| Trustees | JA Barker | ||
|---|---|---|---|
| HJCrooks | |||
| APBentley | |||
| E0Tomlinsou | |||
| S JEhvin | |||
| BTCletuens | |||
| A Heath | |||
| Charity | number | ilgg066 | |
| Principal | address | Ground Floor | |
| 1 —7Station Road | |||
| Crawley | |||
| West Sussex | |||
| RH10 1HT | |||
| Independent | examiner | Darren Harding ACA FCCA DChA | |
| Richard Place Dobson Services Linuted | |||
| 1-7Station Road | |||
| Crawley | |||
| West Sussex | |||
| RH10 JIIT |
| Current financial year | Current financial year | |||||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Unmstricted | Restricted | Total | Total | ||||
| funds | funds | funds | ||||||
| general | designated | |||||||
| 2023 | 2023 | 2023 | 2023 | 2022 | ||||
| Notes | 8 | 6 | 8 | |||||
| income fmiu: | ||||||||
| Donations and |
gmnts | 2,539 | 5,500 | 8,039 | 5,520 | |||
| Charitable activities |
15,313 | 15,313 | 11,223 | |||||
| Totalincome | 17,852 | 5,500 | 23,352 | 16,743 | ||||
| CN | ||||||||
| Charitable activities |
17,329 | 4,030 | 10,260 | 31,619 | 31,240 | |||
| Net income/(expenditure) | for the year/ | |||||||
| Net movement | in funds | 523 | (4,030) | (4,760) | (8,267) | (14,497) | ||
| Fund balances | at 1 September 2022 | 22,878 | 18,073 | 39,918 | 80,869 | 95,366 | ||
| Fund balances | at31August 2023 | 23,401 | 14,043 | 35,158 | 72,602 | 80,869 |
| Prior financial | year | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Uurestricted | Restricted | Total | ||||
| funds | funds | funds | |||||
| general | designated | ||||||
| 2022 | 2022 | 2022 | 2022 | ||||
| Notes | |||||||
| Income from: | |||||||
| Donations and |
gmnts | 5,520 | 5,520 | ||||
| Charitable activities |
11,223 | 11223 | |||||
| Total income | 16,743 | 16,743 | |||||
| Charitable activities |
5 | 13,539 | 4,030 | 13,671 | 31240 | ||
| Net income/(expenditure) | for the year/ | ||||||
| Net movement | in funds | 3,204 | (4,030) | (13,671) | (14,497) | ||
| Fund balances | at 1 September 2021 | 19,674 | 22,103 | 53,589 | 95,366 | ||
| Fuud balances | at31August 2022 | 22,878 | 18,073 | 39,918 | 80,869 |
| 2023 | 2022 | ||||||
|---|---|---|---|---|---|---|---|
| Notes | I | ||||||
| Fixed assets | |||||||
| Tangible assets | 50,932 | 65,005 | |||||
| Current assets | |||||||
| Stocks | 10 | 1,570 | 1,805 | ||||
| Debtors | 11 | 1,060 | 1,604 | ||||
| Cash at bank and ui | hand | 21,721 | 15,540 | ||||
| 24,351 | 18,949 | ||||||
| Creditors: | amounts | falling duc within onc | |||||
| year | 12 | (2,681) | (3,085) | ||||
| Net current | assets | 21,670 | 15,864 | ||||
| Total assets | less current liabiTities | 72,602 | 80,869 | ||||
| Income funds | |||||||
| Restricted funds | 13 | 35,158 | 39,918 | ||||
| Unresxricted | fiuids | ||||||
| Designated | funds | 14 | 14,043 | 18,073 | |||
| General unrestricted | funds | 23,401 | 22,878 | ||||
| 37,444 | 40,951 | ||||||
| 72,602 | 80,869 |
| 3 | Douations | and legacies | ||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Unrestricted | |||
| funds | fends | funds | ||||
| general | gcncral | |||||
| 2023 | 2023 | 2022 | ||||
| 8 | 8 | 8 | ||||
| Douatious | encl gids | 1,841 | 1.841 | 4,593 | ||
| Grants | 698 | 5,500 | 6,198 | 927 | ||
| 2,539 | 5,500 | 8,039 | 5,520 | |||
| 4 | Charitable | activities |
| Provision of | Provision of |
|---|---|
| work | lvol'k |
| experience | experience |
| and training | and training |
| 2023 | 2022 |
| 8 | 8 |
| 15,313 | 11223 |
| Pruvisiun uf |
Pruvisiun uf |
|||
|---|---|---|---|---|
| vvortt | tvorlt | |||
| experience | experience | |||
| and training | and training | |||
| 2023 | 2022 | |||
| Depreciation | and impairment | 14,310 | 14,886 | |
| lagredients | 6,560 | 4279 | ||
| Other Consumables | 1,131 | 916 | ||
| Traiuing Costs |
125 | |||
| Packagmg and Labels | 121 | 206 | ||
| Service Charges | 507 | 504 | ||
| Flectricity | 3,147 | 4,556 | ||
| StaffCosts | 125 | 440 | ||
| Distrtbution | Cons | 179 | 146 | |
| Business rates | 420 | 410 | ||
| Repairs and | Maiutenance | 354 | 168 | |
| 26,979 | 26,511 | |||
| Share ofsupport costs (seenote 6) | 2,319 | 2,749 | ||
| Share ofgovernance | costs (see note 6) | 2,321 | 1,980 | |
| 31,619 | 31240 | |||
| Analysis by |
fund | |||
| Unrestricted | fimds | - general | 17,329 | 13,539 |
| Unrestricted | funds | —designated | 4,030 | 4,030 |
| Restricted funds | 10260 | 13,671 | ||
| 31,619 | 31,240 |
| 6 | Support | costs | ||||||
|---|---|---|---|---|---|---|---|---|
| Support costs | Governance | 2023 Support costs | Governance | 2022 | ||||
| costs | costs | |||||||
| 8 | 8 | 8 | 8 | 8 | ||||
| Equipment | 173 | 173 | 418 | 418 | ||||
| Bad Debi | Expense | 63 | 63 | |||||
| Marketing | Costs | 1,138 | 1,138 | 1,030 | 1,030 | |||
| insurance | Costs | 869 | 869 | 1,166 | 1,166 | |||
| OtherAcbnin Charges |
76 | 76 | 135 | 135 | ||||
| Legal and | pmfessional | (100) | (100) | |||||
| Bmdr Charges | 121 | 121 | 80 | 80 | ||||
| Independent Exmnuier Fees |
2,200 | 2,200 | 2,000 | 2,000 | ||||
| 2,319 | 2,321 | 4,640 | 2,749 | 1,980 | 4,729 | |||
| Analysed | between | |||||||
| Charitable | activities | 2,319 | 2,321 | 4,640 | 2,749 | 1,980 | 4,729 |
| 9 | Taugible feted assets |
Taugible feted assets |
Taugible feted assets |
||||
|---|---|---|---|---|---|---|---|
| Plnnl ana eqnipmene | |||||||
| Cost | |||||||
| At 1 September 2022 | 89,920 | ||||||
| Additions | 239 | ||||||
| At 31August | 2023 | 90,159 | |||||
| Depreciation | nnd impairment | ||||||
| At 1 September 2022 | 24,917 | ||||||
| Deprecianon | charged | in the | year | 14,310 | |||
| At 31August | 2023 | 39,227 | |||||
| Canying amount |
|||||||
| At 31August | 2023 | 50,932 | |||||
| At 31Aug usl | 2022 | 65,005 | |||||
| 10 | Stocks | ||||||
| 2023 | 2022 | ||||||
| g | g | ||||||
| Stock | 1,570 | 1,805 | |||||
| 11 | Debtors | ||||||
| 2023 | 2022 | ||||||
| Amounts falling due |
vvithin | one year: | |||||
| Trade debtors | 532 | 833 | |||||
| Accrued income | 50 | ||||||
| Prepayments | 528 | 721 | |||||
| 1,060 | 1,604 | ||||||
| 12 | Creditors: amounts | falling | due lvithin | one year | |||
| 2023 | 2022 | ||||||
| Accnuls | 2,681 |
| Movcmcnt | in funds | |||||||
|---|---|---|---|---|---|---|---|---|
| Balance at | Resources | Balance at | Incondng | Resources | Balance ot | |||
| 1September | cxpsnllel | 1 September | resources | expended | 31August2023 | |||
| 2021 | 2022 | |||||||
| Craivley Borough | Council | (69) | ||||||
| National Lottery —Peopled |
||||||||
| Projects | 45,456 | (8,142) | 37,314 | (8,142) | 29,172 | |||
| Assura pic | 2,792 | (500) | 2,292 | (500) | 1,792 | |||
| Co Op Community | Fund | 272 | (272) | |||||
| Sussex Conuuumty | ||||||||
| Fouudation | 5,000 | (4,688) | 312 | (312) | ||||
| Human Resource | ||||||||
| Professionals Clmritable |
Tnlst | 1,000 | (125) | 875 | ||||
| Ernest Kleinwort | Charitable | |||||||
| Trtisl | 2,000 | (1,181) | 819 | |||||
| Gativick Airpor Community | ||||||||
| Fund | 2,500 | 2,500 | ||||||
| 53,589 | (13,671) | 39,918 | 5,500 | (10,260) | 35,158 |
| Balance at | Resources | Balance at | Reseumes | Balance at | |||
|---|---|---|---|---|---|---|---|
| 1 | September | expended | 1 Septeinbcr | expended | 314ugust 2023 | ||
| 2021 | 2022 | ||||||
| Designated | fund | 22,103 | (4,030) | 18,073 | (4,030) | 14,043 | |
| 22,103 | (4,030) | 18,073 | (4,030) | 14,043 |
| Analysis ofnet assets between funds |
|||||
|---|---|---|---|---|---|
| Unrestricted | Designated | Restricted | Total | ||
| funds | funds | funds | |||
| 2023 | 2023 | 2023 | 2023 | ||
| 8 | 8 | 8 | |||
| Fund balances at 31August 2023 arc represented | by: | ||||
| Tangible assets | 5,925 | 14,043 | 30,964 | 50,932 | |
| Current assets/(tiabtTities) | 17,476 | 4,194 | 21,670 | ||
| 23,401 | 14,043 | 35,158 | 72,602 | ||
| Unrestrict tat | Designated | Restricted | Total | ||
| funds | funds | funds | |||
| 2022 | 2022 | 2022 | 2022 | ||
| 8 | f. | ||||
| Fund balances at 31August 2022 are represented | by: | ||||
| Tangible assets | 7,326 | 18,073 | 39,606 | 65,005 | |
| Current assets/(liabilities) | 15,552 | 312 | 15,864 | ||
| 22,878 | 18,073 | 39,918 | 80,869 |