OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Legal and administrative information
Trustees annual report 2-28
Independent
Examiners
Report 29
Statement offinancial activities 30
Balance sheet 31
Cash Flow Statement 32
Notes to the fmancial statements 33-39

Ou r full risk register is reviewed at every meeting.
Risk Managed By
Loss ofStaff We invest in staff teams and have regular staff
appraisals.
We develop opportunities
fortraining
and
development.
Understand
the effects ofvicarious trauma
on
staff providing
weekly support and supervision
with a clinical supervisor.
We
rovide flexible workin
.
Bad Publicity We have policies and procedures
in place which
support and provide a framework
to our daily
operations.
We have dedicated staff with expertise
in health
and safety and safeguarding.
We work within the BACP ethical frameworks to
ensure a
uali
service.
Loss of Major Funding We work hard to maintain
a diverse funding
stream.
Review and establish
key funding
relationships
and ensure our reporting
isof high standard.
Our reviews take place every quarter, funding
strategy
in place, secure memberships
in key
groups/
influencers
to peruse new income
schemes and opportunities
in the changing
landsca e.

INCOMING
RESOURCES:
Donations and Legacies 2 68,591 315,555 384,146
Income fmm investments 3 359 359
Income from Other
Tradmg Activities 4
Other Income 5 7,483 7,483
Total Incoming Resources 76,433 315,555 391,988
RESOURCES EXPENDED
Expenditure on:-
Charitab!e activities 6 42,203 381,827 424,030
Fundraising
activities
7 1031 1,031
Total Resources Expended 8 43334 381,827 425,061
Net income/(expenditure) 33,199 (66272) (33073)
Transfer between
funds
(-) (-)
Net movement
in funds
33,199 (66,272) (33,073)
Reconciliation offunds
Fundsintmduced 88,625 206,125 294,750
Funds carried forward 121,824 139,853 261,677

BALANCE SHEET BALANCE SHEET
Note 2023 2022
FIXEDASSETS 12 15,795
CURRENT ASSETS
Debtors 13 15,670
Cash at bank and m hand 238,698
254,368
CREDITORS: Amounts falling due
within one year 14 8,486
NET CURRENT ASSETS/(LIABILITIES) 245,882
261,677
CREDITORS: Amounts falling due after more
Than one year 15
NET ASSETS
FUNDS
Restricted Income Funds 17 139,853
Unrestricted
Income Funds
121,824
TOTAL FUNDS
These financial statements were appmved by the trustees on .............................and are signed on their behalf by:
(q.C, 'Lo13

STATEMENT OF CASH FLOWS F OR TH E YEAR ENDED 31S TMARCH 2023
2023 2022
8
Cash Used in Operating
Activities
Net movement
in Funds
261,677
Add Back Depreciation
Charge
2,952
Decrease/increase)
in Debtors
(15,670)
(Decrease)/Increase
in Creditors
8,486
Net Cash used in operating activities 257,445
Cash Flows from Investing Activities
Fixed Assets Intmduced (10385)
Pumha seofTangible Fixed Assets (8,362)
Cash Provided By (Used In) Investing Activities (18,747)
Increase in cash and cash equivalents in the Year 238,698
Cash and cash equivalents at the beginning ofthe Year
238,698

DONATIONS
AND LEGAC
IES
Restricted Unrestricted Total Funds Total Funds
Funds
8
Funds
8
2023f 2022f
Donations 18,678 18,678
Cumbria
Community
Foundation
20,000 20,000
Cumbria
County Council
30,305 30,305
BBCChildren
In Need
31364 31,264
Hadfield Trust 5,000 5,000
Cash ForKids 4,700 4,700
Copeland
Community
Fund
5,642 5,642
Police &Crime Commissioner Cumbria 29,531 29,531
Henry Smith 59,800 59,800
Morgan Sindall 5,000 5,000
Edward Gostling Foundation 10,000 10,000
GDF Funding 51,888 51,888
Clothworkers
Foundation
7,400 7,400
Sellafield Snowball Fund 5,000 5,000
Bedrock Awards 25,025 25,025
Awards For All 10,000 10,000
Copeland
Bomugh Council
5,000 5,000
Allerdale Bomugh Council 10,000 10,000
Just Giving 14,413 14,413
Francis CScott 10,000 10,000
Garfield Weston Fund
29"May Charitable
Trust
15,000
3,000
15,000
3,000
David and Ruth Lewis 7,500 7,500
315,555 68,591 384,146

3. INCOME FROM INVEST MENTS MENTS
Unrestricted Restricted Total Funds Total Funds
Fundsf Fundsf 2023f 2022f
Bank Interest Receivable 359 359
359 359
4. INCOME FROM OTHER TRADING ACTIVITIES
Unrestricted Restricted Total Funds Total Funds
Funds Funds 2023 2022f
Fundraising Events
5. OTHER INCOME
Unrestricted Restricte d Total Funds Total Funds
Fundsf Funds 2023f 2022
Other Income 7,483 7,483
7,483 7,483
6. COSTS OF CHARITABLE ACTIVITIES BYFUND TYPE
Unrestricted Restricted Total Total
Funds Funds 2023 2022
Domestic Violence Support 42,203 381,827 424,030
42303 381,827 424,030
7. COSTS OF FUNDRAISING
Unrestricted Restricted Total Total
Fundsf Funds f 2023f 2022
Fundraising Expenditure 1,031 1,031
1,031 1,031
Activities
Under taken Support Total Total
Directly Costsf 2023 2022f
Domestic Violence Support 425,061 425,061
425,061 425,061
9. SUPPORT COSTS
Total Tots 1
2023f 2022f

STAFF COSTS
Total Tots 1
2023f 2022
Wages and Sahries 122,392
Employers National Insurance and Pension Contributions 7,996
130,388
quivalent
ba
sis was as fol
2023 2022
Number Number
Management staff
Administrative staff
Support Workers
Total
WEST CUMBRIA DOMESTIC VIOLENCE SUPPORT
FINANCIAL
STATEMENTS
YEAR ENDED 31STMARCH 2023

TANGIBLE FIXEDASSETS
Short Fixtures,
Leasehold IT Fittings di
Property Equipment Equipment Total
COST
At 1st Apri12022
1ntmduced 4,180 6,205 10,385
Additions 8,362 8,362
Donation Received (-) (-)
At 31stMarch 2023 I2442 6,205 18,747
DEPRECIATION
At 1stApril 2022
Charge forthe year 1,401 1,551 2,952
At 31stMarch 2023 1,401 1,551 2,592
NET BOOK VALUE
At 31stMarch 2023
At 31stMarch 2022
12. TANGIBLE FIXEDASSETS (Cont) TANGIBLE FIXEDASSETS (Cont)
included
in tanfal&le fixed
assets are assets held under finance leases or hire purchase contracts as fol
2023 2022
Net Depreciation Net Depreciation
Asset description
Fixtures, fittmgs, and equipment
BookValue
f-
Charge BookValue Charge
13. DEBTORS
2023f 2022
f,
Trade Debtors 12,972
Prepaymeuts 2,698
15,670
WEST CUMBRIA DOMESTIC VIOLENCE SUPPORT
FINANCIAL
STATEMENTS
YEAR ENDED 31STMARCH 2023
NOTES TOTHE FINANCIAL STATEMENTS
14. CREDITORS: (Amounts falling due within one year)
2023f 2022
f.
Net Obligations
under finance leases
Trade Creditors 5,748
Other Taxes and Socu1security Costs 1,094
Accruals and deferred income 1,644
37
8,486
Deferred Income
At Ist April 2022
Resources deferred
in the year
Amounts
released from previous year
Defened Income at 31st March 2023
The deferred income at 31st March 2023 relates to donations received in advance
15. CREDITORS: (Amounts
falling due after more than one
year)
2023 2022
Net Ob ligations under fmance leases
Net Obligations
under finance leases
Repayable
withm one year
Repayable
within two and five years

Unrestricted Restricted Total Funds Total Funds
Fundsf Fundsf 2023f 2022
f
Tangilile Fixed Assets 15,795 15,795
Cunent Assets 114,515 139,853 254,368
Current Liabilities (8,486) (-) (8,486)
Long Term LiabiTities (-) (-) (-)
Net Assets at 31stMarch 2023 121,824 139,853 261,677

RESTRI CTE D FUNDS
Introduced
At 1st At 31st
April Incoming Outgoing March
2022f Resourcesf Resources 2023
Allerdale Bomugh Council 10,000 (2,499) 7,501
Copeland Borough Council 5,000 (-) 5,000
Cash For Kids 4,700 (4,700)
Awards For All 10,000 (2,500) 7,500
BBCChildren In Need Kids Pmvision 12,245 31,264 (31,633) 11,876
Cumbria County Council 66,540 30,305 (82473) 14,572
38
Copeland
Community
Copeland
Community
Fund 11,285 5,642 (16,927)
Bedmck Awards 25,025 (-) 25,025
Cumbria
Community
Foundation(NHS) 11,447 (11,447)
Cumbria
Community
Foundation 20,000 (8,333) 11,667
Hadfield
Trust
GDF Funding
5,000
51,888
(-)
(51,876)
5,000
12
Henry Smith 19,935 59,800 (59,799) 19,936
Sellafield Ltd Grant 71453 (67,540) 3,713
Sellsfiekl Ltd Grant 12,900 (12,900)
Sellafield Snowball Fund 5,000 (5,000)
Morgan Sindall 5,000 (-) 5,000
Clothworkers
Foundation
7,400 (7,400)
Edward Gostling 10,000 (-) 10,000
Copeland
Community
Fund 0
Edward Gostling Trust 0
Police &Crime Commissioner Cumbria 520 29,531 (17,000) 13,051
Sir Bernard &Lady Schreirer Trust 0
The Peel Trust 0
206,125 315,555 (381,827) 139,853