| Notes | Unrestricted | Restricted | Total | Total | |||||
|---|---|---|---|---|---|---|---|---|---|
| Funds | Funds | ||||||||
| 2022 | 2022 | 31.12.22 | 31.12.21 | ||||||
| f | 6 | f | f | ||||||
| ~RA i |
|||||||||
| Donations and Incoming |
Resources | 164,483 | 0 | 164,483 | 127,611 | ||||
| Activities for Generating | Funds | 0 | 0 | ||||||
| Investment Income |
86 | 0 | 86 | 10 | |||||
| Incoming Resources from Charitable |
Activities | 11,406 | 0 | 11,406 | 5,500 | ||||
| Other Incoming Resources |
8,040 | 0 | 8,040 | 33,666 | |||||
| Total Incoming Resources |
184,015 | 0 | 184,015 | 166,787 | |||||
| Resources Used | |||||||||
| Resources Used | |||||||||
| Cost of Generating Voluntary |
Income | 0 | 0 | 0 | |||||
| Fundraising Trading Cost of |
Goods Sold | 0 | 0 | ||||||
| Investment Management |
Costs | 0 | 0 | ||||||
| Charitable Activities |
49,373 | 0 | 49,373 | 34,066 | |||||
| Governance Costs |
134,775 | 0 | 134,775 | 141,450 | |||||
| Other Resources Used |
5,657 | 0 | 5,657 | 7,321 | |||||
| Total Resources Expended | 189,805 | 0 | 189,805 | 182,837 | |||||
| Net Movement In Funds |
(5,790) | 0 | (5,790) | (16,050) | |||||
| Fund Balances b/fwd | at01.01.22 | 790,762 | 0 | 790,762 | 806,812 | ||||
| Transfers | 0 | 0 | 0 | ||||||
| Gains and Losses Building | Valuation | 0 | 89,640 | ||||||
| Fund Balances c/fwd | at 31.12.22 | 784,972 | 0 | 874,612 | 790,762 |
| Balance Sheet | Notes | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|
| f | 6 | f | f | |||||
| Fixed Assets | ||||||||
| Church Premises | 612,726 | 612,726 | ||||||
| Church Manse |
0 | 108,349 | ||||||
| Church Equipment |
54,636 | 54,636 | ||||||
| 667,362 | 775,711 | |||||||
| Current Assets | ||||||||
| Cash at Bank & In Hand | 207,057 | 107,497 | ||||||
| Accounts Recelveable | 193 | 24 | ||||||
| Creditors: Due Within One Year |
||||||||
| Net Current Assets | 207,250 | 107,521 | ||||||
| Total Assets less current | liabilities | 874,612 | 883,232 | |||||
| Creditors: amounts | falling | due | in more than a | 92,470 | ||||
| year | ||||||||
| Net Assets | 874,612 | 790,762 | ||||||
| Capital and Reserves | ||||||||
| Income Funds: | ||||||||
| General Fund |
874,612 | 806,812 | ||||||
| Restricted Funds |
0 | 0 | ||||||
| 874,612 | 806,812 |