OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

CONTENTS Page
Reference and administrative details ofthe charity and advisers
Chairman's
review
Trustees' report 5-13
Accountants'
report
14
Statement offinancial activities 15
Balance sheet 16
Notes to the financial statements 17-20

2023 2022
Unrestricted
Fund
Restricted
Fund
Total Total
Note
Income from:
Donations
and legacies
18,889 18,889 11,418
Grants &Charitable activities 800 10,510 11,310 11,903
Total income 19,689 10,510 30,199 23,321
Expenditure
on:
Raising funds
Administration
costs
2,146 2,146 1,951
Charitable
activities
13,228 7,542 20,770 16,387
Total expenditure 15,374 7,542 22,916 18,338
Net income I(expenditure)
before transfer
4,315 2,968 7,283 4,983
Total funds brought forward 18,568 5,018 23,586 18,603
Total funds carried forward 22,883 7,986 30,869 23,586

2023 2022
Current Assets f f
Cash at Bank 30,791 22,360
Cash in Hand 78 78
Debtor's Account 220
Prepayments-
School Venue
863
Stocks/Inventory 65
Net Current Assets 30,869 23,586
Charity Funds
Restricted
Funds
7,986 5,018
Unrestricted
Funds
22,883 18,568
Total Funds 30,869 23,586

Unrestricted Restricted
Fund Fund
f E
Donations 18,889 18,889 11,418
Total 18,889 18,889 11,418
3:Income from Grants &Charitable activities
Unrestricted
Fund
Restricted
Fund
2023 2022
f f
Greater London Authority (GLA) 348
Public Health England & NHS London 1,000
The National Lottery Community Fund 9,010 9,010 2,500
Development Alliances 1,000 1,000 6,360
Events 1,695
East Wickham &Welling War memorial 800 800
Trust
Non Resident Nepali Association UK 500 500
Total 800 10,510 11,310 11,903
4:Analysis of Expenditure 2023 2022
Unrestricted
Fund
f
Restricted
Fundf
Total Total
Staff &Volunteer
Costs
1,000 1,000 1,877
ITCosts &Consumables 1,900 1,900 1,891
Charitable
Activities
10,328 7,542 17,870 12,621
Office Expenses —Admin 1,396 1,396 1,201
Legal &Accountancy fee - Governance 750 750 750
Total 15,374 7,542 22,916 18,338

Balance at
01April
2022
Income Expenditure Transfers Balance
at 31
March
2023
E
Unrestricted funds
General funds —all funds 18,568 19,689 (15,374) 22,883
Restricted funds
Restricted funds- all funds 5,018 10,510 (7,542) 7,986
Total 23,586 30,199 (22,916) 30,869
Balance at Income Expenditure Transfers Balance at
01April 31March
2021 2022
Unrestricted funds
General funds - all funds 15,874 13113 (10,419) 18,568
Restricted funds
Restricted funds- all funds 2,729 10,208 (7,919) 5,018
Total 18,603 23,321 (18,338) 23,586

6:An alysis of Net Ass ets by Fund
UnreStriCted
funds
Restricted
funds
Total
E 6 6
Total Current Assets: 2023 22g883 7~986 30p869
Total Current Assets: 2022 18,568 5,018 23,586