OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-02-28-accounts

THE SIDMOUTH TOY AND MODEL MUSEUM

Trustees Report and Financial Statements For the Year Ended 28 February 2025

Charity Registration Number: 1187808

THE SIDMOUTH TOY AND MODEL MUSEUM

FOR THE YEAR ENDED 28 FEBRUARY 2025

TABLE OF CONTENTS Page Number
Regulatory Information 1
Trustees Report 2-7
Accountant’s Report 8
Statement of Financial Activities 9
Balance Sheet 10
Notes to the Financial Statements 11-19

THE SIDMOUTH TOY AND MODEL MUSEUM

REFERENCE AND ADMINISTRATIVE DETAILS

FOR THE YEAR ENDED 28 FEBRUARY 2025

Charity Number Charity Number 1187808
Registered office and operational The Old Chapel
address Chapel Street
Sidmouth
EX10 8ND
Trustees Ian Gregory
Rebecca Gregory
Tony Pennison
Accountants Price Bailey LLP
Causeway House
1 Dane Street
Bishop’s Stortford
Hertfordshire
CM23 3BT

1

THE SIDMOUTH TOY AND MODEL MUSEUM

TRUSTEES REPORT

FOR THE YEAR ENDED 28 FEBRUARY 2025

The Board of Trustees present their report and accounts for the year ended 28 February 2025.

Accounts

The accounts have been prepared in accordance with the accounting policies set out in note 1 to the accounts and comply with the charity’s governing document, applicable law and the requirements of the Statement of Recommended Practice “SORP 2019 (FRS102)”, and the Charities Act 2011.

Structure

The Sidmouth Toy and Model Museum (The "Charity") was registered as a Charitable Incorporated Organisation (CIO) on the 7 February 2020 and is governed by its constitution.

Board of Trustees

The Board of Trustees which served during the period, and up to the date of signing the trustees' report, consists of the following individuals:

Ian Gregory Rebecca Gregory Tony Pennison

Registered Details

Registered address: The Old Chapel, Chapel Street, Sidmouth, EX10 8ND
Registered charity number: 1187808
Bankers: CAF Bank
Accountants: Price Bailey LLP, Causeway House, 1 Dane Street, Bishop’s Stortford,
Hertfordshire, CM23 3BT

Website

The Trustees for The Sidmouth Toy and Model Museum are happy to present the following website: https://sidmouthtoymuseum.com/

Objects

The object of the charity is to advance the education of the general public in Sidmouth by the provision of a toy and model museum.

2

THE SIDMOUTH TOY AND MODEL MUSEUM

TRUSTEES REPORT (CONTINUED)

FOR THE YEAR ENDED 28 FEBRUARY 2025

Mission

The main objective of the charity is to provide information to educate visitors to the museum about historical toys and models. The charity also provides the opportunity for members of the public to donate or loan toys and models of historical interest to the museum for display.

Review of Activities

The museum was open for 111 days (117 days in 2023-24) and the average attendance per day was 39.5 (39 in 2023-24). Although a small increase, we note from anecdotal evidence that visitor numbers to the West Country were generally down for the year, so it was pleasing to slightly increase visitor numbers. In addition, there was an increase in the number of school visits leading to the overall visitor number to be just over 5,000 for the year.

We also continued to undertake visits to schools with a selection of exhibits which is popular with schools as it saves coach costs incurred when visiting the museum. Three visits were made to local schools and four school visits to the museum were made.

Talks were also given to the following organisations throughout the year:

We continue to receive donations and old toys and models. The most significant donation was a model railway measuring 2m x 2.2m which was built by a Sidmouth resident. To accommodate this significant changes to the layout of the museum were required.

Activities for volunteers continue throughout the year and we have increased our volunteer pool to 14.

In September 2024 the museum sponsored the Sidmouth Chamber of Commerce Classic Car Show and in return was given a pitch to market the museum. This was a successful event as the museum was also open on the same day, allowing members of the public to visit both events.

The car park income remains stable and there continues to be a long waiting list for spaces. In addition, the cottage attached to the museum was rented out in the summer providing £840 of unbudgeted income.

3

THE SIDMOUTH TOY AND MODEL MUSEUM

TRUSTEES REPORT (CONTINUED)

FOR THE YEAR ENDED 28 FEBRUARY 2025

Plans for 2025-26

The budget for 2025-26 is similar to that of the previous year. We are not projecting a significant increase in visitor numbers. Attention is being given to reducing overheads where possible. For example, we no longer pay for a music license as this was thought to be an unnecessary expenditure.

A small increase in admission fees was agreed by the trustees to compensate for the higher energy costs incurred by the museum. This was the first increase in four years.

It is likely that there will continue to be some rental income from the cottage during 2025-26, although no income budget has been set for this. Car park income remains stable and for the moment the monthly costs remain the same.

We continue to consider the succession plan for the trustees and are looking to progress this during the year.

We continue to receive donations, however, we are limiting what can be accepted to those items which are currently not represented in the museum. Other items if accepted may be put in storage for future displays. It is the opinion of the trustees that the museum is now at full capacity and adding further displays may reduce the overall attractiveness of the displays.

Financial review

The Charity received donations, grants and other income worth £21,645 (£24,659 in 2024) in the year. As at 28 February 2025, the Charity carried forward a positive bank balance of £38,610 (£30,017 in 2024).

In accordance with SORP 2019, costs have been allocated between direct charitable activities and support costs. In summary, direct charitable activities totaled £93 (£540 in 2024) and support costs totaled £13,308 (£12,966 in 2024).

4

THE SIDMOUTH TOY AND MODEL MUSEUM

TRUSTEES REPORT (CONTINUED)

FOR THE YEAR ENDED 28 FEBRUARY 2025

Public Benefit

As a charity, The Sidmouth Toy and Model Museum must be able to demonstrate that its objects and activities are for the public benefit as required by the Charities Act 2011. The Trustees have all reviewed the guidance issued by the Charity Commission on public benefit and have ensured that the Sidmouth Toy and Model Museum’s objects and activities comply with this statutory requirement. The Trustees confirm that they have complied with the duty in section 17 of the Charities Act 2011 to have due regard to the public benefit guidance published by the Charity Commission in determining the activities undertaken by the charity.

This report explains our main activities and achievements in carrying out our aims.

Governance and internal control

The systems of internal control are designed to provide reasonable assurance against material misstatement or loss. They include:

Day-to-day decisions continue to be taken by two trustees. All items of expenditure required the approval of two trustees before payment is made. The bank account is reconciled monthly, and management accounts are reviewed by the trustees on a regular basis.

5

THE SIDMOUTH TOY AND MODEL MUSEUM

TRUSTEES REPORT (CONTINUED)

FOR THE YEAR ENDED 28 FEBRUARY 2025

Risk management

The Board of Trustees are fully aware of the need to assess the risks faced by the charity and to minimise those risks. These are events/outcomes that may have a severe impact on operational performance, achievement of aims and objectives or reputation. During the fiscal year the Trustees have discussed such Risks and continue to maintain and update the Risk Register.

The main risk facing the charity continue to be physical damage to a member of the public when visiting the museum. This risk continues to be mitigated by securing all exhibits appropriately, providing signage about uneven floor, yellow and black tape at the edge of steps and monitoring of visitor activity by volunteers. The trustees undertake informal ad hoc reviews to confirm that the mitigating controls remain in place. The trustees also have a Public Liability Insurance of £5 million.

The trustees have reviewed and confirmed that appropriate controls exist against possible financial loss.

Reserves policy

Trustees are committed to generating sufficient reserves to support current charitable activities to meet the following requirements:

Safeguard the charity’s service commitment in the event of delays in receipt of grants or other income. Providing a financial cushion against risk and future uncertainties. Resourcing the research and development of services and initiatives.

Free Reserves (Unrestricted funds less fixed assets) amounted to £37,535 at the year-end (£29,291 in 2024). The charity’s Reserves Target continues to be set at £5,000.

Going Concern

The trustees have assessed whether the use of going concern is appropriate and have considered possible events or conditions that might cast significant doubt on the ability of the charity to continue as a going concern. The trustees have made this assessment for a period of at least one year from the date of approval of these financial statements. In particular, the trustees have considered the charities forecasts and projections and have taken account of pressures on income. After making enquiries, the trustees have concluded that there is a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. The charity therefore continues to adopt the going concern basis in preparing its financial statements.

6

THE SIDhlOUTh TOY AND MODEL MUSEUM TrVSTEES REPORT {CONTNED) FOR THE YEAR ENDED 28 FEBRUARY 2025 The Trustees ar¢ re$￿1$1b1t for wepriTrJ the TnJste¢s' R¢pwt the fimncitil stotthents in accordorKe with wlrcabje kn¥ United Kiwkn Acc¥Mffitiry (United KI￿0M &wolty Accepted Accmtirrfj Pro¢ticel The low applrcdble to chorities in Erg1(uk4 d Wtsles rewires ￿ tnthees to Fre+we firnffiol stattments for each fiMKiai year which 9i¥e o ard foir view of the state of affotrs of the U￿rity ond of the restyxces and applitotton of res￿rCeS of the Owity for thot p¢riod. In these filtr￿cIal statements. th¢ tr￿treeS are required to". Select 9Jitobfe ¢x£￿1￿3 policies oFyly them ¢onsistenty. Obserye the methods ONI wiriples fft the cknn.ties SCW FR5102 (20191" The tnjstees are responsible for ke¢prr4 woper 1￿CO￿￿1￿j records tknt disclos¢ With rtosonoble accurocy at ory time the f I￿￿101 position of the Charity or¥1 ¢￿ble them to en9Jre tl¥Jt the flmnc￿J statenwrts compty with th¢ awities Act 2011. the C￿lty (Acco￿$ Reports) Regulations 2¢J)8 ond the Fyovisions of th¢ ¢or6tbution They ¢Ye also responsible for safegthrdiTr3 the I￿SetS of the hority ord heKt for takry ￿ep$ for th¢ detection of fraKI and otlKr irregularitres. The trnstets ore responsible for the Mointem￿t integrity of the charity fimncial informotion inclth on the cFwity's website. Le9islotion in the Ui¥ted wiThJ the Frywation and diseerntmtion of firbjrtial statements differ from Fe9isllrtM￿ in other J￿isdIctIo￿8. Doted..

THE SIDMOUTH TOY AND MODEL MUSEUM

CHARTERED ACCOUNTANTS’ REPORT TO THE TRUSTEES

FOR THE YEAR ENDED 28 FEBRUARY 2025

In order to assist you to fulfil your duties under the Charities Act 2011, we have prepared for your approval the financial statements of The Sidmouth Toy and Model Museum for the year ended 28 February 2025 which comprise the Statement of Financial Activites, Balance Sheet and the related notes from the Charities accounting records and from information and explanations you have given to us.

As a member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at icaew.com/regulation.

This report is made solely to the Board of Trustees of The Sidmouth Toy and Model Museum, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the financial statements of The Sidmouth Toy and Model Museum and state those matters that we have agreed to state to them in this report in accordance with the Statement of Recommended Practice applicable to charities. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than The Sidmouth Toy and Model Museum and its Board of Trustees, as a body, for our work or for this report.

It is your duty to ensure that The Sidmouth Toy and Model Museum has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the Charities assets, liabilities, financial position and profit. You consider that The Sidmouth Toy and Model Museum is exempt from an audit under section 144(2) of the Charities Act 2011 for the year.

We have not been instructed to carry out an independent examination or audit of the financial statements of The Sidmouth Toy and Model Museum. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

Name of firm: Relevant professional qualification or body:

Address:

Price Bailey LLP FCCA ACA Causeway House 1 Dane Street Bishop’s Stortford Hertfordshire CM23 3BT

Date: 3 June 2025

8

THE SIDMOUTH TOY AND MODEL MUSEUM

STATEMENT OF FINANCIAL ACTIVITIES

FOR THE YEAR ENDED 28 FEBRUARY 2025

Notes
INCOME
2
Other trading income
Charitable activities
Donations
Investment income
Interest
Total income
EXPENDITURE
Charitable activities
3
Total expenditure
Revaluation
Net income
Net movement in funds
RECONCILIATION
OF
FUNDS
Total funds brought forward
Net movement in funds
Total funds carried forward		 Unrestricted
Funds
£
6,665
12,944
1,128
840
68
21,645
(13,401)
(13,401)
-
8,244
8,244
589,291
8,244
597,535		 Restricted
Funds
£
-
-
-
-
-
-
-
-
-
-
-
-
-
-		 Total
2025
Total
2024
£
£
6,665
12,944
1,128
5,877
13,163
2,732
840
2,840
68
47
21,645
24,659
(13,401)
(13,506)
(13,401)
(13,506)
-
10,000
8,244
21,153
8,244
21,153
589,291
568,138
8,244
21,153
597,535
589,291

The accompanying notes on pages 11 to 19 form an integral part of these financial statements. The statement of financial activities includes all gains and losses recognised in the year.

9

THE SIDMOUTH TOY AND AlOt& hlUSEUM BALAKKE SHEEr AS AT 28 FEBRUARY 2025 2024 Taryible assets 160,( 160.IXKI Debtors Cosh at ba￿￿ ¢tyl in 1.515 38.610 40J25 1,684 30.017 31,701 f¢llihJ di within one yt .410 37535 29.291 597535 589291 597.535 589.291 Rtstrtct¢d fmj 9.10 597.535 589.291 sigMd on their beknlf ty. Dated: tsi è& The accompaTr￿Tr3 Tr)tes on 11 to 19 form on intewd Iwt of fir¥Jrth statement io

THE SIDMOUTH TOY AND MODEL MUSEUM

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 28 FEBRUARY 2025

1. ACCOUNTING POLICIES

The principal accounting policies adopted, judgements and key sources of estimation uncertainty in the preparation of the financial statements are as follows:

a) Basis of preparation

The financial statements have been prepared under the historical cost convention, and in accordance with the Companies Act 2006, the Charities Act 2011, and the Statement of Recommended Practice – Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accountings in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019) – (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).

The financial statements have been prepared to give a ‘true and fair’ view and have departed from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a ‘true and fair view’. This departure has involved following Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued on 16 July 2014 rather than the Accounting and Reporting by Charities: Statement of Recommended Practice effect from 1 April 2005 which has since been withdrawn.

The charity has taken advantage of the exemption in Charities SORP FRS102 from the requirement to produce a cash flow statement on the grounds that it is a small charity.

The charity meets the definition of a public benefit entity as defined by FRS102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy note.

b) Going concern

The trustees have assessed whether the use of going concern is appropriate and have considered possible events or conditions that might cast significant doubt on the ability of the charity to continue as a going concern. The trustees have made this assessment for a period of at least one year from the date of approval of these financial statements. In particular, the trustees have considered the charity’s forecasts and projections and have taken account of pressures on income. After making enquiries, the trustees have concluded that there is a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. The charity therefore continues to adopt the going concern basis in preparing its financial statements.

The charity starts the year with a healthy bank balance and has prepared a budget for the forthcoming year which clearly shows that income is forecast to exceed expenses. It is thought that the charity is well placed to achieve another successful year.

11

THE SIDMOUTH TOY AND MODEL MUSEUM

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 28 FEBRUARY 2025

c) Critical accounting judgements and estimates

No significant judgements, accounting policies or assumptions have been made by management in applying the Charity’s accounting policies.

d) Cash at bank and in hand

Cash at bank and cash in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.

e) Debtors

Prepayments are valued at the amount prepaid net of any trade discounts due.

f) Creditors and provisions

Creditors are normally recognised at their settlement amount after allowing for any trade discounts due.

g) Fund accounting

General funds are unrestricted funds which are available for use at the discretion of the Trustees in furtherance of the general objectives of the charitable company and which have not been designated for other purposes.

Designated funds are available for use at the discretion of the Trustees in furtherance of the general objective of the charitable company.

Restricted funds are funds which are to be used in accordance with specific restrictions imposed by donors or which have been raised by the charitable company for particular purposes.

h) Tangible fixed assets

Tangible fixed assets are valued on the Balance Sheet date using the Trustees’ best estimate of the fair value at the Balance Sheet date. No depreciation is provided due to immateriality. Changes in fair value are recognised in the Statement of Financial Activities.

There was a change of accounting policy to the Revaluation model during the year ended 29 February 2024. This will provide a more reliable and appropriate valuation of the freehold property, with regular valuations completed.

The impact of the above in the accounts for the year ended 29 February 2024 was that the Freehold Property was uplifted to its current valuation of £400,000 in line with the Trustees’ best estimate of the current fair value. Please see Note 4 for further details.

12

THE SIDMOUTH TOY AND MODEL MUSEUM

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 28 FEBRUARY 2025

i) Investment Property

Investment property consists of the cottage and is valued on the Balance Sheet date using the Trustees’ best estimate of the fair value at the Balance Sheet date. No depreciation is provided. Changes in fair value are recognised in the Statement of Financial Activities.

j) Income

Income is accounted for as unrestricted unless restrictions exist under the terms on which they are received or solicited. Voluntary income, Cottage rental income and donations are accounted for on an accruals basis. Car park income is accounted for on a receivables basis. income in the Statement of Financial Activities is shown gross of the associated costs and is accounted for where there is entitlement to the income, it is probable that the benefits associated with it will flow to the charity and it can be reliably measured.

Donations, including donations from individuals, corporate donations, and donations from trusts and foundations are recognised when the charity is entitled to the income, subject to any conditions attached to the donation.

There were no unfulfilled conditions or contingencies in respect of any of the above donations.

k) Expenditure

All expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all costs related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with use of resources.

l) Heritage Assets

The Museum consist of a collection of vintage toys and models. The items from the collection are on display to the public in the museum. The charity manages these assets by way of an internal register and regularly reviews them to ensure they are adequately safeguarded and preserved.

The items are managed and inspected regularly by staff. New acquisitions take place only if the Trustees deem the item of significant value to the collection.

Heritage assets are not included on the Balance Sheet as information on their cost or valuation is not readily available and such information cannot be obtained at a cost commensurate with the benefit to the users of the accounts and to the charity.

m) Financial Instruments

The charity only has financial assets and financial liabilities that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value. Fixed assets are recorded at depreciated historical cost. All other assets and liabilities are recorded at cost which is their fair value.

13

THE SIDMOUTH TOY AND MODEL MUSEUM

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 28 FEBRUARY 2025

___________

2. INCOME

Other trading income
Postcards
Books
Sale of second-hand items
Car park charges
Charitable activities
Museum admission fees
Annual memberships
School visits
Group visits
Investment income
Cottage rental income
Donations
Other donations
Gift aid tax reclaimed
Interest
Interest
Total		 Unrestricted
funds
£
37
31
487
6,110
6,665
12,457
29
418
40
12,944
840
840
1,128
-
1,128
68
68
21,645		 Restricted
funds
£
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-		 Total
2025
£
37
31
487
6,110
6,665
12,457
29
418
40
12,944
840
840

1,128
-
1,128
68
68
21,645		 Total
2024
£
40
46
241
5,550
5,877
12,616
43
316
188
13,163
2,840
2,840
83
2,649
2,732
47
47
24,659

All income received during the year and the prior year was unrestricted.

14

THE SIDMOUTH TOY AND MODEL MUSEUM

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 28 FEBRUARY 2025

___________ 3. EXPENDITURE

PENDITURE
Charitable activities
Direct charitable activities
Support costs
Total		 Unrestricted
funds
£
93
13,308
13,401		 Restricted
funds
£
-
-
-		 Total
2025
£
93
13,308
13,401		 Total
2024
£
540
12,966
13,506

Included in the above expenditure are direct charitable activities as follows:

Display materials
Volunteer payments
Total		 Unrestricted
funds
£
75
18
93		 Restricted
funds
£
-
-
-		 Total
2025
£
75
18
93		 Total
2024
£
380
160
540

Included in the above expenditure are support costs as follows:

Advertising costs
Associations
Bank charges
Communication costs
Cottage costs
Electricity
Fire precautions
Gas
Accounting costs (see below)
Insurance
Miscellaneous expenses
Music licence
Payment services
Repairs and renewals
Security costs
Trustees Costs
Website costs
Purchase of Exhibits
Sponsorship		 Unrestricted
funds
£
1,502
85
60
402
188
869
52
836
3,582
2,359
494
622
153
1,570
132
-
302
-
100
13,308		 Restricted
funds
£
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-		 Total
2025
£
1,502
85
60
402
188
869
52
836
3,582
2,359
494
622
153
1,570
132
-
302
-
100
13,308		 Total
2024
£
612
65
60
339
-
859
52
1,896
3,216
2,355
54
624
170
1,299
173
50
292
350
500
12,966

All expenditure incurred during the year and the prior year was unrestricted.

15

THE SIDMOUTH TOY AND MODEL MUSEUM

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 28 FEBRUARY 2025

3. EXPENDITURE (CONTINUED)

Governance costs include the following:

Unrestricted
funds
£
Accountancy fees
3,582
Total
3,582
4. TANGIBLE FIXED ASSETS

Freehold Property
Cost
At 1 March 2024
At 28 February 2025
Depreciation
At 1 March 2024
Charge for the year
Depreciation adjustment for change
in Accounting Policy
At 28 February 2025
Net book value
At 28 February 2025
At 29 February 2024		 Unrestricted
funds
£
Accountancy fees
3,582
Total
3,582
4. TANGIBLE FIXED ASSETS

Freehold Property
Cost
At 1 March 2024
At 28 February 2025
Depreciation
At 1 March 2024
Charge for the year
Depreciation adjustment for change
in Accounting Policy
At 28 February 2025
Net book value
At 28 February 2025
At 29 February 2024		 Restricted
funds
£
-
-
2025
£
400,000		 Total
2025
£
3,582
3,582		 Total
2025
£
3,582
3,582		 Total
2024
£
3,216
3,216
2024
£
400,000
400,000
-
-
-		 400,000
(24,000)
24,000
-
400,000		 (24,000)
400,000
400,000 376,000

16

THE SIDMOUTH TOY AND MODEL MUSEUM

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 28 FEBRUARY 2025

___________

5. INVESTMENT PROPERTY

Valuation
At 1 March 2024
Revaluation in year
At 28 February 2025		 Investment Property
£
160,000
-
160,000

The 2024 valuations were made by the Trustees using their best estimate of the fair value at the Balance Sheet date. The Trustees confirmed that no depreciation needs to be provided.

The last professional valuation was carried out on 13 June 2019.

6. DEBTORS

Prepayments
Total debtors
CREDITORS
Accruals
Deposits
Total creditors		 2025
£
1,515
1,515
2025
£
2,340
250
2,590		 2024
£
1,684
1,684
2024
£
2,160
250
2,410

7. CREDITORS

8. RELATED PARTIES

Included in income from donations are donations of £919 (2024: £83) from Ian Gregory, a Trustee of the Charity.

Expenses totalling £NIL (2024: £50) were reimbursed to Ian Gregory for travel & subsistence on behalf of the charity.

There are no other related party transactions.

17

THE SIDMOUTH TOY AND MODEL MUSEUM

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 28 FEBRUARY 2025

___________

9a. RESERVES

Unrestricted funds
Restricted funds
Total funds		 As at 1
March
2024
£
589,291
-
589,291		 Income
£
21,645
-
21,646		 Expenditure
£
(13,401)
-
(13,401)		 Revaluation
£
-
-
-		 Depreciation
£
-
-
-		 As at
28 Feb
2025
£
597,535
-
597,535

9b. RESERVES COMPARATIVE

Unrestricted funds
Restricted funds
Total funds		 As at 1
March
2023
£
544,138
-
544,138		 Income
£
24,659
-
24,659		 Expenditure
£
(13,506)
-
(13,506)		 Revaluation
£
10,000
-
10,000		 Depreciation
£
24,000
-
24,000		 As at
29 Feb
2024
£
589,291
-
589,291

18

THE SIDMOUTH TOY AND MODEL MUSEUM

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 28 FEBRUARY 2025

___________

10a. ANALYSIS OF NET ASSETS BETWEEN FUNDS

Non-current assets
Current assets
Current liabilities
Total funds		 Unrestricted
funds
£
560,000
40,125
(2,590)
597,535		 Restricted
funds
£
-
-
-
-		 Total
2025
£
560,000
40,125
(2,590)
597,535		 Total 2024
£
560,000
31,701
(2,410)
589,291

10b. ANALYSIS OF NET ASSETS BETWEEN FUNDS COMPARATIVE

Non-current assets
Current assets
Current liabilities
Total funds		 Unrestricted
funds
£
560,000
31,701
(2,410)
589,291		 Restricted
funds
£
-
-
-
-		 Total 2024
£
560,000
31,701
(2,410)
589,291		 Total 2023
£
526,000
20,608
(2,470)
544,138

19