| Trustees | JA Barker | |
|---|---|---|
| A CBennett | ||
| H J Crooks | ||
| A P Bentley | ||
| E0Tomlinson | ||
| S1Elwin | ||
| BT Clemens | ||
| Charity number | 1188066 | |
| Registered | office | 1-7Station Road |
| Crawley | ||
| West Sussex | ||
| RH10 1HT | ||
| lndependentexaminer | Darren klardbr 8 | |
| Richard Place Dobson Services Limited | ||
| 1-7Station Road | ||
| Crawley | ||
| West Sussex | ||
| RH10 1HT |
| Page | ||
|---|---|---|
| Trustees' report | I —6 | |
| examiner | 's | |
| Independent | report | |
| Statement offinancial | activities | |
| Balance sheet | 10 | |
| Notes to the financial | statements | 11—21 |
| Cm'i'cnt financial year | Cm'i'cnt financial year | |||||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Unrestricted | Restncted | Total | Total | ||||
| funds | funds | funds | ||||||
| general | designated | |||||||
| 2021 | 2021 | 2021 | 2021 | 2020 | ||||
| Notes | 8 | 8 | 8 | 8 | ||||
| Income from: | ||||||||
| Donations and |
grants | 9,914 | 14,695 | 7,167 | 31,776 | 73,256 | ||
| Charitable activities |
4,216 | 4,216 | 7,337 | |||||
| Total income | 14,130 | 14,695 | 7,167 | 35,992 | 80,593 | |||
| Charitable activities |
5 | 5,260 | 1,604 | 8,573 | 15,437 | 12,425 | ||
| Net income/(expenditure) | for the year/ | |||||||
| Net movement | in funds | 8,870 | 13,091 | (1,4061 | 20,555 | 68,168 | ||
| Fund balances | at I September 2020 | 10,804 | 9,012 | 54,995 | 74,811 | 6,643 | ||
| tiund balances | at31August 2021 | 19,674 | 22,103 | 53,589 | 95,366 | 74,811 |
| Prior financial | year | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Unrestricted | Restricted | Total | ||||
| funds | funds | funds | |||||
| general | designated | ||||||
| 2020 | 2020 | 2020 | 2020 | ||||
| Notes | 0 | I | g | 0 | |||
| Income from: | |||||||
| Dmsations and |
grants | 1,774 | 9,012 | 62,470 | 73,256 | ||
| Charitable activities |
7,337 | 7,337 | |||||
| Total income | 9,111 | 9,012 | 62,470 | 80,593 | |||
| Chantable activities |
4,950 | 7,475 | 12,425 | ||||
| Net income/(expenditure) | for the year/ | ||||||
| Net movement | in funds | 4,161 | 9,012 | 54,995 | 68,168 | ||
| Fund balances | at I September 2019 | 6,643 | 6,643 | ||||
| Fund balances | at31August 2020 | 10,1104 | 9,012 | 54,995 | 74,811 |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Notes | g | ||||||
| Irised assets | |||||||
| Tangible assets | 79,891 | ||||||
| Current assets | |||||||
| Stocks Debtors |
9 10 |
1,375 3,142 |
1,380 375 |
||||
| Cash at bank and in | hand | 13,569 | 45,937 | ||||
| Creditors: amounts | falling due within | one | 18,086 | 47,692 | |||
| year | (2,611) | (4,346) | |||||
| Net current assets | 15,475 | ||||||
| Total assets less current | liabiTitics | 95,366 | |||||
| Income funds | |||||||
| Restricted Fund | 53,589 | 54,995 | |||||
| 13 | 53,589 | ||||||
| Uarestricted funds |
|||||||
| Designated funds General unrestricted |
funds | 14 | 22,103 19,674 |
9,012 10,804 |
|||
| 41,777 | |||||||
| The fmancial statements were approved I~ |
by the | Trustees on | A ........!......V(t.. I |
95,366 | |||
| HICrooks | |||||||
| Trustee |
| Donations | and | legacies | ||||
|---|---|---|---|---|---|---|
| Unrestricted | Unrestricted | Restmcted | Total | |||
| funds | funds | funds | ||||
| general | designated | |||||
| 2021 | 2021 | 2021 | 2021 | |||
| g | g | g | g | |||
| Donations | and | gifts | 9,019 | 13,695 | 22,714 | |
| Grants | 895 | 1,000 | 7,167 | 9,062 | ||
| 9,914 | I4,695 | 7,167 | 31,776 | |||
| Unrestricted | Unrestricted | Restricted | Total | |||
| funds | funds | funds | ||||
| general | designated | |||||
| 2020 | 2020 | 2020 | 2020 | |||
| f. | 8 | f. | 6 | |||
| Donations | and | giffs | 1,276 | 9,012 | 10,288 | |
| Grants | 498 | 62,470 | 62,968 | |||
| 1,774 | 9,012 | 62,470 | 73,256 |
| Provision of | Provision of | |||||
|---|---|---|---|---|---|---|
| work | work | |||||
| experience | experience | |||||
| and training | and training | |||||
| 2021 | 2020 | |||||
| g | ||||||
| Provision | ofwork | experience | and | trammg | 4,216 | 7,337 |
| Provision of | Provision of | |||
|---|---|---|---|---|
| work | tvorlr | |||
| experience | experience | |||
| and training | and training | |||
| 2021 | 2020 | |||
| Depreciation and impairment |
6,603 | 1,302 | ||
| Ingredients | 1,505 | 2,948 | ||
| Other Consumables | 526 | 387 | ||
| Training Costs |
71 | |||
| Packaging and Labels |
350 | 175 | ||
| Kitchen Rental | 360 | |||
| Service Charges | 462 | 294 | ||
| Electricity | 890 | 116 | ||
| Staff Costs | 310 | 452 | ||
| Distributron Costs |
72 | 80 | ||
| Business rates | 171 | |||
| 10,889 | 6,185 | |||
| Share ofsupport costs (see note 6) | 2,762 | 3,157 | ||
| Share ofgovernance | costs (see note 6) | 1,786 | 3,083 | |
| 15,437 | 12,425 | |||
| Analysis by fund |
||||
| Unrestncted funds |
- general | 5,260 | 4,950 | |
| Unrestricted funds |
—designated | 1,604 | ||
| Restncted funds | 8,573 | 7,475 | ||
| 15,437 | 12,425 |
| 6 | Suppoia costs | Suppoia costs | |||||||
|---|---|---|---|---|---|---|---|---|---|
| Support costs | Governance | 2021 | Support costs | Governance | 2020 | ||||
| costs | costs | ||||||||
| 8 | 8 | 8 | |||||||
| Equipment | I,149 | 1,149 | 274 | 274 | |||||
| Marketing | Casts | 539 | 539 | 953 | 953 | ||||
| Insurance | Costs | 964 | 964 | 688 | 688 | ||||
| Other Professional | Charges | 1,200 | 1,200 | ||||||
| Other Admiu Charges |
110 | 110 | 42 | 42 | |||||
| I,egal and | professional | (20) | (20) | 1,275 | 1,275 | ||||
| Bank Charges | 6 | 6 | 8 | 8 | |||||
| Independent Examiner Fees |
|||||||||
| 1,800 | 1,800 | 1,800 | 1,800 | ||||||
| 2,762 | 1,786 | 4,548 | 3,157 | 3,083 | 6,240 | ||||
| Analysed | between | ||||||||
| Charitable | activities | 2,762 | 1,786 | 4,548 | 3,157 | 3,083 | 6,240 |
| 8 | Tangible fixed assets | Tangible fixed assets | ||||
|---|---|---|---|---|---|---|
| Pleat and equipment | ||||||
| 8 | ||||||
| Cost | ||||||
| At 1 September 2020 | 34,891 | |||||
| Additions | 55,029 | |||||
| At 31August | 2021 | 89,920 | ||||
| Depreciation | and impairment | |||||
| At 1 September 2020 |
3,426 | |||||
| Depreciation | charged | in the year | 6,603 | |||
| At 31 August | 2021 | 10,029 | ||||
| Carrying amount At 31 August 2021 |
79,891 | |||||
| At 31 August | 2020 | 31,465 | ||||
| 9 | Stocks | |||||
| 2021 | 2020 | |||||
| 8 | ||||||
| Stock | 1,375 | 1,380 | ||||
| 10 | Debtors | |||||
| 2021 | 2020 | |||||
| Amounts falling due |
within one year: | |||||
| Trade debtors | 173 | 220 | ||||
| Other debtors | 2,420 | |||||
| Prepayments | 549 | 155 | ||||
| 3,142 | 375 | |||||
| 11 | Creditors: amounts | falling due within one year | ||||
| 2021 | 2020 | |||||
| Notes | ||||||
| Defeimd income | 12 | 555 | 1,161 | |||
| Accruals | 2,056 | 3,185 | ||||
| 2,611 | 4,346 |
| 12 | Deferred income | ||
|---|---|---|---|
| 2021 | 2020 | ||
| g | |||
| Other deferred mcome | 555 | 1,161 |
| Movement | Movement | in funds | |||||||
|---|---|---|---|---|---|---|---|---|---|
| Balance at | Rclcascd from | Incoming | Resources | Balance at | |||||
| I September 2019 | deferred | resources | expended | 31August | |||||
| income | 2020 | ||||||||
| Crawley | Borough | Council | 293 | (82) | 211 | ||||
| National | Lottery | —Awards for All | 1,287 | (1,287) | |||||
| National | Lottery | —Peoples' Projects | 50,000 | (1,151) | 48,849 | ||||
| Assure | Pic | 3,000 | 3,000 | ||||||
| Co-Op | Community | Fund | 7,890 | (4,955) | 2,935 | ||||
| 51,580 | 10,890 | (7,475) | 54,995 | ||||||
| Movement | in funds | ||||||||
| Balance at | Released from | Iacomlllg | Resources | Balance at | |||||
| I September2020 | deferred | resourceS | expended | 31August | |||||
| income | 2021 | ||||||||
| Crawley | Borough | Council | 211 | (142) | 69 | ||||
| National | Lottery | - | Awards for All | ||||||
| National | Lottery | - | Peoples' Projects | 48,849 | (3,393) | 45,456 | |||
| Assura | Pic | 3,000 | (208) | 2,792 | |||||
| Co-Op Community | Fund | 2,935 | 2,167 | (4,830) | 272 | ||||
| Sussex | Community | Foundation | 5,000 | 5,000 | |||||
| 54,995 | 7,167 | (8,573) | 53,589 |
| Movement | in funds | |||||
|---|---|---|---|---|---|---|
| Balance at | Incoming | Reaourcm | Balance at | |||
| I | September | resources | expended | 31August 2020 | ||
| 2010 | ||||||
| Designated | fund | 9,012 | 9,012 | |||
| 9,012 | 9,012 | |||||
| Movement | in funds | |||||
| Balance at | Incoming | Resources | Balance at | |||
| I | September | reroarcin | expeaded | 31Auguat2021 | ||
| 2020 | ||||||
| Designated | fund | 9,012 | 14,695 | (1,604) | 22,103 | |
| 9,012 | 14,695 | (1,604) | 22,103 |
| 15 | Analysis | ofnet assets between funds | ||||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Designated | Restricted | 'fotal | |||||
| funds | funds | funds | ||||||
| ' | ||||||||
| 2021 | 2021 | 2021 | 2021 | |||||
| 6 | 8 | 8 | 8 | |||||
| Fund balances at 31August 2021 nre represented | by: | |||||||
| Tangible | assets | 9,539 | 22,103 | 48,249 | 79,891 | |||
| Current | assets/(habilities) | 10,135 | 5,340 | 15,475 | ||||
| 19,674 | 22,103 | 53,589 | 95,366 | |||||
| Unrestricted | Designated | Restricted | Total | |||||
| funds | funds | funds | ||||||
| 2020 | 2020 | 2020 | 2020 | |||||
| 8 | ||||||||
| Fund balances at 31August 2020 are represented | by: | |||||||
| Tangible | assets | 1,432 | 30,033 | 31,465 | ||||
| Current | assets/(liabilities) | 9,372 | 9,012 | 24,962 | 43,346 | |||
| 10,804 | 9,012 | 54,995 | 74,811 |