-. HOPE MANSELL VILLAGE H 2021-"2022
Charity number: 1187970
HOPE MANSELL
VILLAGE HALL
HOPE MANSELL VILLAGE HALL ACCOUNTS 01/02/2021 TO 31/01/2022
RECEIPTS
----- Start of picture text -----
Balance as at 1st February 2021 £
Coventry Building Society 16,581.28
Coffee Morning 117.19
Grants 10,231.58
Pub Night 176.00
Hall Hire 370.00
Building Society interest 153.83
27,629.90
PAYMENTS £
Electricity 245.32
Accountancy 156.00
Insurance 746.70
Sundry expenses 111.02
Lotteries renewal/music licence 132.00
Repairs/renewals 1,408.70
Welsh water 48.74
Village Hall refurbishment 3,069.60
Balance as at 31st January 2022
Coventry Building Society 21,711.82
27,629.90
----- End of picture text -----
These figures appear as they appeared on the charity’s auditors RECEIPTS AND PAYMENTS ACCOUNT, 31st January 2022 (Aubrey & Co., Ross-on-Wye,)
SPENDING (YEAR 2021-2022)
As Covid restrictions began to lift throughout the year the hall was able to start functioning again. Yoga sessions were held weekly from June to October.
Pub night resumed, with one in June and another in October, although the Christmas pub night was cancelled due to the emergence of the omicron variant of Covid 19. A coffee morning held in November and a wreath making morning in December were both successful events.
The hall benefitted from Covid related grants in March and April 2021 from Herefordshire County Council amounting to over ten thousand pounds. This greatly helped with the ongoing costs which included insurance, accounting, electricity and water. (Cleaning and routine maintenance are usually carried out by Trustees and volunteers at no cost.)
We are confident that our credit cash balance is sufficient to fund the expenses of running the hall for the foreseeable future.
2
3
----- Start of picture text -----
Charity number: 1187970
HOPE MANSELL
VILLAGE HALL
INCOME SHOWN AS PERCENTAGES EXPENSES SHOWN AS PERCENTAGES
Hall hire 3% Building society interest 2% Electricity 4%
Pub night 2% Coffee morning 1% Accountancy 3%
Village Hall 51% Insurance
refurbishment 12%
Sundry expenses 2%
Lotteries renewal/
music licence 3%
Grants 92%
23% Repairs/renewals
Welsh water 2%
Figures are for the
financial year from the
1st of March 2021 to the
28th February 2022
----- End of picture text -----
4
5
Charity number: 1187970
HOPE MANSELL
VILLAGE HALL
CHARITY AIMS
Hope Mansell Village Hall is a charity whose object is the provision and maintenance of a
village hall for the use of the inhabitants of the parish of Hope Mansell, without distinction of political, religious or other opinions. Its use being for entertainment, meetings, lectures and classes and other forms of recreation and leisure-time occupation, with the object of improving the conditions of life for the people of the parish.
EVENTS
The Hope Mansell Village Hall charity provides regular well-attended events to support and entertain the village community. These functions include pop-up pub nights, themed food nights - feeding up to 40 people - and coffee mornings & book sales. The hall is occasionally hired out for local social evenings and fitness classes.
Herefordshire council also hires the hall as a polling station for general, local and Police Commissioner elections.
As COVID-19 restrictions were gradually lifted in 2021 events curtailed in the previous financial year began to be reinstated. These included pub nights, coffee mornings and Yoga sessions.
In place of the annual village fête, which the committee considered to be somewhat out-dated and not as well attended as in previous years, there was a competition - ‘Expressions of Hope’ which encouraged people to display in their gardens, images or artefacts which expressed those sentiments. FUND RAISING
Funds are raised in a number of ways:
-
Hall hire
-
Profits from dinner evenings
-
Profits from pub nights
-
Profits from coffee mornings and cake sales
-
Polling station income from general, local and Police Commissioner elections
GOVERNANCE
The trustees hold meetings four or five times a year to discuss issues in relation to the hall and its use for the community.
6
7
HOPE MANSELL
1
HOPE MANSELL
V I L L A G E H A L L
Hope Mansell Village Hall Receipts and payments account for the year ended 31st January 2022
Receipts
| Receipts | |
|---|---|
| Balance as at 1st February 2021 Coventry Building Society |
16,581.28 |
| Pub night Local authority grants Coffee morning / wreaths Hall hire Interest |
176.00 10,231.58 117.19 370.00 153.85 |
| Payments | |
| 27,629.90 | |
| £ | |
| Electricity Water Keys Village Hall refurbishment Lotteries renewal Insurance Donations Storage shed Fire extinguishers Accountancy Advertising Licence Moss killer |
245.32 48.74 10.50 3,742.41 39.00 746.70 0.00 614.25 102.60 156.00 50.67 132.00 29.99 |
| Balance as at 31st January 2022 Coventry Building Society |
|
| 5,918.18 | |
| 21,711.72 |
The Village Hall | School Lane | Hope Mansell | Herefordshire HR9 5TL
Charity registration number: 520957 | Charity name: Village Hall Hope Mansell
2
HOPE MANSELL
V I L L A G E H A L L
Hope Mansell Village Hall
Coventry Building Society account transactions 2021 - 2022
WITHDRAWALS
| WITHDRAWALS | WITHDRAWALS | |
|---|---|---|
| Coventry Ref Date supplier description |
££ | |
| p1, 3 16/03/2021 David Weber Treasurer re-imbursment A p1, 7 14/05/2021 J Powel Baffles p1, 8 14/05/2021 David Weber Treasurer re-imbursment B p2, 4 17/09/2021 David Weber Treasurer re-imbursment C p2, 11 12/01/2022 David Weber Treasurer re-imbursment D |
1009.56 3069.60 588.20 604.32 646.40 |
|
| RECEIPTS Coventry Ref Date supplier |
||
| Total description |
5918.08 ££ |
|
| p1, 3 09/03/2021 Herefordshire CC p1, 5 01/04/2021 Coventry BS p1, 6 05/05/2021 Herefordshire CC p1, 9 20/05/2021 David Weber p1, 10 07/07/2021 Poppy Sewel p1, 11 15/07/2021 Cheque p1, 12 01/09/2021 Poppy Sewel p2, 2 09/09/2022 Poppy Sewel p2, 3 17/09/2022 Julia Lawson p2, 5 06/10/2021 Poppy Sewel p2, 6 26/10/2021 Ian Fanning p2, 7 02/11/2021 Poppy Sewel p2, 8 08/11/2022 David Weber p2, 9 22/11/2022 David Weber p2, 10 06/12/2021 David Weber p2, 12 20/01/2022 David Weber |
Covid 19 grant Interest Covid 19 grant Yoga deposit (cash) Hall hire Yoga Polling station Hall hire Yoga Hall hire Yoga Tables/chairs hire Hall hire Yoga Hall hire Hall hire Yoga Pub night OCTOBE Coffee morning Wreaths Pub night August (late deposit) |
800.58 153.85 9431.00 40.00 50.00 50.00 40.00 50.00 30.00 40.00 30.00 40.00 170.42 97.19 20.00 5.58 |
| SUMMARY Coventry balance 01/02/21 Withdrawals Receipts |
||
| Total | 11048.62 16,581.28 5,918.08 11,048.62 |
|
| Coventry balance 31/01/22 | 21,711.82 |
The Village Hall | School Lane | Hope Mansell | Herefordshire HR9 5TL
Charity registration number: 520957 | Charity name: Village Hall Hope Mansell
3
HOPE MANSELL
V I L L A G E H A L L
Hope Mansell Village Hall
Coventry Building Society payments to Treasurer 2021 - 2022
| invoice re | f | |
|---|---|---|
| A | ||
| 1 09/04/2020 2 05/08/2019 3 05/01/2020 4 24/09/2020 5 28/10/2020 6 06/10/2020 7 06/10/2020 8 06/10/2020 9 26/11/2020 10 09/12/2020 |
Welsh Water 15.26 A80 Bakers - raffle tickets 39.00 A81 EDF electric bill 98.14 A82 Aubrey & Co Accountants 78.00 A83 Welsh Water 3.57 A84 Hand towel dispenser 27.99 A85 Pack of hand towels (200) 17.90 A86 Free-standing hand sanitiser 74.99 A87 Fire extinguishers service 40.56 A88 Storage shed expenses 614.25 Storage shed TOTAL 1009.66 |
|
| B | ||
| 1 10/01/2021 2 28/01/2021 3 27/01/2021 4 15/02/2021 5 12/04/2021 6 22/03/2021 |
Insurance 2021-2022 360.99 A89 Nisbets - 2 x teapots 117.58 A90 Wedgewood cup & saucer 49.00 A91 Airbrick (Peter L) 3.94 A92 EDF electric bill 26.70 A93 Moss killer 29.99 A94 TOTAL 588.20 |
|
| C | ||
| 1 20/05/2021 2 25/05/2021 3 08/06/2021 4 08/06/2021 5 16/07/2021 6 16/07/2021 7 28/07/2021 8 28/07/2021 9 22/07/2021 10 28/07/2021 |
Handrail 89.78 A96 Cleaning materials (Elaine) 10.85 A97 Hall keys x 2 10.50 A98 EDF electric bill 29.74 A99 PPL PRS licence 132.00 A100 Laminate pouches (posters) 14.99 A101 HOPE print (posters) 7.68 A102 PUB NIGHT print (posters) 28.00 A103 Table cloths 234.88 A104 Lanterns 45.90 A105 |
|
| TOTAL 604.32 |
||
| D | ||
| 1 23/09/2021 2 18/10/2021 3 23/10/2021 4 08/11/2021 5 10/01/2021 6 05/01/2022 |
Aubrey & Co 78.00 A106 EDF (electricty) 44.49 A107 Welsh Water 29.91 A108 Artius fire extinguisher service 62.04 A109 Insurance 2022-23 385.71 A110 EDF (electricty) 46.25 A111 |
|
| TOTAL 646.40 |
The Village Hall | School Lane | Hope Mansell | Herefordshire HR9 5TL
Charity registration number: 520957 | Charity name: Village Hall Hope Mansell
4
HOPE MANSELL
V I L L A G E H A L L
Hope Mansell Village Hall Storage shed costs 2021 - 2022
Storage shed costs
| Storage shed costs | Storage shed costs | Storage shed costs | |||
|---|---|---|---|---|---|
| Date Buyer Supplier |
Goods | Value Invoice ref |
|||
| 28/07/2020 David Weber Travis P 27/08/2020 David Weber Walford Timbe 27/08/2020 David Weber Walford Timbe 05/08/2020 David Weber Toolstation 10/09/2020 David Weber Go Banana 14/09/2020 Peter Leatheart Lowthers 29/09/2020 David Weber Walford Timbe 21/10/2020 David Weber Baileys 21/10/2020 David 2oolz 01/10/2020 Peter Leatheart Wynnstay 01/10/2020 Peter Leatheart Wynnstay 22/10/2020 David Weber Baileys 28/10/2020 David Weber Walford Timbe 28/10/2020 David Weber Eaves filler |
Travis P | OSB, 3" x | 164.57 ST1 86.03 ST2 15.00 ST3 18.01 ST4 105.90 ST5 87.78 ST6 22.62 ST7 17.94 ST8 8.99 ST9 16.66 ST10 26.96 ST11 14.96 ST12 3.83 ST13 25.00 ST14 |
ST1 ST2 |
|
| Total | 614.25 | ||||
| 614.25 |
The Village Hall | School Lane | Hope Mansell | Herefordshire HR9 5TL Charity registration number: 520957 | Charity name: Village Hall Hope Mansell
5
HOPE MANSELL
V I L L A G E H A L L
The Village Hall | School Lane | Hope Mansell | Herefordshire HR9 5TL
Charity registration number: 520957 | Charity name: Village Hall Hope Mansell
6
HOPE MANSELL
V I L L A G E H A L L
Hope Mansell Village Hall Receipts and payments account Year ended 31st January 2022
RECEIPTS
| Balance as at 1st February 2021 Coventry Building Society |
16,581.28 | |
| Local Authority grants | ||
09/03/2021 30/04/2021 |
||
| Fundraising 22/11/2021 06/12/2021 |
||
| Hall Hire 11/05/2021 18/05/2021 07/07/2021 01/09/2021 07/09/2021 17/09/2021 26/10/2021 05/10/2021 01/11/2021 |
||
| Interest 01/04/2021 |
||
The Village Hall | School Lane | Hope Mansell | Herefordshire HR9 5TL
Charity registration number: 520957 | Charity name: Village Hall Hope Mansell
7
HOPE MANSELL
V I L L A G E H A L L
| The Village Hall | School Lane | Hope Mansell | Herefordshire HR9 5TL Charity registration number: 520957 |
Charity name: Village Hall Hope Mansell £ Electricity 05/01/2020 EDF (electricty) 98.14 12/04/2021 EDF (electricty) 26.70 08/06/2021 EDF (electricty) 29.74 18/10/2021 EDF (electricty) 44.49 05/01/2022 EDF (electricty) 46.25 245.32 Water 09/04/2020 Welsh Water 15.26 28/10/2020 Welsh Water 3.57 23/10/2021 Welsh Water 29.91 48.74 Keys 08/06/2021 Hall keys x 2 10.50 10.50 Maintenace/refurbishment 06/10/2020 Hand towel dispenser 27.99 06/10/2020 Pack of hand towels (200) 17.90 06/10/2020 Free-standing hand sanitiser 74.99 29/01/2021 Nisbets - 2 x teapots 117.58 27/01/2021 Wedgewood cup & saucer 49.00 15/02/2021 Airbrick (Peter L) 3.94 20/05/2021 Handrail 89.78 25/05/2021 Cleaning materials (Elaine) 10.85 22/07/2021 Table cloths 234.88 28/07/2021 Lanterns 45.90 672.81 Baffles soundproofing 14/05/2021 Baffles (Jan Powel) 3069.60 3,069.60 Lotteries renewal 05/08/2019 Bakers - raffle tickets 39.00 39.00 Insurance 10/01/2021 Insurance 2021-2022 360.99 10/01/2021 Insurance 2022-2023 385.71 746.70 Donations 0.00 Storage shed 614.25 Fire extinguishers 26/11/2020 Fire extinguishers service 40.56 08/11/2021 Artius fire extinguisher service 62.04 102.60 Accountancy 24/09/2020 Aubrey & Co Accountants 78.00 23/09/2021 Aubrey & Co Accountants 78.00 156.00 Advertising 16/07/2021 Laminate pouches (posters) 14.99 28/07/2021 HOPE print (posters) 7.68 28/07/2021 PUB NIGHT print (posters) 28.00 50.67 PPL PRS licence 16/07/2021 PPL PRS licence 132.00 132.00 Moss killer 22/03/2021 Moss killer 29.99 29.99 5,918.18 Balance as at 31st January 2022 Coventry Building Society 21,711.72 Village Hall payments account 1st January 2022 |
||
| The Village Hall | School Lane | Hope Mansell | Herefordshire HR9 5TL Charity registration number: 520957 |
Charity name: Village Hall Hope Mansell Electricity 05/01/2020 EDF (electricty) 98.14 12/04/2021 EDF (electricty) 26.70 08/06/2021 EDF (electricty) 29.74 18/10/2021 EDF (electricty) 44.49 05/01/2022 EDF (electricty) 46.25 Water 09/04/2020 Welsh Water 15.26 28/10/2020 Welsh Water 3.57 23/10/2021 Welsh Water 29.91 Keys 08/06/2021 Hall keys x 2 10.50 Maintenace/refurbishment 06/10/2020 Hand towel dispenser 27.99 06/10/2020 Pack of hand towels (200) 17.90 06/10/2020 Free-standing hand sanitiser 74.99 29/01/2021 Nisbets - 2 x teapots 117.58 27/01/2021 Wedgewood cup & saucer 49.00 15/02/2021 Airbrick (Peter L) 3.94 20/05/2021 Handrail 89.78 25/05/2021 Cleaning materials (Elaine) 10.85 22/07/2021 Table cloths 234.88 28/07/2021 Lanterns 45.90 Baffles soundproofing 14/05/2021 Baffles (Jan Powel) 3069.60 Lotteries renewal 05/08/2019 Bakers - raffle tickets 39.00 Insurance 10/01/2021 Insurance 2021-2022 360.99 10/01/2021 Insurance 2022-2023 385.71 Donations Storage shed Fire extinguishers 26/11/2020 Fire extinguishers service 40.56 08/11/2021 Artius fire extinguisher service 62.04 Accountancy 24/09/2020 Aubrey & Co Accountants 78.00 23/09/2021 Aubrey & Co Accountants 78.00 Advertising 16/07/2021 Laminate pouches (posters) 14.99 28/07/2021 HOPE print (posters) 7.68 28/07/2021 PUB NIGHT print (posters) 28.00 PPL PRS licence 16/07/2021 PPL PRS licence 132.00 Moss killer 22/03/2021 Moss killer 29.99 Balance as at 31st January 2022 Coventry Building Society e Hall nts account uary 2022 |
||
| Electricity 05/01/2020 EDF (electricty) 98.14 12/04/2021 EDF (electricty) 26.70 08/06/2021 EDF (electricty) 29.74 18/10/2021 EDF (electricty) 44.49 05/01/2022 EDF (electricty) 46.25 |
||||||
| 245.32 | ||||||
| Water 09/04/2020 Welsh Water 15.26 28/10/2020 Welsh Water 3.57 23/10/2021 Welsh Water 29.91 |
||||||
| 15.26 | ||||||
| 48.74 | ||||||
| Keys 08/06/2021 Hall keys x 2 10.50 |
||||||
| 08/06/20 | 10.50 | |||||
| 672.81 | ||||||
| Baffles soundproofing 14/05/2021 Baffles (Jan Powel) 3069.60 |
||||||
| 3,069.60 | ||||||
| Lotteries renewal 05/08/2019 Bakers - raffle tickets 39.00 |
||||||
| 39.00 | ||||||
| Insurance 10/01/2021 Insurance 2021-2022 360.99 10/01/2021 Insurance 2022-2023 385.71 |
||||||
| 746.70 | ||||||
| Donations | 0.00 | |||||
| Storage shed | 614.25 | |||||
| Fire extinguishers 26/11/2020 Fire extinguishers service 40.56 08/11/2021 Artius fire extinguisher service 62.04 |
||||||
| 102.60 | ||||||
| Accountancy 24/09/2020 Aubrey & Co Accountants 78.00 23/09/2021 Aubrey & Co Accountants 78.00 |
||||||
| 156.00 | ||||||
| Advertising 16/07/2021 Laminate pouches (posters) 14.99 28/07/2021 HOPE print (posters) 7.68 28/07/2021 PUB NIGHT print (posters) 28.00 |
||||||
| 50.67 | ||||||
| PPL PRS licence 16/07/2021 PPL PRS licence 132.00 |
||||||
| 132.00 | ||||||
| Moss killer 22/03/2021 Moss killer 29.99 |
||||||
| 29.99 | ||||||
| 5,918.18 | ||||||
| 21,711.72 | ||||||
Hope Mansell Village Hall Receipts and payments account Year ended 31st January 2022
PAYMENTS
HOPE MANSELL VILLAGE HALL RECEIPTS AND PAYMENTS ACCOUNT 31ST JANUARY 2022 Aubrey & Co Ross on Wye Herefordshlre
HOPE MANSELL VILLAGE HALL RECEIPTS AND PAYMENTS ACCOUNT FOR THE YEAR ENDED 31ST JANUARY 2022 Receipts Bolonce os ot 1st February 2021 Coventry BLsildlng Societv Coffee Morning Grants Pub Night Hall Hire Bullding Socioty Int@rest 16,581.28 117.19 10.231.58 176.00 370.00 153.85 27,629.90 Payments Electricity Accountancy Insurance Sundry Expenses Lorrery Renewal/Music Licence Repairs/Renewals Welsh Water Village Hall Refurbishment 245.32 156.00 746.70 111.02 132.00 1,408.70 48.74 3,069.60 Balance os ot 31st Jon(Jory 2022 Coventry Building Societv 21,711.82 27.629.90 Accountant's Report In accordance with instructions gtven to Lts, we have prepared, without carrying out an audit, the annexed receipts and Payment Account, from the accountin8 records of Hope Mansell Village Hall and from information and explanations supplied to us. Aubrey & Co Chartered Accountants 19 Church Street Ross on Wye HR95HN