OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-06-30-accounts

Page
Reference and Administrative
Details
Report ofthe Trustees 2 to 8
Independent
Examiner's
Report
Statement ofFinancial Activities 10
Statement ofFinancial Position
Notes to the Financial Statements 12 to 14
Detailed Statement ofFinancial Activities 15

for the year ended 30June 2 022
Period
31.1.20
Year Ended to
30.6.22 30.6.21
Unrestricted Restricted Total Total
fund fund funds funds
Notes
INCOME AND ENDOWMENTS FROM
Donations and legacies 100,025 100,025 96,756
Investment income
Total 100,031 100,031 96,756
EXPENDITURE ON
Charitable activities
Development 134,817 30,000 164,817 4,565
Other 1,823 1,823
Total 136,640 30,000 166,640 4,565
NET INCOME/(EXPENDITURE) (36,609) (30,000) (66,609) 92,191
RECONCILIATION OF FUNDS
Total funds brought forward 62,191 30,000 92,191
TOTAL FUNDS CARRIED FORWARD 25,582 25,582 92,191

Statement o
30
fFinancial Positi
June 2022
on
2022 2021
Unrestricted Restricted Total Total
fund fund funds funds
Notes
CURRENT ASSETS
Debtors 100 100 1,166
Cash at bank 25,482 25,482 91,025
25,582 25,582 92,191
NET CURRENT ASSETS 25,582 25,582 92,191
TOTAL ASSETSLESSCURRENT
LIABILITIES 25,582 25,582 92,191
NET ASSETS 25,582 25,582 92,191
FUNDS
Unrestricted
funds
25,582 62,191
Restricted funds 30,000
TOTALFUNDS 25,582 92,191

Period
31.1.20
Year Ended to
30.6.22 30.6.21

for the year ended 30June 202 2
COMPARATIVES FORTHE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
fund fund funds
INCOME AND ENDOWMENTS FROM
Donations
and legacies
66,756 30,000 96,756
EXPENDITURE ON
Charitable
activities
Development 4,565 4,565
NET INCOME 62,191 30,000 92,191
TOTAL FUNDS CARRIED FORWARD 62,191 30,000 92,191
5. DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
Other debtors 100
Prepayments
and accrued income
1,166
100 1,166
6. MOVEMENT IN FUNDS
Net
movement At
At 1.7.21 in funds 30.6.22
Unrestricted
funds
General fund 62,191 (36,609) 25,582
Restricted funds
Architectural
Heritage
30,000 (30,000)
TOTAL FUNDS 92,191 (66,609) 25,582
Net movement
in funds, included
in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted
funds
General fund 100,031 (136,640) (36,609)
Restricted funds
Architectural
Heritage
(30,000) (30,000)
TOTAL FUNDS 100,031 (166,640) (66,609)

Net
movement At
in funds 30.6.21
Unrestricted funds
General fund 62,191 62,191
Restricted
funds
Architectural Heritage 30,000 30,000
TOTAL FUNDS 92,191 92,191
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 66,756 (4,565) 62,191
Restricted funds
Architectural Heritage 30,000 30,000
TOTAL FUNDS 96,756 (4,565) 92,191

Detailed Statement of
for the year ended
Financial Activities
30June 2022
Period
31.1.20
Year Ended to
30.6.22 30.6.21
INCOME AND ENDOWMENTS
Donations
and legacies
Grants 100,025 96,756
Investment
income
Deposit account interest
Total incoming
resources
100,031 96,756
EXPENDITURE
Charitable
activities
Consultancy
fees
164,817 4,560
Support costs
Finance
Bank charges 15
Other Costs
Promotional
material
1,606
Postage and stationery 202
1,808
Total resources expended 166,640 4,565
Net (expenditure)/income (66,609) 92,191