REGISTERED CHARITY NUMBER.. 1187991
Report of the Trn5tee5 and
Unaudited Financial Statements for the Year EDded l April 2024
for
Henrik's Troopers
Harris Lacey and Swain
Suite
The Riverside Building
Hessle
East YorkshiTe
HU13 ODZ

Henrik's Troopers
Contents of the Financial Statements
for the Year Ended l April 2024
Page
Report of the Trustees
Independent Examiner'5 Report
Statement of Financial Activitie5
Balance Sheet
Notes to the FinaNei#l Statements
7 to 10
Detailed Statement ol Financial Activities

Henrlk's Troopers
Report of the Trustees
for the Year Ended l April 2024
The tTUStees present their report with the financial statements of the chariry for the year ended l April 2024. The Irustees
have adopted the provisions of Accounting and Reporting by Charities.. Statement of Recotnrnended Practice applicable
to charities preparing their accounts in accordance with the Financial Reponing Standard applicable in th¢ UK aThd
Republic of Ireland IFRS 102) (effective l January20191.
OBJECTIVES AND ACTIVITIES
Objectives #nd alms
This organization was foTmed in 2020 and its objective is the relief of sickness and preservation of health among
Children suffering from Cerebral Palsy, by pr(>viding Jants to parents 01 carers seekino to self- fund children qualifying
for Selective Dorsal Rhizotomy surgeryl rreatmeni, including pre and post- operative therapy and equipment.
We wani to help families who dont have the financial m¢ans or ability to self- fund children qualifying for Selective
Dorsal Rhizototny.
In the UK. l in 400 children will be bom with & fgrn of Cerebral Pa15y per year.
For children with Cerebral Palsy who has spasticity mainly affecting their legs (low¢r limbs) and with not much
weakness SDR can be considered.
Selective Dorsal Rhizoiomy ISDR) is an operaiion used to reduce spasticity (muscle Sti￿eSSI in Cerebral Palsy.
Cerebral Palsy is a descriptive tertn for a problem of motor control caused by an itTeversible structural difference or
damaoe 10 the brain Ihat happens at birth, around the birth or in the fjrst 2 years of life. Alihough the brain injury does
not get any worse as the child gets older, the ditTiculti¢s li ¢allses can change in the gTowing child. The problem of
movemeni can often be accompanied by other tlinical. functional and development chall¢ng¢s.
The pattern of movemeni problems are dependent (Trn which part of the brain has been damaged. Somerimes the main
problems stiffnes5 {spasticiry). someiimes weakness and sometimes a PTobletn with controllitlg patteTns of movement
Idystonia).
The extent of the area of brain damaoe usually deterniines the severity of tnovement PToblems. The severity of the child's
moror problems is described on a scale of one io five {one the least and five the mostl using the Gross Motor Functional
Classificarion System {GMFCSI. As with any child movemen( chanoes with growth and stiffness in the muscles this can
lead to pain and titshiness over time and can impair the child's ability to walk.
SDR is a complex specialized neur05uruital pr(Kedurel surgery involving cutting nerves in the lower spine that are
responsible for muscle StI￿eSS in order to ease muscle spasticity and improve mobility in people with Cerebral Palsy.
The overall treatment also includes pre and post- operative physiotherapy.
Before 2019 the surgery was not fijnded by the NHS. Since 2019, the NHS has commissioned SDR to a s¢lectiv¢ group
ol ehildTen. However. when NHS conmiissioned the clinical research on SDR they only did it for children in GMFCS
levels 11 & 111 and exeluded the research on children in GMFCS levels I,IV & V. There ale some children that still
benefits fron having SDR in th¢ higher levels.
FINANCIAL REVIEW
Principal funding sources
Related Party Disclosure
During the period ended O l April 2024, donations of £50,00012023 - £50.000) where made by Mr F Ehmer and MTS R
Ehm¢T, both of which are trustees of the charity.
£1 l i.000 was received from Apax Partners during th¢ year (2023 - £Nil). Mr F Ehmer is a partner at Apax Partn¢rs as
well as being a trustee for Henrik's Troopers.
Page I

Henrik'5 Troopers
Report of th¢ Trustees
for the Year Ended l April 2024
FINANCIAL REVIEW
Reserves policy
The Trustees aim io carry such r¢5¢rves as enables th¢m to facilitate operations for all whts need their help.
The charity's ongoing administration c05t will be lo￿/0 funded by Rll)a and Frank Ehmer. Consequ¢ntly, lo￿/￿ of
donations will 00 towards providÈng grants.
The cost of a surgery at th¢ Portland Hospital is £34,500 whieh includes the cost of the surgery, I week of inpatient
{physio twice daily) and then 2 weeks of outpatient physio twic¢ daily and the follow ups ai 6. 12 and 24 months.
The charity hold enough funds in reserv¢ io cover this expense should they be required to.
The Charities reserve polity is therefore to hold a minimum of £34,500 in reserve io cover the cost of a surgery should
they ee required.
Th¢ l¢vel of free funds available in the charity is currently £260.38112023.. £113,970)
FUTURE PLANS
The idea of the organisation was bom when we as a family had to go through this operation with our son Henrik. We
were saddened at the time to learn that the surgery wa5 not funded by the NHS at all. Given the substantial cost of the
SUTgery, we realised thai it must be difficult for families with limited financial means. This made us think that we wanted
to help somt of those fatnilies.
The charity has had two applicant in the fInancial yeaT 202312024 with both having the surgery in
the financial year
202412025, however. one has been supported with given grant to pre- surgery equipment in the financial year 202312024
to help thetn prepare foi the surgery.
STRUCTURE, GOVERNAf4CE AND MANAGEMENT
Governing document
The charity is controlled by its governintt document, a deed of trust and constitutes an uninco)Forated Charity.
Or8ani5ational structure
The Orttanisaiion will tske a legal fomi of Charitsble Incorporated Organisation I'CIO") who's only voiing members are
its charity trustee5.
The Organisation will be governed by a board of 3 Trustees;
Rina Ehmer
Philip Muelder
Frank Ehmer
The day to day operaiion of the OrgAnisation will be done by Rina Ehmer. At this stage there i5 no need for any further
staffints
The organisaiion will be based and operared out of 13 Clareville Grove, London. SW7 SAU. At this stag¢ there is no
need for any other premises.
Induetion and training of new trustees
The Trustee51 Funding cotnmittee takes no view on whether a child qualifies or noi qualifies for the surgeryl treattnent.
That decision is made by the specialist surgeon and their team. The Trusteesl Funding committee rely on the sur(peon's
recojnmendation to perfom or not perforn) the surgeryl treatment.
There is no pre-existing relationship between the Trustees and the applicants.
Page 2

Henrik'5 Troopers
Report of the Trustee5
for the Year Ended l April 2024
STRUCTURE. GOVERNAf4cE AND MANAGEMENT
Marketing Str¥tegy glld Grant Funding
The granis will initially be marketed through spe¢ialist surtseons. who will be empowered io meniion to families this
altemative for fundino
Dr Krisiian Aquilina who is the surg¢on that perforffls this surrwery at Greai Omiond Street
Hospital and th¢ Portland Hospital has already agreed io do so. The idea is to broaden this marketintt basis ov¢r time.
The fundinu for the grants will not be made directly to the applicant, but directly to the hospital, organisation andlor
therapy center where the surgeryl treattnent l5 being performed.
REFERENCE AND ADMINISTRATIVE DETAILS
Registered Charity number
1187991
Prineip#l address
13 Clareville Grove
London
SW7 SAU
Trustees
Mrs R Ehmer Chair
Mr F Ehmer Trustee
Mr P Ehmer Trustee
Independent Examiner
Harris Lacey and Swkin
Suite I
The Riverside Building
Hessle
East Y0r￿h1re
HU13 ODZ
Approved by order of the board of trustees on l Ociober 20?4 and signed on its behalf by..
MTS R Ehmer- Trustee
Pag¢ 3

Indep¢Ddent Examiner's Report to the Trustees of
Henrik's Troopers
Indeptndtnt exaN]iner's report to the trustees of Henrik's Troopers
I repon to ihe charity trustees on my exatnination of the accounts of Henrik's Troopers (the Trust) for the year ended
l April 20?4.
Responsibilities and basis of report
As the charity trusrees of the Trust you are responsible for the preparation of the a¢counts in aceordance wilh the
requirements of the Charities Att 2011 {the Act'l.
I report in respect of my examination of ihe Trust's accounts carried out under Section 145 of the Act and in carrying out
my examination I have followed all applÈcable Directions oiven by ihe Chariry Commission und¢r Section 14515)Ibl of
the Acl.
Independent examiner'5 5taternent
I have completed my examinaiion. l ¢onfJrni that no material matters have COTne to tny attention in connection with the
examination giving me cause to believe thai in any maierial respect..
accounting records were not kept in Tespect of th¢ Trust as required by Section 130 of the Act.. or
the a¢¢ounts do not accord with those records: or
Ihe accounts do not comply with the applicable requirements concerning the fomi and content of accounts set out
in ihe Charities (AccoLmts and Reports) RegulatÈon5 2008 othei than any requtrement that the accounts give
tNe and fair view which is not a maller considered as part of an indep¢nd¢nt ¢xaTninatitsn.
I have no concerns and have come across no other matters in connection with ihe examination io which attention Should
be drawn an thi5 report in order io enable a proper understsnding of the accounts to be reached.
q,,a
Richard D Lacey
Harris Lacey and Swain
Suite I
The Riverside Building
Hes51e
East Yorkshire
HU13 ODZ
Dale..
Page 4

Henrik's TroopeT5
Statement of Financial Activities
for the Year ERded l April 2024
2024
Unre51ricted
fund
2023
Total
funds
Notes
INCOME AND ENDOWMENTS FROM
Donations and lega¢i¢s
167,623
50.0(X)
EXPENDITURE OP4
Raising fullds
1,385
1.315
Charitable aetivities
Surgeries
19,827
Total
21.212
NET INCOME
146.411
48,685
RECONCILIATION OF FUNDS
Total ￿ndS brought forward
113,970
65.285
TOTAL FUNDS CARRIED FORWARD
260,381
13,970
The notes fom) part of these financial ststetnents

HeRrik'5 Troopers
Balance Sheet
l April 2024
20?4
Unrestricted
fund
?023
Toial
fitnds
Notes
CURRENT ASSETS
Cash at bank
261,701
115,230
CREDITORS
Amounts falling due within one year
11.320}
{1,2601
NET CURRENT ASSETS
260,381
113,970
TOTAL ASSETS LESS CURRENT
LIABILITIES
260,381
113,970
NET ASSETS
260,381
113,970
FUNDS
Unrestricted funds
260.381
13.970
TOTAL FUNDS
260,381
113,970
The financial statements were approved by the Board of Trustees and authorised for issu¢ (Trn l October 2024 and were
signed on its behalf by..
Mrs R Ehrner- Trustee
The no￿9 fomi part of these financial statements

Henrik's Troopers
Notes to the Finxneial Statements
for the Year Ended l April 2024
ACCOUNTING POLICIES
Basis of preparing the financial statements
The financial statements of ihe chariry, whieh is a public benefit entity under FRS 102, have been prepared in
accordance with the Charities SORP (FRS 1021 'Accounting and Reporting by Charities.. Statement of
Recommended Practice applicable to charities preparing their accoun15 in accordance with the Financial
Reporting Standard applicable in the UK and Republic of Ireland (FRS 10?) {effective l January 2019}',
Financisl Reporting Standard 102 'The Financial Reporting Siandard applicable in the UK and Republic of
Ireland. and the Charities Act 2011. The financial statements have been prepared under the historical cost
convention.
Critical accounting judgements and key source5 of estimation uncerlainty
Estimates and judoetnents are coniinually evaluated and are based on historical experience and other factor5,
including expectations of future events that are believed to be reasonable under the circumstances. Alrhough
these estimates are based on the Directors, best knowlcdue of the atnouni, events or actions, actual results
ultTrmately differ frotn these estimates. The Directors do not consider there to be any material estimates and
judgements.
Income
Income received for services provided i5 accounted for on an accruals basis.
Cash donation5, gifts and legacies are included in full in the income and expenditure account as they are
received. Any significant non-cash donations are included in the income and expenditure account at the trustees,
esiimaie of iheir market value when received. The value of voluntary help is not included in the a¢collnts.
Expenditure
Liabiliiies are recognised as expenditure as soon &% there is a le(Tal or consrruciive obligaiion committing the
charity to thar expenditure. it is probable that a transfer of economic benefits will be required in settlement and
th¢ amount of the obliuation can be measured reliably. Expenditure 15 a¢counted for on an accruals basis and has
been classified under headints5 that aogretsate all cosi relared w the category. Where costs cannot be dire¢tly
attribuied lo particular headings they have been allocated to activiiies on a basis consistent with ihe use of
resources.
Grants offered subject to conditions which have not been met at the year end date are noted as a commitment but
not accrued &% expenditure.
Taiation
The charity is exempt from tax on its charitable activities.
Fund aecounting
Unrestricfed funds ¢an b¢ us¢d in accordance with the chariiable objectives at the dsscretion of the tn15tees.
Restricted funds can only be used for particular re5tTlCt¢d purposes within ihe objects of the charity. Restrictions
arise when specified by the donor or when fLmds are raised for particular restricted purposes.
Furth¢r ¢xplanation of the naiure and pU￿oSe of ea¢h ￿nd is inclllded in the notes io the fmancial sracements.
Finaneial instruments
The company only has financial assets and financial liabilities of a kind rhat qualify as basic financial
instrumenis. Basi¢ financial instruments, including irade and other debtor5 and creditors ar¢ initially recO￿lsed
at transaction value and subsequently measur¢d at their settlement value.
cont￿nued..

Henrik's Troopers
Notes to the Finanei81 Statements- continued
for the Year Ended l April 2024
RAISING FUNDS
Raising donations and leg&cies
2024
2023
Support cosis
65
55
TRUSTEES, REMUNERATION AND BENEFITS
There were no trustees, rernuneration or other benefits for the year ¢nded l April 2024 nor for the year ended
April 2023.
Trustees, eipen5e5
There w¢re no trustees, expeThses paid for the year ¢nd¢d l April 2024 nor for the year ended l April 2023.
COMPARATIVES FOR THE STATEMENTOF FINANCIAL ACTIVITIES
Unrestricted
fund
INCOME AND ENDOWMENTS FROM
Donaiions and legacies
50,000
EXPENDITURE ON
Raising funds
l.i15
NET INCOME
48,685
RECONCILIATION OF FUNDS
Total ￿ndS broughi forwaTd
65.285
TOTAL FUNDS CARRIED FORWARD
I li,970
Page 8
coniinued...

Henrik's Trooper5
Noies to the Financial Statements- continued
for th¢ Ye#r Ended l April 2024
CREDITORS.. AMOUNTS FALLING DUE WITHIN OIYE YEAR
2024
2023
Other creditors
1,320
1.260
MOVEMENT IN FUNDS
Net
mov¢tnent
in funds
At
1.4.24
At 2.4.23
Unrestricted funds
General fijnd
113,970
146,411
260.381
TOTAL FUNDS
113,970
146,411
260.381
Net movement in funds. included in the above are a5 follows..
Incoming
resources
liesources
expended
Movement
in funds
Unrestricted funds
General bjnd
167.623
(21,212)
146,411
TOTAL FUNDS
167.623
(21,212)
146,411
Cornparatives for movement in funds
Net
movement
in fund5
At
1.4.2i
At 2.4.22
Unrestricted funds
General fund
65,285
48,685
113.970
TOT AL FUNDS
65,285
48,685
113,970
Comparative net movement in fvnd5, included in the above are as follows-.
Incoming
resources
Resources
expended
Movement
in funds
Unrestricted funds
Oeneral fund
50,000
(1.315)
48.685
TOTAL FUNDS
50,000
48,685
Page 9
cortiinued...

Henrik's Troopers
Notes to the Financial Statement5- continutd
for the YeAr Ended l April 2024
MOVEMENT IN FUNDS- continued
A current year 12 months and prior year 12 months combin¢d position 15 as follows..
Net
movement
in fund5
At
1.4.24
At 2.4.22
Unre5tricied funds
General fund
65,285
195,096
260,381
TOTAL FUNDS
65,285
195.096
260,381
A cuttent year 12 months and prior year 12 months cotnbined net movement in funds, included in th¢ above are
as follow5..
Incoming
resources
Resources
expended
Movernent
in funds
Unrestricted funds
General fund
217,6?3
122,5271
195,096
TOTAL FUNDS
217,623
(22,5271
195,096
RELATED PARTY DISCLOSURES
During the period ended O l Aprs12024, donations of £50.000 {2023 - £50,000) where made by Mr F Ehmer and
Mrs R Ehmer, both of which are trusiee5 of lh¢ ¢harity.
£115.000 was receEved frorn Ap&x Partners during the year12023 £Nil). Mr F Ehmer is a partner ai Apax
Partners as well as being a truste¢ for Henrik's Troopers.
Page 10

HeDrik'$ Troopers
Detailed Statement of Financial Activiti¢5
for the Year Ended l April 2024
2024
2023
INCOME AND ENDOWMEiYTS
Donations and legacies
Donations
167.623
50.000
Total incoming resources
167.623
50,000
EXPENDITURE
Charhtable activhties
Grants to individuals
19.827
Support £o$ts
FiDance
Bank char(res
65
55
GoverNanee eosts
Accountancy and legal fees
1,260
Total resources expended
21,212
1,315
Net income
146,411
48,685
This page does noi fonn part of the statutory fjnancial Statements
Pagell