| Contents | ||||
|---|---|---|---|---|
| Reference | and Administrative Details |
|||
| Statement | ofTrustees' | Responsibilities | ||
| Independent | Examiner's Report |
|||
| Statement | of Financial | Activities | ||
| Balance Sheet | 5to 6 | |||
| Notes to the Financial | Statement | 7to 11 |
| Bulgarian Fellowship |
||||
|---|---|---|---|---|
| Reference and Administrative | Details | |||
| Charity Registration | 1187924 | |||
| Number | ||||
| Limited number | 12039007 | |||
| Independent | Examiner | Stephen DSBaker ACA MAAT |
||
| Westlands Accountants |
||||
| Chartered Accountants |
||||
| McMillan House |
||||
| 6 Wolfreton Drive |
||||
| Anlaby | ||||
| HU10 7BY | ||||
| Registered | office | 348 South Street | ||
| Bishop's Stortford | ||||
| Herffordshire | ||||
| CM23 3AZ | ||||
| Start date | 1"July 2022 | |||
| End date | 30eJune 2023 |
| Note | Unrestricted | Restricted | Total 2023 | Total 2022 | ||
|---|---|---|---|---|---|---|
| Income and Endowments | funds 8 | 8 | 8 | 8 | ||
| from: | ||||||
| Voluntary Income Activities for Generating |
Funds | 2(a) 2(b) |
80,537 1 664 |
80,537 1 664 |
91,178 | |
| Total income | 82 201 | 82,201 | 91 178 | |||
| Expenditure: | ||||||
| Expenditure on Church Activities Cost of Generating Funds Governance Costs |
3(a) 3(b) 3(c) |
130,383 1 300 |
1,300 130,383 |
1 700 20,885 |
||
| Total expenditure | 131,683 | 131683 | 22,585 | |||
| Net Income/(Expenditure) investment gains |
before | (49,482) | (49,482) | 68,593 | ||
| Net gains on investment | ||||||
| Net Income/(Expenditure) | (49,482) | (49,482) | 68,593 | |||
| Transfers Between Funds |
||||||
| Net Movement in Funds |
(49,482) | (49,482) | 68,593 | |||
| Fund Balances brought | forward | 115,727 | 115727 | 47 164 | ||
| Fund Balances carried forward 30June 2023 |
66,245 | 66,245 | 184,320 |
| Note | Unrestricted | funds E | Restricted funds E | Total 2023 | Total 2022 | ||
|---|---|---|---|---|---|---|---|
| R d t |
E | E | |||||
| Tangible Investment |
8,064 | 8,064 | |||||
| 8064 | 8064 | ||||||
| Current Assets | |||||||
| Debtors &Prepayments Short term Deposit |
5 | 92,475 | 92,475 | 50,898 | |||
| Cash at Bank and | in Hand | 268 | 268 | 103086 | |||
| 92743 | 92743 | 153984 | |||||
| Liabilities | |||||||
| Amounts falling due within a year |
6 | (34,562) | (34,562) | (38,227) | |||
| Net Current Assets/(Liabilities) |
58,181 | 58,181 | 115,757 | ||||
| Total Net Assets | 66245 | 66 245 | 115757 | ||||
| Parish Funds | |||||||
| Unrestricted | 66,245 | 66,245 | 115,757 | ||||
| Restricted | |||||||
| Total Funds |
66 245 | 66,245 | 115757 |
| Notes to the Financial Stat ncoming Resources |
ements for the Y |
ear Ended 3 | 0June 2023 | |
|---|---|---|---|---|
| Unrestricted funds |
Restricted funds |
Total 2023 | Total 2022 f |
|
| 2(a) Voluntary Income |
5 | 6 | ||
| Planned Giving |
||||
| Gift-Aided Giving Non-Gift Aided Giving |
70,613 | 70,613 | 79,208 | |
| Non-Gift Aided Digital Giving | ||||
| Gift Aid received | 9 924 80537 |
9,924 80,537 |
11970 91 178 |
|
| Collections at Services | ||||
| Collections —Regular Services | ||||
| Collections —Weddings/Funerals | ||||
| Total Voluntary Income |
80537 | 80537 | 91178 | |
| 2(b) Activities for Raising Funds | ||||
| Fundraising Events |
||||
| income from Trading Income from Hall Lettings |
1,664 | 1,664 | ||
| Club Contributions | ||||
| 1664 | 1 664 | |||
| Total Incoming Resources | 82 201 | 82201 | 91178 |
| Unrestricted | Restricted | Total 2023 | Total 2022 | |||
|---|---|---|---|---|---|---|
| Funds | Funds | 6 | ||||
| 6 | 6 | |||||
| 3(a) Expenditure on Church |
Activities | |||||
| Wages, Salaries, Clergy Costs | ||||||
| Salaries &Wages Other Staff (ln-Direct Costs) |
4,860 | 4,860 | ||||
| Clergy &Vicarage costs | ||||||
| 4860 | 4860 | |||||
| Church Mission & Evangelism |
||||||
| Mission —Donations made Worldwide Mission —Donations |
66,616 | 66,616 | 7,396 | |||
| Mission - Outreach | ||||||
| 66 616 | 66616 | 7396 | ||||
| Church Upkeep ofServices |
||||||
| Church —Upkeep ofServices | (People) | |||||
| Church —Cost ofworship UK Church —Provision of Music |
23,624 | 23,624 | 5,247 | |||
| 23624 | 23 624 | 6247 | ||||
| Church Administration & Upkeep |
||||||
| Church —Administration Costs Church —Maintenance & Upkeep |
7,589 | 7,589 | 1,011 | |||
| Church —Travel and overseas Church —Utilities and rent Church - Depreciation |
travel | 18,174 7,504 2,016 |
18,174 7,504 2,016 |
4,629 2,602 |
||
| 36283 | 35,283 | 8242 | ||||
| Major Repairs & Other Properties | Costs | |||||
| Church - Major Repairs | ||||||
| Hall —Major Repairs | ||||||
| Other Properties | ||||||
| Total Expenditure on Church |
Activities | 130383 | 130383 | 20 886 |
| Unrestricted | Unrestricted | Restricted | Total 2023 | Total 2023 | Total 2022 | Total 2022 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| funds | funds | E | f | |||||||||
| E | E | |||||||||||
| 3(b)Costs ofGenerating | Funds | |||||||||||
| Fundraising Trading —Church |
Activities | |||||||||||
| Fundraising Trading —Other (e.g, Shop) |
||||||||||||
| Investment Management |
Costs | |||||||||||
| Bank Charges | 8 Interest | Payable | ||||||||||
| 3(d) Governance | Costs | |||||||||||
| Independent Examiners Fees |
1 300 | 1300 | 1700 | |||||||||
| Total Resources | Expended | 131683 | 131683 | 22585 | ||||||||
| 4. | Fixed assets | |||||||||||
| Motor | Total | 2023 | ||||||||||
| Vehicles | E | |||||||||||
| Cost | ||||||||||||
| Additions | 10,080 | 10,080 | ||||||||||
| Depreciation | ||||||||||||
| Charge for the year | 2,016 | 2,016 | ||||||||||
| Total at 30June 2023 | 8 064 | 8064 | ||||||||||
| 5. | Current Assets | |||||||||||
| Unrestricted funds |
Restricted funds |
Total | 2023 | Total 2022 f |
||||||||
| E | E | |||||||||||
| a) Debtors |
||||||||||||
| Churches overseas |
50,898 | 50,898 | 50,898 | |||||||||
| Total at 30June | 2023 | 50 | 898 | 50 898 | 50,898 | |||||||
| 6. | Liabilities | |||||||||||
| Unrestricted | Restricted | Total | 2023 | Total | 2022 | |||||||
| Funds f |
funds f |
E | E | |||||||||
| Amounts falling |
due within one year | |||||||||||
| Bank loans | 33,362 | 33,362 | 37,127 | |||||||||
| Accruals | 1,300 | 1,300 | 1,100 | |||||||||
| Total at 30June | 2023 | 34,662 | 34,662 | 38,227 |
| Fund | Type | Balance opening |
Incoming Resources |
Resources expended |
Investment gains/(losses) |
Transfers other |
& | Balance as at30a June |
|
|---|---|---|---|---|---|---|---|---|---|
| adjustments | 2023 | ||||||||
| General | Fund | Un-Restricted Restricted |
115,727 | 82,201 | (131,683) | 66,245 | |||
| 115,727 | 82,201 | (131,683) | 66,245 |