OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-08-31-accounts

Trustees JA Barker
HJCrooks
APBentley
E0Tomlinsou
S JEhvin
BTCletuens
A Heath
Charity number ilgg066
Principal address Ground Floor
1 —7Station Road
Crawley
West Sussex
RH10 1HT
Independent examiner Darren Harding ACA FCCA DChA
Richard Place Dobson Services Linuted
1-7Station Road
Crawley
West Sussex
RH10 JIIT

Current financial year Current financial year
Unrestricted Unmstricted Restricted Total Total
funds funds funds
general designated
2023 2023 2023 2023 2022
Notes 8 6 8
income fmiu:
Donations
and
gmnts 2,539 5,500 8,039 5,520
Charitable
activities
15,313 15,313 11,223
Totalincome 17,852 5,500 23,352 16,743
CN
Charitable
activities
17,329 4,030 10,260 31,619 31,240
Net income/(expenditure) for the year/
Net movement in funds 523 (4,030) (4,760) (8,267) (14,497)
Fund balances at 1 September 2022 22,878 18,073 39,918 80,869 95,366
Fund balances at31August 2023 23,401 14,043 35,158 72,602 80,869

Prior financial year
Unrestricted Uurestricted Restricted Total
funds funds funds
general designated
2022 2022 2022 2022
Notes
Income from:
Donations
and
gmnts 5,520 5,520
Charitable
activities
11,223 11223
Total income 16,743 16,743
Charitable
activities
5 13,539 4,030 13,671 31240
Net income/(expenditure) for the year/
Net movement in funds 3,204 (4,030) (13,671) (14,497)
Fund balances at 1 September 2021 19,674 22,103 53,589 95,366
Fuud balances at31August 2022 22,878 18,073 39,918 80,869

2023 2022
Notes I
Fixed assets
Tangible assets 50,932 65,005
Current assets
Stocks 10 1,570 1,805
Debtors 11 1,060 1,604
Cash at bank and ui hand 21,721 15,540
24,351 18,949
Creditors: amounts falling duc within onc
year 12 (2,681) (3,085)
Net current assets 21,670 15,864
Total assets less current liabiTities 72,602 80,869
Income funds
Restricted funds 13 35,158 39,918
Unresxricted fiuids
Designated funds 14 14,043 18,073
General unrestricted funds 23,401 22,878
37,444 40,951
72,602 80,869

3 Douations and legacies
Unrestricted Restricted Total Unrestricted
funds fends funds
general gcncral
2023 2023 2022
8 8 8
Douatious encl gids 1,841 1.841 4,593
Grants 698 5,500 6,198 927
2,539 5,500 8,039 5,520
4 Charitable activities
Provision of Provision of
work lvol'k
experience experience
and training and training
2023 2022
8 8
15,313 11223

Pruvisiun
uf
Pruvisiun
uf
vvortt tvorlt
experience experience
and training and training
2023 2022
Depreciation and impairment 14,310 14,886
lagredients 6,560 4279
Other Consumables 1,131 916
Traiuing
Costs
125
Packagmg and Labels 121 206
Service Charges 507 504
Flectricity 3,147 4,556
StaffCosts 125 440
Distrtbution Cons 179 146
Business rates 420 410
Repairs and Maiutenance 354 168
26,979 26,511
Share ofsupport costs (seenote 6) 2,319 2,749
Share ofgovernance costs (see note 6) 2,321 1,980
31,619 31240
Analysis
by
fund
Unrestricted fimds - general 17,329 13,539
Unrestricted funds —designated 4,030 4,030
Restricted funds 10260 13,671
31,619 31,240

6 Support costs
Support costs Governance 2023 Support costs Governance 2022
costs costs
8 8 8 8 8
Equipment 173 173 418 418
Bad Debi Expense 63 63
Marketing Costs 1,138 1,138 1,030 1,030
insurance Costs 869 869 1,166 1,166
OtherAcbnin
Charges
76 76 135 135
Legal and pmfessional (100) (100)
Bmdr Charges 121 121 80 80
Independent
Exmnuier Fees
2,200 2,200 2,000 2,000
2,319 2,321 4,640 2,749 1,980 4,729
Analysed between
Charitable activities 2,319 2,321 4,640 2,749 1,980 4,729

9 Taugible
feted assets
Taugible
feted assets
Taugible
feted assets
Plnnl ana eqnipmene
Cost
At 1 September 2022 89,920
Additions 239
At 31August 2023 90,159
Depreciation nnd impairment
At 1 September 2022 24,917
Deprecianon charged in the year 14,310
At 31August 2023 39,227
Canying
amount
At 31August 2023 50,932
At 31Aug usl 2022 65,005
10 Stocks
2023 2022
g g
Stock 1,570 1,805
11 Debtors
2023 2022
Amounts
falling due
vvithin one year:
Trade debtors 532 833
Accrued income 50
Prepayments 528 721
1,060 1,604
12 Creditors: amounts falling due lvithin one year
2023 2022
Accnuls 2,681

Movcmcnt in funds
Balance at Resources Balance at Incondng Resources Balance ot
1September cxpsnllel 1 September resources expended 31August2023
2021 2022
Craivley Borough Council (69)
National Lottery
—Peopled
Projects 45,456 (8,142) 37,314 (8,142) 29,172
Assura pic 2,792 (500) 2,292 (500) 1,792
Co Op Community Fund 272 (272)
Sussex Conuuumty
Fouudation 5,000 (4,688) 312 (312)
Human Resource
Professionals
Clmritable
Tnlst 1,000 (125) 875
Ernest Kleinwort Charitable
Trtisl 2,000 (1,181) 819
Gativick Airpor Community
Fund 2,500 2,500
53,589 (13,671) 39,918 5,500 (10,260) 35,158

Balance at Resources Balance at Reseumes Balance at
1 September expended 1 Septeinbcr expended 314ugust 2023
2021 2022
Designated fund 22,103 (4,030) 18,073 (4,030) 14,043
22,103 (4,030) 18,073 (4,030) 14,043
Analysis ofnet assets between
funds
Unrestricted Designated Restricted Total
funds funds funds
2023 2023 2023 2023
8 8 8
Fund balances at 31August 2023 arc represented by:
Tangible assets 5,925 14,043 30,964 50,932
Current assets/(tiabtTities) 17,476 4,194 21,670
23,401 14,043 35,158 72,602
Unrestrict tat Designated Restricted Total
funds funds funds
2022 2022 2022 2022
8 f.
Fund balances at 31August 2022 are represented by:
Tangible assets 7,326 18,073 39,606 65,005
Current assets/(liabilities) 15,552 312 15,864
22,878 18,073 39,918 80,869