comerstone)
It is located in the north vEst of the City of Lei￿ster in the area north of the A50 Groby Road and V*eSt of
Blackbird Road and the line of the Great Central RaIl￿ay. It is bounded on the north afvj ￿est by the ¢ity
boundary.
It is part of the DI0￿Se of Leicester writhin the Churth of England.
The address for correspondence is
Christ the King Church, Beaumont Way. Beaumont Leys. Leicester LE4 1DS
St Luke's Church is located on Halifax tkive.
PCC Members vtho served from 1 January 2(r21 until the dale thÈs report was approNed *ere:
Vicar.
Revd Rob Hinsley {from 3￿ September 2021)
Pastoral Assistant=
Liz Smilh
Wardens- St Luke's
Mary ￿ltehead, Val￿n
Vlfrardens- Christ the King
Dennis Hemsley, Gk)ria ￿Ight [PCC Secretary]
Deanery Synod Representatives
Dennis Hemsley. Trevor He￿￿(￿d IPCC Treasurerl,
BreTrJa Shepherd
Vic Herbert (to May 2021), Sue He$Se￿x*s.
Pat Harrison {frrxn thsne 2021).Lee Rudbach( to May 2021),
Paul Smith (until 7 March 2022), Brian Whilehead, Katie V¥tray
Unlil 30th September 2021 Rev'd Keith Shepherd. a retired priest based at St Luke's, attended as a nonvoting
member.
Ordinary PCC membw5'.
Hall bookings at Christ Ihe King are o￿anISed Kalie Vky.
Hall bookings at St Luke's are organtzed by John Han31d. a member of St Luke's o)rwJregalic
The Food Bank and related adivEiies are organiz&J run by K*e IAtray.
Bankers
Sl Luke's and Christ the K¢ng hold current accounts vAth
Relian￿ Bank. Failh House, 23-24 Lovat Lane. London EC3R 8EB
St Luke's and Christ the King hold deposil aCc￿nts in the
The Church of EngL4nd Depos"rt F￿d, Senator House, 85 c￿een Vthria Street, Lonthn EC4V 4ET
The St Luke's Curate's House EndOvfft￿nt Fund is held lyy
The Diocese of Le[￿ster. St Martins Fk)use, 7 Peacock Ln. Le1￿$ter LE15PZ
Christ the lQng also banks with
Virgin Money. 3 Eastgates, Leicester LE15YA (fonnalty Yorkshire Bank. 29 Horsefair Street)
Inde
endent Examiner
Colin Wood (MAAT)
Approved by the PCC on
Signed on their behalf by
Revd Rob Hinsley (Wicar)
Gloria Wright (Chur¢h ￿arden)
I¥¢pgred b) TrevorHthxlwo(*l (Fle&sU￿r)
Page 4of12
29 2022

Siocking Farm & BeaUn￿￿t Leys P C C
Report and Financial Statements January to December 2021
Statement of Financial Aclivitses
unrestric￿ Restricted EndO￿1nent
funds
funds
funds
Totsl End of 2020
funds funds
Incon￿ and ￿d0wM￿ts from."
Donations aThJ lega(aes
lftcome from char6tatAe acbvities
Other tr&ling acbwt*s
Investments
Other Income
Total income
23,361.83
2.500.CKI
75,868.49
3,580.1)0
23.422.39
2,920.74
140,754.33
2,118.CM)
22,926.08
2,752.14
1.080.CKI
23,422.39
2,656.57
.17
79 665.62
26.126.00
105.791.62
168.5SO.55
Expenditure on:
Raising fur¥Js
Expenditure on chai11a￿e aclivkl*s
Olher ex
r¥JitUFe
Total ex
diture
124.50
85,709.03
214.52
88 048.05
18.00
42.147.17
142.50
127,8￿.20
214.52
128 21322
248.50
84,092.70
42 165.17
85 515.02
Net income l (vxpeThJibJre) resouTces
fofe transfer {6,382.43) {16,039.1n
(22,421.60)
83.035.53
Transfers (see note B beh)w)
Gross trartsfeTs ￿tween fvnds- in
Gross transfets ￿￿een furxls. tyjt
Otherreco
nised
Net movement in funds
Reconul1at￿n of fu￿￿$
Total funds brou
ht forward
Total funds carried fOr￿ard
9539.19
(4.389.19}
1,923.14
17.073.41)
11.462.60
(11.462.60)
9.200.
{9.200.(KI)
{1,232.43) (21,189.1n
(22,421.60)
83.035.53
103.389_91
10I151A8
38.335.73
17,146.56
40.000.00
181,725.64
40.1)00.1)0 159.304.04
98,690.11
181.72&64
Represented by
Designated {see noteA bek)w)
CtK General #
CtK Build1r￿ Development
StLGeneral #
StL L￿aCleS #
Restricted
CtK Tuesday Friends
ctK Community Athon (merg￿1 into Fo(*J Ba￿)-
Gifts 4 Kids (Merg￿ into Fo(xl Bank)
Food Bank
stl Flat Utih'ties(see note on 6)
StL Repairs Fund
stL Curates House
Endowment
stL Curates House
1.771.11
1,771.11
1,107.06
4,525.68
12,721.05
85.000.00
871.49
99.514.88
871.49
99.514.88
30.80
69.80
1.019.31
893.44
13,400_17
(75.22)
7,727.92
15,300.31
1,$51.n
1.551.72
15.564.04
15,W.04
40,00J.
40,CK)O.00
40,000.00
Total funds carried fornard
102,157.48
17.146.56
40.000.00
159,304.04
181.725.64
Note A Funds
The PCC does not Ok￿rate an unrestn
general fur)d.
AM general fuThJ tra¥tsactions relat￿1 to each are in designat￿ fvnds marked #
The first three lettets of the fuFKI name iNlicates to vthich thurch the fij￿1 rel8tes.' StL St Luke's or CtK Christ the Ksng.,
Other hJThls relate lo the parish as 8 whole
The purFMise of each of the is ou15n￿j in Note 1
Note B Transfers
Unrestricted in
£ 9,539.19 To CIK Genefal being £750.00 from HAF woiect surplus
and £3,650 fMI from Fo(xl Bank
£{4,389.19) From StL Legacies to StL General
£ 1,923.41 To Fo(Kl Bank being £331.10 from Gifts4Kk1s, £1.019.31 from CIK Commurdty Adion
and £573.ChJ from HAF wojert surplus(HAF furKI ran for part of year).
£(7.073.41} From Gifts4KhJs £1,019.31 from CtK Corniunity Action and £573.00 from HAF
t {aM to Foc*J Bank) £3,650.￿ from Fo(Kl Bank to CtK General
UnrestrIct￿l out
Restricted In
Restiicted Out
Prepared by Trthor H￿￿1W(￿ (TEtasLw¢r)
geS(112
29 Ma￿h 2022

Stocking Farm & Beaumont W$ PC C
Report and Fitiancial Statemthts January to December 2021
Balance Sheet
As al 3111Z12021 As at 3111212020
Currenl assets
Investments
Cash at bank arKI in hand
55.564.04
103.739.78
55,300.31
126,578.81
159.303.82
181,879.12
Llabilities
cr￿$tOrs. AnM)unts fallTrJ due in one year
Net current assets less current liabilities
(0.22)
159,304.04
153.48
181.725.64
Total assets less cuNent habilibes
159,304.04
181.725.84
Total net assets less liabilities
159,304.04
Assets
Current assets
6511 .' St Luke's Current Account(Re&ance)
6512 .. St Luke's DepO￿t Account(CBF)
6514 .. St Luke's Curates House
6521 . CtK Church Accounl(Refiance)
6523 ". CtK s￿la1 Acti￿ ￿Orkshir8)
6526 . CtK Depwt Account (CBF)
5.038.62
94,514.88
(53.58)
4,985.04
5,840.94
94,514.88
99,460.18
15.564.04 40,OCN).00 55.564.04 55,31XI.31
1.081.80
3.685.78
9,004.36
393.36
554.08 11,879.97
2.603.98
Totals
10115T.48
17.146.34
40,000.1)0 159.30182 181,72&64
Liabililies- Liabililies
6699 .. Agency collections
(0.22)
(0.22)
153.48
Nettotal assets
102.157.48
17.146.56
40.000.￿ 159,304.04 181.72S.PA
Totals
10I157A8
17.146.56
40,000.00 IS9.3￿04 181,72&64
Note on Agency Collections
Fees
at 31 Dee 20
£ 27.20
Fees due to Ciocese (see nrAe 2)
Charity collections
Children s So(xety (see n(*e 3)
Tuesday Friends Chaiity Fund (see ncrte 4)
Flat Ulilities
Gas ix115 less tenarrt p￿n￿ls(See note 5)
£ 72.92
£ 53.36
£ 53.36
£ - 53.58
Total held in Agency Collections
£ -0.22
£ 153.48
Prq)ared by TreN'or He&tlwith ([￿a￿er)
Page 6 of12
29 m9￿h 2022

Stocking Farm & Beauwonl iffj P C C
Report and Financial Statements January to De¢ember 2021
Analysis of in¢¢)mg and expenditure
Income and endownents
Designated Restricted EndoTrnt This year Last year
Donalions andl¢ga¢ioS
0100 - Standing Orders - Gift Ajd
0105 - standi￿ Orders - No Gift AKI
0110- Envelopes- Gift AMJ
0115- EnveloFs- ￿ Gift Md
0120- Loose F4ate collections
0130- Donthons ￿ryth Gtft Ald (one dts)
0134- Donabons
0137- Donaknons CommuThty Adirm
0140- Tax [ecover￿ {Gift Aid l GADS)
0150- Legacies
0163. Grants {onwff)
0167- Grants Commurmty Adion
0170- Other fiJrNJs generated
12,049.lJ)
720.00
1.955.48
2.[￿3.48
1.478.39
612.(KJ
393.66
12,049.LlJ 11,828.Cw)
720.00
720.IWJ
1.955.48
1.812.00
I¢￿3.48
2.182.23
1.478.39
1.081.60
612.00
393.66
449.71
2,149.06
8,326.89
5,425.93
4,569.48
27,667.27 85,0￿.00
518.00
754.40
20.424.CK) 23,9￿.00
412.22
130.02
2.149.(
526.55
4,899.38
27,667.27
518.(Kl
20,424.IY)
262.22
150.(KI
L)onations andlagacies Tofas
S2.5C6.f￿ 23.361.83
75,868.49 140.754.33
Incon￿ from tharltable a¢ti¥ittes
0200- Fee5 foi weddiNJs aThJ fiJnerat5
0216- IrKorrE for Hok*Jay Hutyer
0220. Tuesday FtÉends irKyJme
0230- Spe¢ial Events
0300- Church Hall lettiws- oty'e(*ves
191.(K)
2,5LKJ.
2,500.00
61.(10
155.00
61.00
155.00
101.00
1,787.00.
1.080.C(J
2,500.IX)
3,580.
2,118.00
Totas
0310- Church Hall Lettiros - Regular
0315- Church Hall letbws- casu
0325- Utilities for Flat
0330- Motmle Masts Facility Fee
0335- M(rfile Masts wevious years
15.689.51
500.C
15.689.51 17,028.08
500.00
1,190.00
1,208.00
3,500.00
6,(M)O.
1,232.88
6.(KJO.00
1.232.88
23.422.39
23,422.39 22.926.08
Investments
0320 - Rent from flat
0410- Bank inter
Z604.LM)
52.57
2,604.00
316.74
2,604.00
148.14
264.17
1656.57
.17
2.920.74
2,752.14
Income and end0vth￿nts
Grand totals
79,665.62 26.126.00
105.791.62 168,550.55
Prepafvl by TTesorHe**I￿{X￿l fr￿&$U[er)
Page 7 of 19
29 March 2022

Stocking Farm & Beaumoot Leys P C C
Report and Financial Statemtxts January to December 2021
Anatysis of inc¢xne and expendith
Expenditurn
L￿sIgnated Restricted EndoMThnt This Year Last Year
Raising funds
1120- Costs of fund Tasing
Raislng funds Totals
124.50
18.00
142.50
248.50
124.50
18.00
142.50
248.50
1210- Paiish Gift to DI0￿se
1220- PCC givirKJ to Chaiilies
1230- Church services
1250 - Working exttnses ofincun*ent
1253- Pa￿Onage h4Juse extenses
1255- Worknng Expenses (olher stsfft
1259- RecT￿ent ofVI(xr
1260- Music
1265. Sourmj Equiwr*
1285- Thank You Gifts
1320- Church Off￿e- teleFthone
1330- Printing
1360 - EquipThnt
1420- Parish training and nvsson
1450 - Expenses Tuesday Friends
1470- Expenses Food Bank
1475- Expenses HolKJay Lunch Box
1476- Expenses Gifts 4 KKIS
2210- Church running - electric
2215- Church tur￿1n9- gas
2230- Church wnning- irtsur8n
2265- Upkeep of churd7 grounds
2270- Church maintenance
2280 - Church major repairs- stTUCtuie
2310- Hall iunniro- electri(ity
2315- Ham rLtnning - gas
2320- Ham running- water
2330- Hall FunrrfrKJ - insurar￿8
2355- Clear#
2357 - Cleaner
2360- Hall wnnir@ expertses
2365- Booki[￿ ManaJei
2370- Hall m8intenance
2380- Hall + major struduro
2450. Othw PCC propwty utA(eep
2510- GovemarI￿ costs (Exaninalion fee)
35.(YJ).
35,OCiI.00 37,690.50
439.(Kl
395.82
392.71
156.04
150.00
323.CQ
1.$24.25
392.71
156.04
150.00
323.cll
1,524.25
120.
20.52
195.98
67.98
267.95
442.55
972.64
67.98
267.95
442.55
972.64
779.98
314.K2
39.00
5.647.93
19.207.CK)
7.34
555.04
3,046.19
1.781.99
7.415.58
1,321.67
3.216.00
5.164.72
2.897.37
308.48
387.90
625.86
S.732.36
494.50
45.00
4.259.84
779.98
314.62
5,647.¥J
19207.(KJ
667.34
555.04
3,046.19
1.781.99
2.715.58
1.321.67
399.71
3.166.gJ
1,759.66
390.00
3,161.87
4.700.(M)
3.216.LKI
5,164.72
2.897.37
5.834.64
2,282.57
493.11
1,355.29
6,006.58
936.
965.89
1.020.00
5,372.99
1.492.37
6.469.19
1.49137
7.369.19
864.lxt
642.48
1.040.C#J
8,160.99
15.192.00
950.43
167.tM]
642.48
1,040.00
7.554.99
8,808.08 6.383.92
950.43
167.
84.23
147.50
Expendilure (*aiitable
tivities Tofals
85.709.03 42,147.17
127,856.20 84.092.70
1140- Bank Chaw
2460- Uttlttes for Flat (see note 6)
Olher expen(fjlure Totals
214.52
214.52
1,173.82
214.52
214.52
1.173.82
Exptndilure Grand totals
86,048.05 42,165.17
128.213.22 85.515.02
Prepa￿1b3 TrevorHwhY(Kd ([￿￿￿￿Er)
Page 8 of 12
29 March 2022

Stoekin(v Fam & Beaumont Iky5 P C C
Report and Fitiancial Statements Janu¥dry to December 2021
Notes
No
1.Pu
oses of the Funds
The PCC does not operate an unrestricted general fund.
All general fund transactions related to eath thurth a￿ in designated funds marked #
The first three Setters of the fund name indicates wknich thurch the fund relates too:_
StL St Luke's or CtK Christ Ihe King. Other funds relate to the parish as a thole
Desi
nated Funds
Christ the lQng general fund
Money designated by the PCC for buildfftg worf( ai Christ the King
st Luke's general fund
Holding fund for the legacies for general purposes to St Luke's.
PCC agreed this is to be used for St Luke's Repairs and to top up the
general fund to allow payment of prDmised Parish Gift to Diocese of
Le1￿$ter
Restricted Funds
CtK Tuesday Friends
Money held to spend on Tuesday Friends aclivities.
ctK Community Action (dosed) - Money given for CIK to use for Food Bank or Tuesday Friends.
Transfeffed to Food Bank Fund fft 2021
Balan￿ held after Gifts for Kids projecls.
Transfrrred to Food Bank Fund tn 2021
Money given for Food Bank.
Bills paid by church and payments from Tenant for gas and electric
in flat at St Luke's. Treated as agency account in 2021 (see note 6)
Money given for repairs to the fabric at St Luke's (spent in 2021)
-Accumulated interest on the endowment.
be used by PCC wth agreement of the di0￿Se
Endowment Funds
- £40.000 invested a number of years ago from sale of curates house.
and Funeral Fees collected for the Diocese of Lei¢ester
# CtK Generdl
CtK Building Development
# SIL General
# stL Legacies
Gifts 4 Kids (dosed)
Food Bank
stl Flat Utilite5 (dosed)
(See note 5 below)
stL Repair5 Fund
stL Curates House
stL Curdtes House
Note I Weddin
Owed to Diocese 1 Jan 2021
Fees from Wedding
Fees from various funerals
Payments to Diocese of Leicester
Payments to offciats.ng priests in vacancy
27.20
£ 211.Crf)
£ 1,290.C
£ 798.60
£ 729.60
£ 1,528.20 £ 1,528.20
Due to Diocese 31 Dec 2021
Note 3. Cha '
There have been various collections and small events through the year raising money for particular charities
Balan
01 Jan 2021
Receipts From PCC Paymenls
Balance
Childten'ssocietyChristingle2020 £ 72.92 £ 30.00 £ 62.08 £ 165.00 £ 0.00
Christian Aid
£ 194.40
5.60 £ 2C￿.￿ £ 0.00
Leicester Historic Churthes
10.00 £ 10.00 £ 0.00
Shelier Box Haiti.
2.40 £ 65.00 £ 0.00
Bishop Martyn's India appeal
4.94 £ 120.00 £ 0.00
Tree of Lrfe- Li￿nsing seTvice
1.50 £ 75.cxj £ 0.00
Christian Aid (from Churthes Together)
£ 50.W £ 0.00
Children's Society (from Churthes Together)
£ 58.75
Children's SocEty- Tesco Mall Carols
£ 155.48
Children's Soaety Donaknonslchristingles
collections
£ 62.60 £
£ 115.C6
£ 73.50 £
£ ￿.00
58.75
£ 105.48
£ 101.00
£790.79
9.71 £ 275.00
£96.29 £960.00 £ 0.00
£ 72.92
Page 9 of 12
29 March 202•

Stoeking Farni & Heallm(￿t Iqs P C C
Report and Financial Statements January to December 2021
Note 4. Tuesda Friends Cha .
Fund
Money given ￿en Tuesday Friends meels is added to this fund.
Charity donations are decided on from time to time.
Balance at 31 Dec 2020
Funds collected
lance at 31 Lkc 2021
£ 53.36
Note 5. St Luke's Flat Utilities
Until 2020 Vo* collect a monthly payment for the tenant towards gas arKJ elecbic and paid the bill.
This was recorded in the Stl Flat Utilites Fund.
In 2021 the lenant look over electric payments arKI the monthty payment and gas bills ￿ere recorded as an
agency.
On 1 Jan 2021 tsnant had a balance of £27.28 in the accxmmt
On 31 t*c 2021 the tenant had a balan￿ of -£53.58.
£ 53.36
Note 6. GiftAid and GADS
Claims are made fourtNnes eath year and recorded as income in the month of the daim.
In January for 1 Ocl to 31 tkc of the previous year (Jan 2021 was from 1 Sep 20)
In April for 1 Jan 2 to 5 April of the current year
In Juty for 6 Apnl to 30 June of the oJrrent year
In O¢Xober for 1 July to 30 Septertier of the current year
Separate claims a￿ made for eath thurth and for the Food Bank
Note 7. Cleanin
Cleaner and Bookin
s mana
Cleaning is the daily (Monday to Frtday) contract cleaning ServI￿S used at Christ the King and from 2021 the
cosl of the deaner at St Luke's (2 hours eath week).
From 2021 dearher costs induded in thaning not as a separate enty.
Cleaning materials are re￿Ided as hall running ¢xJsts.
A bookings manager at St Luke is paid as for 2 h(yJrs each week (working as needed)
From 2021 is induded in Hall Running not as a separate entry.
Until Se tember 2021 the bookin
s mana
er was on fudou
h the income from this recorded as
Note 8. Hall Hire
Hall hire tharges are alloczted to Or￿ of Ihree aC0)￿ts
For Christian organisations these are recorded as fvifilling our obiecbves
and are re￿rded as Hall hire-obiectives wrthin incr)me from charitable activities.
Other hire charges record as other trading In￿Me either for the regular users or for the casual
l)ookings.
In 2021 regular hall hire has been frrmn the First Steps Presthty)l and the Ku￿￿}n Tutors.
We r￿1Ved £155 for a Dtocesan SyncKI and a £500 donation frrxn Reathing People for use of Spa￿ for
money advi￿ to food bank users.
£3,650 was transferred from the F¢X)d Bank to cover the costs of running the building and the inueased
electricity usage from the extra freezers. This VRS £100 per %%Eek until the end of May and then £50 per week
Note 9. Tele
rants.
There are mobile Fthone masts on Ihe tother at St Luke's.
The o)ntad from January 2021, runs until January 2041.
A late payment was r￿1Ved in January 2021 for Ihe period from Jan 21 to 21 Mar21 under *he new contract
The annual payment is initially £6,IJX) per year (linked to RPI) paid quartety in advance.
Note 10. Utili
bills & Insurdnce
At st Luke's gas is tharged (on separ*e meters) to d)urth or hall. Electhc was all tharged to the
church. Insurydn￿ is d)arged Iw) thirds to the church and one lh1￿ to the hall as fhis refieded the structure of
the building. We rK)w pay gas and electric for the flat at st Luke'& The tenant ma(es regular payments to
cover these
At Christ the King gas. eledric and vrater d￿rgeS are split wlh one si¥lh being allocated to thurch
costs. Typically the church use$ the building one day a week, rental in￿rne is generated on five days each
week. Insurance is charged one Ihird to the thurth and thirds to the hall refte(aing the proporti(ffi of Ihe
building occupied by these areas.
Prepared by Ttth'or He￿lw(￿MI {TÈY&NlfEr)
Page 10 of12
29 March 2022

Stocking Fxrm & Beaumont Leys P C C
Report and Financial Statements January to Detember 2021
Note 11. Social Action Pro
The Food Bank income this year has been mainly though
personal donations. Some of the gift aid and th¢ one grant
relates to 2020. We took part in the Government funded
Summer Hollday Activities and Food QIAF) projecL
Income
Donations
GIft￿d
Grant (ASDA)
TomL%)Ea @ Tesco
Food Bank Total
HAF Grant
Lunches othei siles
Holid Lunch Box Total
2,149.50
526.55
600.1
187.(K)
The Food Bank ex￿ldrfur¢ now includes milage to
collect food from various groups and a ientsl to Chr￿t the
King (£100 per week until May and then £50) Th
reflects the incr&￿ed electricity use and the lo&s of rental
income forni the lounge (now the Food Bank). These one-
off costs ate Kikely to be ongomg as use of the Food Bank
is increasing.
19,824.(K)
2,500.00
22,324.00
SocialAclion Tolal Income
25,787.05
The lighting in the new Food Bank was
upyyraded and the area which were
being damage by the Food Bank usage vrds
paved. We also got our architect to draw up
and outline plan to expand the Food Bank
area (partly to replace the container) and to
provide a replacement for the community
lounge.
Ex
ilure
Costs of fuTKI rai
Cai Milea
collectionldelv
rchases
Faieshare SuLwiFrtion
ear
Buikji
RèntaLq
Food Bank Runnin
Re
acemenl Freezer
Food Bank Equipment
18.00
2,376.30
1 451.63
1,820.
3,650.1)0
Costs
9315.93
779.98
779.98
462.00
4.700.IKJ
The HAF project expendituie was mainly
fees for those groups who ran actiwties for
us and for the food provided by Fareshare.
We were able to give Christ the King and St
Luke's £750 for use of the halls and as a
thanks for the volunteer tlme. A surplus of
£573 was retained foi the Food Bank to
cover their preparation of lunches for both
our sites and two other sites.
Pavi
Aichite
devek> (*rtline
Food Bank Buildin
Food Bank Total
HAF Adiv
owder5
HAF Fareshaie
HAF Clea
Hall ientals
HAF Other ex
nses
Holida
Lunch Box Total
Gifts4KKls Ex
nses
Gifts4Kids Totsl
7 034.00
17,129.91
9,613.60
9.225.00
)o.cK)
1.500.C
512.40
21,751_00
667.34
Some Gifts4Kids fund were used in
February to give pens. pads et¢ to local
school foi children who did not have these
a￿aIlable when working for home. The Gifts4Kids opetatAI on a smaller Ae ￿ 2021 &8 we had few donations.
so gffts went mainly to fatw'h'es that regularly use the Food Bank.
667.34
Social Adion Total Expenditure
39.548.25
At the end of 2021 it wds decided to create a single Social
Action Fund to include all the actii'ities related to the Food
Bank (Food B3nL Gifts4Kids and Holiday Lunch Box
(HAF in 2021))
Balances
Communi
Actson Fund
Food Bank Fund
fts4knds
Total ID Funds l Jan 21
Plus Income
Less Ex
endItUTe
Social Action Fund
Totsl in Fund 31 Dec 21
1.019.31
13.400.17
893.44
We are very grateful to all those who regularly donate food
and cash and particularly to Tesco. Beaumont I￿5 who
support us in many ways.
15,312.92
41,099.87
1,551.62
25.786.95
39 548.25
1,551.62
Pr4)arkuJ by Trevor He￿I￿r(X)d (T￿a$￿[er)
Pa8ell of 12
29 Mwh 2022

CHARITY COMMISSION
FOR ENGLAND AND WALES
Independent examinerfs report on the
accounts
Section A
Independent Examinerfs Report
Report to the trusteesl
members of
St Luke's Stocking Fann and Christ the King Beaumont Leys
On accounts for the year
ended
31st December 2021
Charity no
{rf any)
Set out on pages
I report to the trustees ￿ my examination of the accounts of the above
¢hanty {Ihe Trusf) for the year ended 3111212021
As the L*arWs trustees, you are responsible for the preparation of the
accounts in ac£(*dance with the requirements of the Charities Act 2011
Responsibilities and
Jasis of report
I report in respect of my examination of the Trusys accounts carried out
under sedion 145 of the 2011 Act and in carying out my examination, I
have followed all the aptlicAble Diredions given by the Charity Commission
under section 145(5)(b) of the A
Independent
examinerfs ststement I have completed my examination. I confinn that no material matters have
come to my attention in ￿)r￿￿10n *ith the examination
I have no concems and have come across no other matters in connection
wtih the examinatton to whith attention should be drawn in this report in
order to enable a understandir¥J of the accourrts to be reached.
16th March 2021
Signed:
Colin Wood
Relevant professional
qualification(s) or body
(if any):
Member of the Association of Ac￿UntIrwj Technicians
Address:
16 Wordsworth Rd
Lought)orowh
LeI￿stershire LE114LQ
IER
Oct 2018