OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2024-03-31-accounts

REGISTERED CHARITY NUMBER: 1188028

NORTH LONDON COST SHOP

TRUSTEES' REPORT AND

AUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

Venitt and Greaves Chartered Accountants 115 Craven Park Road South Tottenham London N15 6BL

NORTH LONDON COST SHOP

CONTENTS OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

Page
Reference and Administrative Details 1
Trustees' Report 2 to 4
Statement of Trustees' Responsibilities 5
Report of the Independent Auditors 6 to 8
Statement of Financial Activities 9
Statement of Financial Position 10
Statement of Cash Flows 11
Notes to the Statement of Cash Flows 12
Notes to the Financial Statements 13 to 19

NORTH LONDON COST SHOP

REFERENCE AND ADMINISTRATIVE DETAILS FOR THE YEAR ENDED 31 MARCH 2024

TRUSTEES P Benedikt S Blonder A Bar-Horin PRINCIPAL ADDRESS 249-251 WEST GREEN ROAD London N15 5ED REGISTERED CHARITY 1188028 NUMBER INDEPENDENT AUDITORS Venitt and Greaves Chartered Accountants 115 Craven Park Road South Tottenham London N15 6BL

Page 1

NORTH LONDON COST SHOP

TRUSTEES' REPORT FOR THE YEAR ENDED 31 MARCH 2024

The trustees present their report with the financial statements of the charity for the year ended 31 March 2024. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).

OBJECTIVES AND ACTIVITIES

Objectives and aims

The objectives for which the charity was formed are the relief of financial hardship for the public benefit by the provision of household goods and food products at wholesale prices to people who might otherwise not be able to afford them, and such other purposes as are charitable according to English Law. In order to achieve the charitable objectives, the charity is operating a low cost shop in North London.

Significant activities

The purpose of the North London Cost Shop is to ease the financial burden on families adhering to orthodox Jewish dietary laws (kashrus). Because the market for these products is dominated by a small number of companies, and consumers do not have the option to buy other products that are not permitted according to kashrus, prices are significantly higher than typical for equivalent products in the UK, and this represents a particularly heavy burden on orthodox families with many children. The North London Cost Shop tackles this problem in three ways.

1. All-year-round cost-price provision

The Cost Shop provides the full range of kosher food products to strictly orthodox consumers throughout the year at a price significantly lower than any other outlet. It achieves this in two ways. First, because it operates as a non-profit, the prices paid by consumers include only the warehouse cost of the projects plus a small amount to cover the Cost Shops overheads. Secondly, the Cost Shop is able to use its position as the largest single vendor of kosher products to negotiate special deals with producers, and all of these savings are passed on to the consumers.

2. Assistance for vulnerable families

In addition to providing low prices for all consumers, the Cost Shop also supports families in chronic financial distress by providing them with pre-paid credit accounts at the Cost Shop which they can use to pay for the meat, fish, fruit and vegetables they need to eat decently. The beneficiaries of these accounts are single-parent families with many children, as well those in which one or both parents are unable to work because of physical or mental health problems. These accounts are crucial in allowing these families to control costs and maintain a dignified existence for their children. Because prices at the Cost Shop are low, the accounts go further than cash payments would.

3. Special Assistance for festivals

In addition to the families that are supported on an ongoing basis through credit accounts, the Cost Shop also supports a larger number of families at particular times of year when Jewish festivals fall. The cost of these festivals is high, especially for families with large numbers of children, and there is a risk that families which are otherwise solvent may fall into a cycle of debt at these annual financial stress points. The Cost Shop assists families at these times of year by issuing vouchers that can be redeemed for meat, fish, fruit and vegetables. Since the Cost Shop prices are lower than those in any other shops, these vouchers go a long way and help families negotiate the festival seasons with their household budget intact.

During the year the charity continued to work towards its charitable objectives. Demand for the goods and services provided by the shop continued to increase, further supporting the community.

Public benefit

The trustees have referred to the guidance contained in the Charity Commission's general guidance on public benefit when reviewing the aims and objectives and in planning the charity's future activities. The aims of the charity for the public benefit are detailed in the Objectives and Activities section of the report.

Grantmaking

The charity provides donations to institutions and individuals whose objectives align closely with its own.

Page 2

NORTH LONDON COST SHOP

TRUSTEES' REPORT FOR THE YEAR ENDED 31 MARCH 2024

ACHIEVEMENT AND PERFORMANCE

Charitable activities

During the year the charity generated total shop sales of £10,218,864 (2023: £9,019,392) and a surplus of £822,444 (2023: £825,567) which will be spent in its entirety to further the charities objectives and support the running of the shop.

FINANCIAL REVIEW

Principal funding sources

The charity is funded by its main charitable activity of running a low cost shop. The shop operates as a non-profit, the prices paid by consumers include only the product cost and a small mark up to cover the Cost Shops overheads.

Key Performance Indicators

The trustees monitor the entities performance against its charitable objectives on a regular basis. Performance is assessed against the objectives and expectations using financial and non-financial indicators. The key financial performance indicators used by the charity are income from charitable activities, expenditure on charitable activities and net income.

The trustees are satisfied with the results and activities of the charity for the financial year.

Reserves policy

It is the policy of the charity to try and maintain unrestricted funds at a level which the trustees think appropriate after considering the future commitments of the charity, unplanned emergency expenditure and the likely administrative costs of the charity for the next year.

As at 31.03.2024 the charity's unrestricted funds were £1,917,595 (2023: £1,095,151)

Going concern

The trustees have a reasonable expectation that the charity has adequate resources to continue operational existence for the foreseeable future. For this reason, the charity has adopted the going concern basis of accounting in preparing the annual financial statements.

FUTURE PLANS

There are no current plans to change the activities or modus operandi of the charity for the foreseeable future.

STRUCTURE, GOVERNANCE AND MANAGEMENT

Governing document

The charity is controlled by its governing document, a constitution and constitutes a Charitable Incorporated Organisation (CIO)

Recruitment and appointment of new trustees

It is not currently the intention of the trustees of the charity to appoint new trustees. Should this situation change in the future, the trustees will apply suitable recruitment and training procedures.

Organisational structure

There are three trustees as stated. They meet on a regular basis to discuss the affairs of the charity. All decisions are based on a majority decision of the trustees but in almost all cases the votes are unanimous.

Related parties

Related party transactions and balances are disclosed in the notes to the financial statements where required.

Risk management

The trustees have a duty to identify and review the risks to which the charity is exposed and to ensure appropriate controls are in place to provide reasonable assurance against fraud and error. Systems of internal controls are designed to provide reasonable, but not absolute, assurance against material misstatement or loss.

The trustees pay particular attention to the financial sustainability. The trustees regularly review the available funding sources to ensure that the charity has sufficient liquid funds to meet its short term working capital needs and sustainable funding sources to meet its mid to long term obligations.

The principle risks are financial including items such as a decrease in shop income.

Page 3

NORTH LONDON COST SHOP

TRUSTEES' REPORT FOR THE YEAR ENDED 31 MARCH 2024

Approved by order of the board of trustees on 29 January 2025 and signed on its behalf by:

S Blonder - Trustee

Page 4

NORTH LONDON COST SHOP

STATEMENT OF TRUSTEES' RESPONSIBILITIES FOR THE YEAR ENDED 31 MARCH 2024

The trustees are responsible for preparing the Trustees' Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice) including Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland".

The law applicable to charities in England and Wales, the Charities Act 2011, Charity (Accounts and Reports) Regulations 2008 and the provisions of the trust deed requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources, including the income and expenditure, of the charity for that period. In preparing those financial statements, the trustees are required to

The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the financial statements comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations 2008 and the provisions of the trust deed. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Page 5

REPORT OF THE INDEPENDENT AUDITORS TO THE TRUSTEES OF NORTH LONDON COST SHOP

Qualified opinion

We have audited the financial statements of NORTH LONDON COST SHOP (the 'charity') for the year ended 31 March 2024 which comprise the Statement of Financial Activities, the Statement of Financial Position, the Statement of Cash Flows and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.

In our opinion, except for the possible effects on the corresponding figures of the matter described in the basis for qualified opinion section of our report, the financial statements:

Basis for qualified opinion

For the period ending 31 March 2022, due to the lack of a sufficient stock system, limited stock tracking and no year end inventory count taking place, appropriate audit testing was not able to be performed over the year end stock balance of £263,876 and sufficient audit evidence was not obtained. The limitation of scope covered the completeness, existence, accuracy, valuation and cut-off of stock as without a year end stock take or year end stock list we were required to perform alternative procedures to gain reasonable assurance over these assertions. However, due to the insufficient stock system and limited reports available most of the alternative procedures were not possible. In addition, the limited alternative procedures we were able to perform did not provide reasonable assurance over any of the assertions listed. Consequently, we were unable to determine whether there was any consequential effect on the cost of goods sold for the year ended 31 March 2023. Our audit opinion on the financial statements for the period ended 31 March 2023 was modified accordingly. Our opinion on the current period’s financial statements is also modified because of the possible effect of this matter on the comparability of the current period’s figures and the corresponding figures.

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our qualified opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

Key audit matters

Except for the matter described in the basis for qualified opinion section, we have determined that there are no key audit matters to be communicated in our report.

Page 6

REPORT OF THE INDEPENDENT AUDITORS TO THE TRUSTEES OF NORTH LONDON COST SHOP

Other information

The trustees are responsible for the other information. The other information comprises the information included in the Annual Report, other than the financial statements and our Report of the Independent Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

As described in the basis for qualified opinion section of our report, we were unable to satisfy ourselves concerning the inventory quantities of £263,876 held at 31 March 2022 or whether there was any consequential effect on the cost of goods sold for the year ended 31 March 2023. We have therefore concluded that where the other information refers to related corresponding figures such as cost of goods sold and surplus for the year ended 31 March 2023, it may be materially misstated for the same reason.

Matters on which we are required to report by exception

Arising solely from the limitation of scope of our work relating to inventory referred to above: - we have not obtained all the information and explanations that we considered necessary for the purpose of our audit; and

We have nothing to report in respect of the following matters in relation to which the Charities (Accounts and Reports) Regulations 2008 require us to report to you if, in our opinion:

Responsibilities of trustees

As explained more fully in the Statement of Trustees' Responsibilities, the trustees are responsible for the preparation of the financial statements which give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the charity's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charity or to cease operations, or have no realistic alternative but to do so.

Page 7

REPORT OF THE INDEPENDENT AUDITORS TO THE TRUSTEES OF NORTH LONDON COST SHOP

Our responsibilities for the audit of the financial statements

We have been appointed as auditors under Section 144 of the Charities Act 2011 and report in accordance with the Act and relevant regulations made or having effect thereunder.

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Independent Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Our audit procedures were designed to respond to risks of material misstatement in the financial statements, recognising that the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery, misrepresentations or through collusion. There are inherent limitations in the audit procedures performed and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we are to become aware of it.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Independent Auditors.

Use of our report

This report is made solely to the charity's trustees, as a body, in accordance with Part 4 of the Charities (Accounts and Reports) Regulations 2008. Our audit work has been undertaken so that we might state to the charity's trustees those matters we are required to state to them in an auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and the charity's trustees as a body, for our audit work, for this report, or for the opinions we have formed.

Venitt and Greaves Chartered Accountants 115 Craven Park Road South Tottenham London N15 6BL

29 January 2025

Malcolm Venitt – Senior Statutory Auditor

Page 8

NORTH LONDON COST SHOP

STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 MARCH 2024

Notes
INCOME AND ENDOWMENTS FROM
Donations and legacies
2
Charitable activities
3
Charitable activities
Total
EXPENDITURE ON
Charitable activities
4
Charitable activities
Governance costs
Other
Total
NET INCOME
RECONCILIATION OF FUNDS
Total funds brought forward
TOTAL FUNDS CARRIED FORWARD
Unrestricted
fund
£
-
10,218,864
10,218,864
9,386,445
8,250
1,725
9,396,420
822,444
1,095,151
1,917,595

Restricted
fund
£
-
-
-
-
-
-
-
-
-
-
31.3.24

Total
funds
£
-
10,218,864
10,218,864
9,386,445
8,250
1,725
9,396,420
822,444
1,095,151
1,917,595
31.3.23
Total
funds
£
8,000
9,019,392
9,027,392
8,191,795
8,000
2,030
8,201,825
825,567
269,584
1,095,151

CONTINUING OPERATIONS

All income and expenditure has arisen from continuing activities.

The notes form part of these financial statements

Page 9

NORTH LONDON COST SHOP

STATEMENT OF FINANCIAL POSITION 31 MARCH 2024

Notes
FIXED ASSETS
Tangible assets
9
CURRENT ASSETS
Stocks
10
Debtors
11
Cash in hand
CREDITORS
Amounts falling due within one year
12
NET CURRENT ASSETS
TOTAL ASSETS LESS CURRENT
LIABILITIES
CREDITORS
Amounts falling due after more than one year
13
NET ASSETS
FUNDS
16
Unrestricted funds:
General fund
TOTAL FUNDS
Unrestricted
fund
£
48,264
702,276
1,359,829
1,074,944
3,137,049
(1,246,168)
1,890,881
1,939,145
(21,550)
1,917,595
Restricted
fund
£
-
-
-
-
-
-
-
-
-
-
31.3.24
Total
funds
£
48,264
702,276
1,359,829
1,074,944
3,137,049
(1,246,168)
1,890,881
1,939,145
(21,550)
1,917,595
1,917,595
1,917,595
31.3.23
Total
funds
£
83,728
541,975
1,084,095
850,584
2,476,654
(1,428,841)
1,047,813
1,131,541
(36,390)
1,095,151
1,095,151
1,095,151

The financial statements were approved by the Board of Trustees and authorised for issue on 29 January 2025 and were signed on its behalf by:

S Blonder - Trustee

A Bar-Horin - Trustee

P Benedikt - Trustee

The notes form part of these financial statements

Page 10

NORTH LONDON COST SHOP

STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 31 MARCH 2024

Notes
Cash flows from operating activities
Cash generated from operations
1
Interest paid
Net cash provided by operating activities
Cash flows from investing activities
Purchase of tangible fixed assets
Net cash provided by/(used in) investing activities
Cash flows from financing activities
Loan repayments in year
Capital repayments in year
Net cash used in financing activities
Change in cash and cash equivalents in
the reporting period
Cash and cash equivalents at the
beginning of the reporting period
Cash and cash equivalents at the end of
the reporting period
31.3.24
£
240,872
(1,725)
239,147
-
-
(10,045)
(4,742)
(14,787)
224,360
850,584
1,074,944
31.3.23
£
312,665
(2,030)
310,635
(1,435)
(1,435)
(9,989)
(5,833)
(15,822)
293,378
557,206
850,584

The notes form part of these financial statements

Page 11

NORTH LONDON COST SHOP

NOTES TO THE STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 31 MARCH 2024

1. RECONCILIATION OF NET INCOME TO NET CASH FLOW FROM OPERATING ACTIVITIES

ACTIVITIES
Net income for the reporting period (as per the Statement of Financial
Activities)
Adjustments for:
Depreciation charges
Interest paid
Increase in stocks
Increase in debtors
(Decrease)/increase in creditors
Net cash provided by operations
31.3.24
£
822,444
35,464
1,725
(160,301)
(275,734)
(182,726)
240,872
31.3.23
£
825,567
35,320
2,030
(278,099)
(696,316)
424,163
312,665

2. ANALYSIS OF CHANGES IN NET FUNDS

Net cash
Cash at bank and in hand
Debt
Finance leases
Debts falling due within 1 year
Debts falling due after 1 year
Total
At 1.4.23
£
850,584
850,584
(19,930)
(61,720)
(22,293)
(103,943)
746,641
Cash flow
£
224,360
224,360
4,742
(53)
10,098
14,787
239,147
At 31.3.24
£
1,074,944
1,074,944
(15,188)
(61,773)
(12,195)
(89,156)
985,788

The notes form part of these financial statements

Page 12

NORTH LONDON COST SHOP

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

1. ACCOUNTING POLICIES

Basis of preparing the financial statements

The financial statements of the charity, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Charities Act 2011. The financial statements have been prepared under the historical cost convention.

The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £

Critical accounting estimates and judgements

In the application of the charity’s accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent

from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates. The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Income

All income is recognised in the Statement of Financial Activities once the charity has evidence of entitlement to the funds, receipt is probable and the amount can be measured reliably. Income from the sales of goods is recognised at the point of sale and is measured at the fair value of the consideration received for goods supplied, net of returns, discounts and value added tax.

Expenditure

Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.

Governance costs

Governance costs are associated with the governance arrangements of the charity and relate to the general running of the charity. These costs include audit, legal advice for Trustees and costs associated with meeting constitutional and statutory requirements such as the costs of Trustee meetings and the preparation of the statutory accounts.

Tangible fixed assets

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Plant and machinery - 20% on cost Fixtures and fittings - 20% on cost Computer equipment - 20% on cost Motor vehicle - 20% on cost

All categories of fixed assets are initially recognised at cost and then held on the balance sheet at historic cost less accumulated depreciation. If an event occurs which indicates a material reduction in a fixed asset's carrying value, an impairment review will be carried out. Any impairment charge is recognised in the statement of financial activities.

continued...

Page 13

NORTH LONDON COST SHOP

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2024

1. ACCOUNTING POLICIES - continued

Stocks

Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation

The charity is exempt from corporation tax on its charitable activities.

Fund accounting

Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.

Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.

Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.

Cash and cash equivalents

Cash and cash equivalents include cash in hand and deposits held at call with banks.

Financial instruments

Financial instruments are recognised in the charity's balance sheet when the charity becomes party to the contractual provisions of the instrument. Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

2. DONATIONS AND LEGACIES

Donations
3.
INCOME FROM CHARITABLE ACTIVITIES
Activity
Sale of goods
Charitable activities
31.3.24
£
-
31.3.24
£
10,218,864
31.3.23
£
8,000
31.3.23
£
9,019,392

4. CHARITABLE ACTIVITIES COSTS

Charitable activities
Governance costs
Direct
Costs
£
9,386,445
-
9,386,445
Support
costs (see
note 5)
£
-
8,250
8,250
Totals
£
9,386,445
8,250
9,394,695

continued...

Page 14

NORTH LONDON COST SHOP

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2024

5. SUPPORT COSTS

SUPPORT COSTS
Governance
costs
£
Governance costs 8,250
Support costs, included in the above, are as follows:
31.3.24 31.3.23
Governance Total
costs activities
£ £
Auditors' remuneration 8,250 8,000

6. AUDITORS' REMUNERATION

Fees payable to the charity's auditors for the audit and creation of the charity's financial statements are £8,250 plus VAT.

7. TRUSTEES' REMUNERATION AND BENEFITS

There were no trustees' remuneration or other benefits for the year ended 31 March 2024 nor for the year ended 31 March 2023.

Trustees' expenses

There were no trustees' expenses paid for the year ended 31 March 2024 nor for the year ended 31 March 2023.

8. STAFF COSTS

Wages and salaries
Social security costs
The average monthly number of employees during the year was as follows:
Charitable activities
31.3.24
£
187,478
8,240
195,718
31.3.24
15
31.3.23
£
165,004
7,694
172,698
31.3.23
12

No employees received emoluments in excess of £60,000.

continued...

Page 15

NORTH LONDON COST SHOP

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2024

9. TANGIBLE FIXED ASSETS

Fixtures
Plant and
and
Motor
machinery
fittings
vehicles
£
£
£
COST
At 1 April 2023 and
31 March 2024
4,165
123,350
28,002
DEPRECIATION
At 1 April 2023
2,462
70,567
8,401
Charge for year
833
24,670
5,600
At 31 March 2024
3,295
95,237
14,001
NET BOOK VALUE
At 31 March 2024
870
28,113
14,001
At 31 March 2023
1,703
52,783
19,601
10.
STOCKS
Finished goods
11.
DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
Trade debtors
Other debtors
VAT
Prepayments and accrued income
12.
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
Bank loans and overdrafts (see note 14)
Finance leases (see note 15)
Trade creditors
Other creditors
Computer
equipment
£
21,805
12,164
4,361
16,525
5,280
9,641
31.3.24
£
702,276
31.3.24
£
1,301,896
30,001
319
27,613
1,359,829
31.3.24
£
10,186
5,833
1,154,151
75,998
1,246,168
Computer
equipment
£
21,805
12,164
4,361
16,525
5,280
9,641
31.3.24
£
702,276
Totals
£
177,322
93,594
35,464
129,058
48,264
83,728
31.3.23
£
541,975
31.3.23
£
1,056,921
-
27,174
-
1,084,095
31.3.23
£
10,133
5,833
1,333,368
79,507
1,428,841

continued...

Page 16

NORTH LONDON COST SHOP

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2024

13. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR

31.3.24 31.3.23
£ £
Bank loans (see note 14) 12,195 22,293
Finance leases (see note 15) 9,355 14,097
21,550 36,390
LOANS
An analysis of the maturity of loans is given below:
31.3.24 31.3.23
£ £
Amounts falling due within one year on demand:
Bank loans 10,186 10,133
Other loans 51,587 51,587
61,773 61,720
Amounts falling between one and two years:
Bank loans - 1-2 years 10,186 10,133
Amounts falling due between two and five years:
Bank loans - 2-5 years 2,009 12,160

14. LOANS

Creditors include a bounceback loan totalling £22,382. The loan is unsecured, interest is capped at 2.5% and the loan is 100% guaranteed by the Government.

15. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Net obligations repayable:
Within one year
Between one and five years
Within one year
Between one and five years
Finance leases
31.3.24
31.3.23
£
£
5,833
5,833
9,355
14,097
15,188
19,930
Non-cancellable operating
leases
31.3.24
31.3.23
£
£
105,000
105,000
65,481
170,481
170,481
275,481

continued...

Page 17

NORTH LONDON COST SHOP

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2024

16. MOVEMENT IN FUNDS

Unrestricted funds
General fund
TOTAL FUNDS
Net movement in funds, included in the above are as follows:
Unrestricted funds
General fund
TOTAL FUNDS
Comparatives for movement in funds
Unrestricted funds
General fund
TOTAL FUNDS
Comparative net movement in funds, included in the above are
Unrestricted funds
General fund
TOTAL FUNDS
At 1.4.23
£
1,095,151
1,095,151
Incoming
resources
£
10,218,864
10,218,864
At 1.4.22
£
269,584
269,584
s follows:
Incoming
resources
£
9,027,392
9,027,392


Net
movement
in funds
£
822,444
822,444
Resources
expended
£
(9,396,420)
(9,396,420)
Net
movement
in funds
£
825,567
825,567
Resources
expended
£
(8,201,825)
(8,201,825)


At
31.3.24
£
1,917,595
1,917,595
Movement
in funds
£
822,444
822,444
At
31.3.23
£
1,095,151
1,095,151
Movement
in funds
£
825,567
825,567
a



continued...

Page 18

NORTH LONDON COST SHOP

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2024

16. MOVEMENT IN FUNDS - continued

A current year 12 months and prior year 12 months combined position is as follows:

Unrestricted funds
General fund
TOTAL FUNDS
At 1.4.22
£
269,584
269,584
Net
movement
in funds
£
1,648,011
1,648,011
At
31.3.24
£
1,917,595
1,917,595

A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:

Unrestricted funds
General fund
TOTAL FUNDS
Incoming
resources
£
19,246,256
19,246,256

Resources

expended
£
(17,598,245)
(17,598,245)

Movement

in funds
£
1,648,011
1,648,011

17. RELATED PARTY DISCLOSURES

As at 31st March 2024 Mr S Blonder (Trustee) is owed £51,587 from the North London Cost Shop (2023: £51,587). In addition the brother of Mr S Blonder (Trustee) was employed by the North London Cost Shop throughout the period.

No other related party transactions have been noted during the period ended 31 March 2024.

Page 19