OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Receipts and Payments
Ac
coun t for the year ended 3 1 December 20 21
2021 2020
Notes Unrestricted Restricted Total Total
6 6 6
Receipts
Hire of Hall and Equipment
Grants and Donations
Fundraising,
Activities and Events
Income from Solar Panels
Elecbtcity Refund
Interest
5,074
16,373
1,348
1,068
356
2
1960 5,074
18,333
1,348
1,068
356
2
6,016
15,709
825
1,067
361
8
Total Receipts 24.221 1,960 26,181 23,986
Payments
Repairs, maintenance
and renewals
Lighting and heating
Water charges
Insurance
8,788
1,770
410
1,389
282 9,070
1,770
410
1,389
4,776
1,289
2,147
1,053
Fundraising,
Activities and Events
Administration
expenses
Grants and Donations
863
539
0
2509
427
60
3,372
966
60
982
221
293
Legal costs
Caretaker wages
Bank charges
644
0
54
644
0
54
750
120
36
14,457 3,278 17.735 11.557
Net ofReceipts and Payments for the Year 9,764 (1,318) 8,446 12,319
Transfers
between
Funds
10 2,398 (2,398)
Cash Funds at 1January 31,126 5,410 36,536 24,217
Cash Funds at 31 December 43,288 1,694 44,982 36,536

Statement
ofAssets and
Liabilities at 31 December 2021
Notes 2021 2020
E
Cash Funds
Current Account -Santander 4,912 34,201
Current Account - Unity Trust
Deposit Account - Santander
Cash
in Hand
Bank 39,540
15
515
464
1,339
532
As per Receipts and Payments Account 44,982 36,536
Other Current Assets and Libilities
Debtors 2 469 72
Receipts in Advance for Hall Hire and Events 3 (936) (1,416)
Net Current Assets/(Liabilities) (467) (1,344)

b) Assets held by the Trust a re wr itten of f in the year o expenditure. expenditure.
6.Movement in Funds As at
01.01.21
Net
Movement
As at
31.12.21
Unrestricted Funds
General 31,126 12,162 43,288
Restricted Funds
Big Lottery Grant Fund
Comwall
Rural Community
Charity 250
935
(250)
(935)
0
0
Comwall
Comwall
Tesco
Communities
Communities
(1)
(2)
4,225
0
0
(4,163)
252
900
62
252
900
Parish Council - 100th Anniversary 0 0 0
Police Outreach 0 480 480
5,410 3,716) 1,694
Total Funds 36,536 44,982
Net movement
in funds included
in the above are as follows:
Net
~Recei ts ~Pa ents Transfers Movement
5 5 6 E'
Unrestricted Funds
General 24,221 14,457 2,398 12,162
Restricted Funds
Big Lottery Grant Fund
Comwall
Rural Community
Charity (250)
(935)
(250)
(935)
Comwall
Comwall
Tesco
Communities
Communities
(1)
(2)
360
1,000
2,538
60
80
(1,625)
(48)
(20)
(4,163)
252
900
Parish Council - 100th Anniversary 600 600 0
Police Outreach 0 0 480 480
1,960 3,278 2,398) 3,716
Total Funds 26,181 17,735 0 8,446

2021 2020 2020
6 f
Telephone &broadband 427 0
Website 144 144
PRS licence 221 0
Other 174 77
221
8.Grants and Donations
The following grants and donations were received:
2021 2020
Grants: 6 L'
COVID 19related 16,097 11,334
Comwall Communities 360 4,225
Tesco 1,000 0
Parish Council 600 0
Donations 276
18,333 15,709

Charity Charity Charity Charity
1110642 1187709 1187709 Combined
fere-meir fi&~rs-me
~er
fgos~t-me ~er Total
E E E
Total Receipts 21,557 3,408 1,216 26,161
Total Payments 15,796 514 1,425 17,735
Net Receipts/(Expenditure) 5,761 2,894 (209) 6,446
Transfers (37,000) 37,000
Net Movement of Funds (31,23$) 39,8$4 (20$) 8,446

Charity Charity Funds Combined
1110642 1187709 Transfer Total
E E E E
Total Receipts 23,986 500 (500) 23,986
Total Payments 12,131 36 (500) 11,667
Net Receipts/(Expenditure) 11,855 464 0 12,319
Nei Movement of Funds 11,855 12,319
Total Funds brought forward 24,217 0 24,217
Total Funda earned forward 38,072 38.538

Charity Charity Combined
1110842 1187709 Total
E E E
Total Funds 4,833 40,356 45,191
Represented by
Unrestricted Funds 2,777 39,358 42,135
Restricted Funds 2,056 1,000 3,056
TotalFunds 4,833 40,3SS 45,1st