THE AMBERGATE CHARITABLE TRUST REGISTERED CHARITY NO.1187659
FINANCIAL STATEMENTS
For the year ended 31 December 2025
(Ref: 05356000-1)
THE AMBERGATE CHARITABLE TRUST REGISTERED CHARITY NO.1187659
Contents to Financial Statements for the year ended 31 December 2025
Page
-
1-3 Annual Report of the Trustees
-
4 Independent Examiner's Report
-
5 Balance Sheet
-
6 Statement of Financial Activities
-
7-12 Notes to Financial Statements
-
13-21 Schedule of Investments
ANNUAL REPORT OF THE TRUSTEES For the year énded 31 December 2025 Full name of Charity: Amb8rgal8 Charflable Trust Nature ol governing documenl.. Trust deed dated 16 October 2019 Registration Number.. 1187659 Trustees". John Charle5 Cullen C&lherine Anne Cullen Daniella Natasha Bunker Cullen Francesca Ainy Bunker Cullen Luke Miles Bunker Cullen Reyistered Address: Thomas Eggar Houso, Friary Lane, Chlch88ter. P019 1 UF Banker: Barclay8 Bank PLC, 74-75 East Street, Chichester, Wesl Sussex. P019 1HL Solicltors: Irwin Mitch811 LLP, Thomas Eggar House, Fiiary Lane, Chlchestei, Wesl Sussex, P019 1UF Investment W)anagers: Brewin Dolphln Limited, 12 St7Nlhfield Streel, London. EC1A 9BD Independent Examiners Carpenter Box, 4 Dukes Court, Bognor Road, CNchester, West Suss8x. P019 8FX Operatlng Restylctlons: Charitable objects according lo the Law of England Specific investmgnt PQWgrs: de unreslricled powers giv&n to the Trustees in the deed d21ed 16 OGtobei 2019 GA.. 5257352 1
Objects of the charlty The TriisleÈs shall hold the capital and incomg of the Tr1181 Fund upon trtjsl to apply the income and all or such part or parts of the capital al such tlme or times and in such manner to or for the benefll of such exclusively ch&ritable objects and poseS in any pait of the world as the Truste68 may in tholr dlscrellon Ihlnk fit or towards {a) The prevention or rèlief of povèrty (b) The rel1 of thos& in need by reason of youlh, ag&, ill-heallh, disaknlity, financial hardship or other disadvantage {0) The advancement of health at)d savlng livès (d) Such oth8K excluslvely charitable purposes as decided by the Trustees from tim8 10 tlme al their sole discretion. Grant making policy The capital and income of the Trust is to provide only for the assistance or provision of funds 88 detailed in the deed dated 16 October 2019. Progress and Strateglc Dlrection . Thls Is the flfth year of the Ambergate Trust actively maklng grants. The 8ggr8gate over those five years lo 31 Dacember 2025 18 £466,000 which equates to approximatety £IOOk per year. Th8 Trustees hope to contlnue maknng giants at a similar rate over the coming years In 8 flnandally suslalnablg fashion as long as rglurns continue as they are. During the year the Trustees undertook a brandlng 8x&rclse to capture what Ambergale meant to the Trustees and to sharpen the primary areas to whlch giants should bo awarded wllhln the scope of Ihe grant making deed. Thg branding exercise resulted in 8 tull webslte belng pr(KlUd and going live towards the end of the year. The websile address is ambèrgatechaiityliust.co.uk and provides some background on the trust, Ils goals and greas of support, along with instructions and FAQS on how to apply. The Trustees also dedded during the year lo focus all future grants to charllles In Qreal Britain whose primary areas of aotivity arg.. Homel8ssness Poverty Dom881ic Abuse Mènlal Health All requests for grant fundlng must now be channelled through the onllne appllcation form wlhin Ihe website. Thls new process wlll allow for a cleaner structure for the Trustees lo coFtducl relevant due diligence on lh8 appllcatlons received as well as lo fodlitale the decision maklng process. The new onlin8 grant application proce went live end of 08cember 2025. During the year, the Trustees visi18d a number of successful appllcants lo see how th8ir grant has helped. They are hoping lo InGrease the number of vislts in 2026 and beyorKI. The Truste6s have also received positive feedback and appreciation from a number of charities suppo¥rted bul not actually visited. This is vory rewardlng lo see how Ihe Trust's grants ar8 genLnnely Mang a differen¢e.11 is the intention of the Tiustees that all firture successful grant6e5 are requested to complete Feedback fomi to galn substantive feedback on the benefit oflheir grant as well as how we mlght Improve our processes. Financial revlew and Investmènt policy . There ale no resliiclions on the charity's power lo Invest. The Investment strategy is sel by the truslees for a period of five y88rs and lakes account of demand for funds. The Iiustee5 consideT lh8 income requirem&nls, the risk profile and the investment man8ger's vlew of Ihe market prospects in the medlum tenm. This strategy is set within an overall pollfjy which slates that the lund is to be invested in moderate risk investments wlh a vi8w lo ensurfng that capital app¥eclalion oflhe fund exceeds inflation over 6ach five year period. The funds may be invested in any type of investment. Our strategy is reviewed with our investment Manage annually. GA.. 5257352 1
This is the sixth year of The Ambergale Charitable Trvsl. During the year Incon-Ang resour9 tolalled £40,661 {2024.. £229,31 S) and resources expended lolallod £82,534 (2024.. £107,124> and there weTo other recognised gains of £18>,384 {2024-. gains of£165.896). AS a result the fund balance carried forward at 31 D8cembgr 2025 was £2,186,474 {2024.' £2,038,963). The Trustees confirm that they did not recelve any remuneration during the year, nor wero Ihey reimbursed for 8ny exnSeS. Reserves pollcy . It is Ihe poliry of the cherity lo maintain unrgstiiGted funds, which gie the free resewes of the chaTity, al a level whlch equates lo £45,000. This provlde5 sufficlenl funds lo cover management and administration and support costs and lo rèspond to emergency applicallons for grants whSch may aiise. Unreslrlcled funds were maintained al this level throughout the year. Risk management '. The trustees have examined the malor strategic, buslness and operational rlsks whlch the chadty faces and confirm that syslams have been established to enable regular reports lo b8 produced so that the necessary. steps can be taken lo lessen these llsks. Trustees, fesponsibilities in relation to the financial statements Law appllcable to charilles In England and Wal8s requlr&s th8 Irusl88s lo prepare financial statemgnts for each financial year whicli give a true and fair view of the chality's financlal activities during the year and of its financial position al the end of the year. In preparing those financial statements, the Iruslges ar8 required lo- select sullable accounllng pollcles gnd thon apply them conslslenlly., obseive th8 methods and principles in the Charlties SORP. slate whether applicable accounting standards and statements of recommended prgclice havè b88n followed siibjecl lo any departures disclosed and explained in the financial statents., and prepare the financial slalemenls on the going coiicern basis unless It18 Inappropriate to presume that the charSty will contlnu8 In busin85S. The trustees are responslble for keeping 8ccounling records which dtsclose wtlh 1gasonablg accuraoy 91 any time the financial position of the charity and 8nabl8 them lo ensLre Ihal Ihe financial statements comply wllh the Charities Act 2011. Thoy are 8180 responsible for safeguarding the assets of the charity and hence for taking reasonab16 Steps for the prevention and detection of fiaud and other i¥regulariti9s. Thg Tiusle9S conh'im that the accounts compty with the governlng docum8nl. At preset)I there are five Trustees. the mlnimum allowed in the Trust Deed, with an unlimi18d maXinm. The first Tr lees arenlilled lo hold offi¢& for life. en Cathèrine Cullen nlelia Cullen Fra cesca Cullen Zf-6-2 Luke CuNen GA.. S257352 1
THE AMBERGATE CHARITABLE TRUST
INDEPENDENT EXAMINER'S REPORT
TO THE TRUSTEES OF THE AMBERGATE CHARITABLE TRUST
I report to the trustees on my examination of the financial statements of The Ambergate Charitable Trust (the ‘charity’) for the year ended 31 December 2025
Responsibilities and basis of report
As the trustees of the charity you are responsible for the preparation of the financial statements in accordance with the requirements of the Charities Act 2011 (the 2011 Act).
I report in respect of my examination of the charity’s financial statements carried out under section 145 of the 2011 Act. In carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
Independent examiner's statement
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
1 accounting records were not kept in respect of the charity as required by section 130 of the 2011 Act; or
-
2 the financial statements do not accord with those records; or
-
3 the financial statements do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.
Jordan Abbott Bsc ACA
Carpenter Box Piper House 4 Dukes Court Bognor Road Chichester West Sussex PO19 8FX
06/08/2026 Dated: .........................
- 4 -
Page 6 TE CHARITABLE TRUS nce Not• A& at 31.12.24 Flxed ABs0ts lllvestm8nls al value 2,(2.289.25 1.946,139.30 CurrentA¥sets Cash at bBnk Debtors 140.261.09 112,264.18 140.261.09 112,264.18 Liabilhl88 falllno duewlthln 12 M£th9 Creditors 18.6.39 19,440.50 N•t curfentak6et8 124.204.70 92,823.86 Total aÈ88ts less cuonI Ik4blllkn 2,186,473.05 2,038,962.98 L18N1ft$ falllng due aftw one ye 10.000.00 14•tAs88ts 2 176 473.95 2 038 962.98 Fund Balance a8 at31.12.25 Umreslrlded 2 176 478.95 2 038 962.98 Thé financlal st818monlswe Ihp bDard ofitustees on....... .. slad on Ihwr beham by John Cullon Tw5tge Th8 nol88 on pages 7-12 foryn port of tho60 accounts.
Page 6
THE AMBERGATE CHARITABLE TRUST REGISTERED CHARITY NO.1187659
| Year ended Year ended Note 31.12.25 31.12.24 INCOME & EXPENDITURE Donations and Legacies 5 - 187,500.00 Gross Investment income 4 40,661.26 41,814.52 Total Incoming Resources 40,661.26 £ 229,314.52 Resources expended Charitable Activities 9 79,440.00 94,754.00 Investment management costs 11 13,094.47 12,370.64 Total Resources Expended 92,534.47 £ 107,124.64 Other Recognised (Losses)/Gains Realised (losses)/gains on sale of investments 37,846.72 53,276.91 Unrealised (losses)/gains on investments 151,537.46 112,618.93 Net income for the year/Net movement in funds 137,510.97 288,085.72 Fund balance brought forward 2,038,962.98 1,750,877.26 Fund balance carried forward 31.12.25 2,176,473.95 £ 2,038,962.98 Statement of Financial Activities for the year ended 31 December 2025 |
Year ended 31.12.24 187,500.00 41,814.52 |
Year ended 31.12.24 187,500.00 41,814.52 |
|---|---|---|
| 229,314.52 | ||
| 94,754.00 12,370.64 |
||
| 107,124.64 | ||
| 53,276.91 112,618.93 |
||
| 288,085.72 1,750,877.26 |
None of the Charity's activities were acquired or discontinued during this fiscal period.
The Charity has no recognised gains or losses other than those dealt with in the Statement of Financial Activities.
The notes on pages 7-12 form part of these accounts.
Page 7
THE AMBERGATE CHARITABLE TRUST
REGISTERED CHARITY NO. 1187659
Notes to the Accounts for the year ended 31 December 2025
1 ACCOUNTING POLICIES
The Ambergate Charitable Trust is an unincorporated charity, registered with the Charity Commission number 1187659. The registered address is
Thomas Eggar House, Friary Lane, Chichester. PO19 1UF
1.1 ACCOUNTING CONVENTION
These accounts have been prepared in accordance with the charity’s memorandum and articles of association, the Charity’s Act 2011 and “Accounting and Reporting by Charities” the Statement of Recommended Practice for charities applying the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and UK Generally Accepted Accounting Practice as it applies from 1 January 2019. The charity is a Public Benefit Entity as defined by FRS 102.
The charity has taken advantage of the provisions in the SORP for charities applying FRS 102 not to prepare a Statement of Cash Flows.
The accounts are prepared in sterling, which is the functional currency of the charity.
The accounts have been prepared on the historical cost convention modified for the revaluation of investments. The principal accounting policies adopted are set out below.
1.2 GOING CONCERN
At the time of approving the accounts, the trustees have reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. Thus the trustees’ continue to adopt the going concern basis of accounting in preparation of the accounts.
1.3 CHARITABLE FUNDS & FUND ACCOUNTING
Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable objectives unless the funds have been designated for other purposes.
1.4 INCOMING RESOURCES
Incoming resources includes investment income, which is recognised when the charity has a legal right to the income.
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in net income/(expenditure) for the year.
Page 8
1.5 GRANTS PAYABLE
Grants payable are debited to expenditure within the Statement of Financial Activities in the period to which they relate. Where a grant commitment is payable over a period of more than one year, a liability is recognised for the full amount of the constructive obligation unless conditions are attached to future payments such that the trustees effectively retain the discretion to avoid making such payments.
1.6 INVESTMENTS AND INVESTMENT INCOME
All investments are stated at fair value and the movement shown comprises both realised and unrealised gains and losses.
Realised gains or losses arising on the disposal of investments (together with provisions for diminution in value), are credited or debited to the Statement of Financial Activities, and subsequently transferred to Unrestricted Funds.
1.7 CHARITABLE ACTIVITIES
The cost of charitable activities consists of grants made.
1.8 COST OF GENERATING FUNDS
The cost of generating funds consists of investment management fees.
1.9 GOVERNANCE COSTS
Governance costs comprise all costs involving the public accountability of the charity and its compliance with regulation and good practice. These costs include costs related to independent examination and legal fees together with other overhead and support costs.
1.10 CASH AND CASH EQUIVALENTS
Cash and cash equivalents include deposits held at call with banks.
1.11 FINANCIAL INSTRUMENTS
The charity has elected to apply the provisions of Section 11 “Basic Financial Instruments” and section 12 “Other Financial Instruments Issues” of FRS 102 to all of its financial instruments.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which includes debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Page 9
Impairment of financial assets
Financial assets, other than those held at fair value through income and expenditure, are assessed for indicators of impairment at each reporting date. Financial assets are impaired where there is objective evidence that, as a result one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected.
If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in net income/(expenditure) for the year.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment previously been recognised. The impairment reversal is recognised in net income/(expenditure) for the year.
Basic financial liabilities
Basic financial liabilities, including trade and other payables, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Accounts payable are classed as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the charity’s contractual obligations expire or are discharged or cancelled.
2. CRITICAL ACCOUNTING ESTIMATES AND JUDGEMENTS
In the application of the charity’s accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Page 10
THE AMBERGATE CHARITABLE TRUST
REGISTERED CHARITY NO.1187659
| 3. FIXED ASSET INVESTM (Summary of pages 13 t Quoted investments Market value at year end Portfolio cash at year end Additions Increase/(Decrease) in p Disposals Net unrealised gains/(los Quoted UK Investments Quoted Non UK Investm Cash held on portfolio Historic cost of quoted in Investments that represe Holding BNY Mellon Investment F Fidelity Ucits Icav US Qua Vanguard Funds Plc S&P 4. GROSS INVESTMENT IN Bank deposit interest Barclays Bank Plc HMRC Interest re Gift Aid Income from listed UK in Income from listed Non U Interest received from UK Brewin Dolphin Limited 5. DONATIONS AND LEGA Donations HM Revenue & Customs - |
Notes to the Accounts for the | yea | r ended 31 Dece | Year ended 31.12.25 1,927,215.32 18,923.98 1,946,139.30 1,036,391.39 (5,163.96) (1,066,634.94) 151,537.46 2,062,269.25 £ 534,958.73 1,513,550.50 13,760.02 2,062,269.25 £ 1,810,592.42 £ As at 31.12.25 - - 204,706.93 ear ended 31.12.25 Tax recoverable - - - - - - Year ended 31.12.25 - - - mber 2025 |
Year ended 31.12.24 1,723,180.61 30,052.25 1,753,232.86 881,000.46 (11,128.27) (789,584.68) 112,618.93 1,946,139.30 1,496,009.48 431,205.84 18,923.98 1,946,139.30 1,746,386.21 As at 31.12.24 98,641.49 118,179.75 172,132.80 Gross 1,080.91 - 26,308.95 12,868.02 403.38 40,661.26 Year ended 31.12.24 150,000.00 37,500.00 187,500.00 |
Y Net 2,862.93 - 25,385.25 12,841.00 725.34 41,814.52 |
ea | r ended 31.12.24 Tax recoverable - - - - - |
Gross 2,862.93 - 25,385.25 12,841.00 725.34 |
|---|---|---|---|---|---|---|---|---|---|
| ENTS o 21) ortfolio cash ses) ents vestments nt greater than 5% of the portfolio ds US Eqty Inc F DIS lity Inc USD 500 COME vestments K investments cash held on portfolio £ CIES Gift Aid repayment |
by |
market value Quantity - - 2,110 Y Net 1,080.91 - 26,308.95 12,868.02 403.38 40,661.26 £ |
|||||||
| 41,814.52 | |||||||||
Page 11
THE AMBERGATE CHARITABLE TRUST
REGISTERED CHARITY NO.1187659
| 6. CASH Barclays Bank Plc £ 7. DEBTORS HM Revenue & Customs - Gift Aid repayment 8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR Independent Examination fees Grants payable Investment Management fees AMOUNTS FALLING DUE AFTER ONE YEAR Grants payable 9. CHARITABLE ACTIVITIES Grants payable (notes 10) Share of Governance Costs (note 12) £ 10. GRANTS PAYABLE 02.02.2024 Pelican Parcels 11.04.2024 Impact Initiatives 24.05.2024 Supportline 24.05.2024 Downright Excellent 24.05.2024 Caudwell Children 24.05.2024 FareShare Midlands 09.08.2024 London 's Air Ambulance Ltd 11.11.2024 Isabel Hospice Ltd - fundraising 11.11.2024 Karis Neighbour Scheme 11.11.2024 240 Project 11.11.2024 Ayr United Football Academy Dev a/c 12.11.2024 North East Dementia Care 12.11.2024 Gingerbread 13.11.2024 Fife Young Carers SCIO 13.11.2024 Whirlow Hall Farm Trust 13.11.2024 Off the Streets 13.11.2024 The Bus Shelter MK 14.11.2024 Hospice in the Weald 18.11.2024 Emmaus South Wales 19.11.2024 Whizz-Kid 31.12.2024 BHT Sussex 06.03.2025 Men who talk.org 06.03.2025 Derbyshire Association of the Blind Ltd 06.03.2025 Compassionate Friends 06.03.2025 Rebuild East Midlands 06.03.2025 Moira Anderson Foundation 06.03.2025 CARIS Camden Trust 06.03.2025 The Harbour R/C 06.03.2025 Jigsaw (Southeast) R/C 06.03.2025 West Cumbria Domestic Violence 06.03.2025 Hillhouse 06.03.2025 Noah Enterprise R/C 07.03.2025 Alexandra Rose Charity 07.03.2025 Hope Support Services 11.03.2025 Helm Training Ltd 11.03.2025 Money Advice and Community Support 04.07.2025 Pelican Parcels 31.12.2025 BHT Sussex Grants payable £ Notes to the Accounts for the year ended 31 Dece |
Notes to the Accounts for the year ended 31 Dece | Year ended 31.12.25 140,261.09 - As at 31.12.25 2,556.00 20,000.00 3,500.39 10,000.00 26,056.39 Year ended 31.12.25 65,500.00 13,940.00 79,440.00 Year ended 31.12.25 2,000.00 1,000.00 2,000.00 3,000.00 2,000.00 3,000.00 2,000.00 2,000.00 5,000.00 1,000.00 3,000.00 4,000.00 2,000.00 1,000.00 2,500.00 10,000.00 20,000.00 65,500.00 mber 2025 |
Year ended 31.12.24 112,264.18 |
|---|---|---|---|
| - | |||
| As at 31.12.24 2,200.00 14,000.00 3,240.50 - |
|||
| 19,440.50 | |||
| Year ended 31.12.24 89,000.00 5,754.00 |
|||
| 94,754.00 | |||
| Year ended 31.12.24 4,000.00 20,000.00 2,000.00 2,000.00 500.00 3,000.00 5,000.00 1,000.00 1,000.00 5,000.00 1,500.00 5,000.00 3,000.00 1,000.00 2,000.00 3,000.00 5,000.00 1,000.00 5,000.00 5,000.00 14,000.00 |
|||
| 89,000.00 |
Page 12
THE AMBERGATE CHARITABLE TRUST REGISTERED CHARITY NO.1187659
Notes to the Accounts for the year ended 31 December 2025
| 11. COST OF GENERATING FUNDS Year ended 31.12.25 Brewin Dolphin Limited £ 13,094.47 12. GOVERNANCE COSTS Year ended 31.12.25 Irwin Mitchell LLP - Legal & Professional fees 3,708.00 Carpenter Box - Independent Examination fees 2,732.00 Osomi Limited - Website costs 7,500.00 £ 13,940.00 |
Year ended 31.12.24 12,370.64 |
|---|---|
| Year ended 31.12.24 3,546.00 2,208.00 - |
|
| 5,754.00 |
Basis of Allocation: All of the governance costs are allocated to the charitable activity of grant making, totalling £13,940 in 2025 (2024: £5,754)
13. TRANSACTIONS WITH TRUSTEES
None of the Trustees (or any persons connected with them) received any remuneration or benefits from the charity during the period (2024: nil)
14. EMPLOYEES
There were no employees during the year (2024: nil)
15. RELATED PARTY TRANSACTIONS
Total donations of £0 (2024: £150,000) were received from trustees during the year without conditions attached
Page 13
THE AMBERGATE CHARITABLE TRUST REGISTERED CHARITY NO.1187659
| M Alcon AG CHF0.04 355 Bought 16.06.2025 Alphabet Inc Capital Stock USD0.001 Cl A 330 Units 40 Bought 28.02.2025 -72 Sold 03.07.2025 -61 Sold 04.11.2025 -57 Sold 08.12.2025 180 Amazon Com Inc USD0.01 245 Bought 28.02.2025 30 Bought 08.05.2025 275 Amphenol Corp Call A Com USD0.001 480 Bought 28.02.2025 -65 Sold 12.06.2025 -117 Sold 09.12.2025 298 Apple Inc Com USD0.00001 160 Bought 30.05.2025 139 Bought 31.07.2025 -53 Sold 09.12.2025 246 Ashtead Group Ord GBP0.10 370 Units 140 Bought 27.01.2025 510 ASML Holding NV EUR0.09 55 Units -17 Sold 08.12.2025 38 ASSA Abloy Ser B NPV 1005 Bought 31.03.2025 Astrazeneca Plc Ord USD0.25 330 Units -59 Sold 01.09.2025 86 Bought 29.09.2025 357 |
arket value 31.12.24 49,861.52 18,370.50 30,855.10 34,544.40 |
S | chedule of Investmen | ts and Income for the year ended 31 Decemb | Unrealised M Gains/(Losses) (2,322.05) 14,950.06 710.16 14,274.60 11,648.85 (103.06) 9,253.13 6,040.97 11,278.22 er 2025 |
arket Value 31.12.25 21,079.68 41,885.98 47,190.87 29,940.02 49,720.14 25,938.60 30,571.20 29,096.24 49,230.30 |
Net Divide Amount 39.80 fd 48.49 fd 38.91 fd 31.52 fd 42.88 fd 42.73 fd 43.17 fd 48.54 fd 50.18 fd 107.15 272.40 58.72 fd 73.07 fd 64.87 fd 65.72 fd 161.37 fd 167.28 fd 554.40 253.11 |
nds Date Paid 17.03.2025 16.06.2025 15.09.2025 15.12.2025 09.04.2025 09.07.2025 08.10.2025 14.08.2025 13.11.2025 07.02.2025 10.09.2025 19.02.2025 06.05.2025 06.08.2025 06.11.2025 30.04.2025 14.11.2025 24.03.2025 08.09.2025 |
Tax Recoverable 17.06 8.56 6.87 5.57 18.38 7.54 7.62 8.57 8.85 10.36 12.89 11.45 11.60 69.16 71.69 |
|---|---|---|---|---|---|---|---|---|---|
| Acqusitions 23,401.73 5,506.76 42,238.33 4,242.38 25,232.90 24,190.55 22,083.09 7,671.16 23,055.27 9,583.80 |
Gains/(Losses) Disposals on Disposal 9,337.34 (1,437.03) 13,051.77 3,923.49 13,486.44 4,956.73 4,408.85 991.89 12,261.01 6,110.49 11,035.17 2,832.82 14,308.18 4,771.15 7,004.02 827.90 |
Page 14
THE AMBERGATE CHARITABLE TRUST
REGISTERED CHARITY NO.1187659
| Baillie Gifford American W1 Dis 2,205 Units 34,971.30 347 Bought 02.09.2025 2,552 Barclays Plc Ord GBP0.25 9,895 Bought 03.03.2025 -1,885 Sold 10.12.2025 8,010 Blackrock European Dynamic Fund 21,480 Units 61,809.70 -14,810 Sold 16.06.2025 -6,670 Sold 29.09.2025 - BNY Mellon Investment Fds US Eqty Inc F DIS 54,480 Units 98,641.49 -54,480 Sold 30.05.2025 - Booking Holdings Inc Com USD0.008 6 Bought 28.02.2025 BP Ord USD0.25 5,740 Units 22,558.20 8,994 Bought 24.07.2025 (4,941) Sold 25.09.2025 9,793 Broad Com Inc USD0.001 143 Bought 03.07.2025 Brown & Brown Inc Com Stk USD0.10 280 Bought 30.05.2025 151 Bought 10.12.2025 431 Brown Advisory Funds US Sust Gth SI GBP DIS 2,970 Units 60,053.40 -2,970 Sold 31.07.2025 - Bunzl Ord GBP0.32142857 1,102 Bought 26.09.2025 |
6,023.92 168.54 41,163.76 296.85 16.09.2025 29,374.81 8,213.89 2,617.98 14,344.70 38,123.60 498.27 30.04.2025 46,142.76 3,526.30 20,827.96 1,634.72 545.84 28.02.2025 483.76 30.05.2025 92,403.53 (6,237.96) 31.05 fd 31.03.2025 13.31 24,034.96 (146.43) 23,888.53 35.62 fd 30.06.2025 6.29 36.33 fd 30.09.2025 6.41 36.13 fd 31.12.2025 6.38 354.51 28.03.2025 338.62 27.06.2025 36,070.36 912.65 19.09.2025 21,402.91 1,742.01 3,416.44 42,384.10 611.02 19.12.2025 53.27 fd 30.09.2025 9.41 28,512.63 8,282.43 36,795.06 58.16 fd 31.12.2025 10.26 26.47 fd 20.08.2025 4.67 23,016.63 29.82 fd 12.11.2025 5.26 8,878.57 (6,357.17) 25,538.03 60,825.60 772.20 26,468.44 (3,590.92) 22,877.52 Schedule of Investments and Income for the year ended 31 December 2025 |
|---|---|
Page 15
THE AMBERGATE CHARITABLE TRUST
REGISTERED CHARITY NO.1187659
| Coca-Cola Co Com USD0.25 470 Units 23,356.51 119 Bought 03.11.2025 589 Colchester Mul Strat Gbl Bd Fd Plc R Prem GBP Dis Hgd 3,900 Units 33,675.72 620 Bought 22.01.2025 -1235 Sold 29.05.2025 -990 Sold 12.09.2025 -1175 Sold 12.12.2025 1,120 Compass Group plc Ord GBP0.1105 895 Units 23,824.90 315 Bought 26.09.2025 1,210 Copart Inc Com USD0.0001 677 Bought 30.07.2025 Cordiant Digital I 13,000 Ord C Shs Npv 11,700.00 Croda International Ord GBP0.10609756 730 Bought 30.05.2025 Diageo Plc Ord GBP0.28 101/108 1110 Bought 30.05.2025 -1110 Sold 25.09.2025 - Exxon Mobil Corp Com NPV 443 Bought 25.09.2025 |
129.52 fd 01.04.2025 55.51 147.67 fd 01.07.2025 26.05 6,190.13 1,066.40 30,613.04 151.20 fd 01.10.2025 26.69 190.28 fd 15.12.2025 33.58 339.87 fi 15.01.2025 366.29 14.04.2025 5,328.87 20.28 ERI 30.04.2025 20.28 ERI 10,717.90 55.13 255.56 14.07.2025 8,729.02 181.54 196.58 14.10.2025 10,304.44 159.70 176.72 9,846.60 281.21 27.02.2025 149.47 31.07.2025 7,704.90 (2,925.40) 28,604.40 23,772.94 (4,068.13) 19,704.81 292.50 fd 30.07.2025 2,015.00 13,715.00 282.75 fd 22.12.2025 350.40 07.10.2025 22,521.92 (2,848.42) 19,673.50 22,384.65 19,837.67 (2,546.98) 290.07 fd 10.12.2025 51.19 38,071.92 1,561.87 39,633.79 Schedule of Investments and Income for the year ended 31 December 2025 |
|---|---|
Page 16
THE AMBERGATE CHARITABLE TRUST REGISTERED CHARITY NO.1187659
| M Ferguson Enterprises Inc USD0.0001 (DI) 142 Bought 31.07.2025 Fidelity Ucits Icav US Quality Inc USD 13,702 Units -7,254 Sold 01.09.2025 -6,448 Sold 25.09.2025 - First Sentier Invr Stewart Invrs Asia Pac Ldrs 18,030 Units 2,080 Bought 17.06.2025 20,110 Haleon Plc Ord GBP0.01 6,810 Bought 27.01.2025 2,193 Bought 29.09.2025 9,003 HG Capital Trust Plc Ord GBP0.025 4,060 Units IFSL Evenlode Investment Funds ICVC Inc Fund C Dis 32,920.000 (WS Evenlode Investment Funds) -32,920.000 Security exchange old sec 07.02.2025 32,683.797 Security exchange new sec 07.02.2025 -6,105.000 Sold 28.03.2025 -17,260.000 Sold 30.05.2025 -9,318.797 Sold 25.07.2025 - Impax Enviro Mkts 5,140 Ord Gbp0.01 |
arket value 31.12.24 118,179.75 58,689.45 21,883.40 85,592.00 19,789.00 |
S | chedule of Investmen | ts and Income for the year ended 31 Decemb | Unrealised M Gains/(Losses) (839.99) 1,440.35 1,224.09 (1,299.20) 591.10 er 2025 |
arket Value 31.12.25 23,503.03 66,423.33 33,743.24 20,584.20 20,380.10 |
Net Divide Amount 76.19 fd 522.90 fd 410.83 fd 494.10 fd fd 100.58 538.87 313.26 149.82 142.10 81.20 gi 574.62 821.28 168.80 164.48 97.66 |
nds Date Paid 07.11.2025 28.02.2025 22.05.2025 28.08.2025 29.11.2024 31.03.2025 30.09.2025 05.06.2025 18.09.2025 19.05.2025 24.10.2025 31.01.2025 30.04.2025 31.07.2025 07.03.2025 28.08.2025 |
Tax Recoverable 13.45 |
|---|---|---|---|---|---|---|---|---|---|
| Acqusitions 24,343.02 6,315.71 25,317.53 7,201.62 77,704.87 |
Gains/(Losses) Disposals on Disposal 63,159.35 593.60 57,094.20 1,480.20 5.09 E 17.09 E 77,704.87 15,907.19 (80.52) 45,326.49 126.17 24,564.35 160.38 |
Page 17
THE AMBERGATE CHARITABLE TRUST REGISTERED CHARITY NO.1187659
| M Inditex Ind de Diseno Textil Eur0.03 565 Bought 12.06.2025 Intercontinental Exchange Inc Com USD0.01 227 Bought 02.09.2025 Institutional Cash Series Plc BR ICS Sterl Lqdty Prem T1 GBP Dis 16,880 Units 35,000 Bought 11.12.2025 51,880 International Public Partnership Ord GBP0.0001 8,300 Units Invesco Markets III Plc EQQQ Nasdaq 100 Ucits ETF 208 Units -208 Sold 27.02.2025 - Ishares Physical Metals Plc Gold etc USD (GBP) Acc 470 Units 273 Bought 05.11.2025 (37) Difference to match valuation 706 Ishares II Plc USD TIPS UCITS ETF GBP DIS Hdgd 3,530 Units 1,095 Bought 03.03.2025 (4,625) Sold 11.09.2025 - Ishares V Plc MSCI World Energy Sector ETF USD Dis ETP 3,820 Units -3,820 Sold 27.07.2025 - |
arket value 31.12.24 16,880.00 10,059.60 86,402.16 19,016.20 16,820.45 20,152.53 |
S | chedule of Investmen | ts and Income for the year ended 31 Decemb | Unrealised M Gains/(Losses) 5,524.51 (2,438.80) 0.00 332.00 10,917.87 er 2025 |
arket Value 31.12.25 27,793.68 27,332.89 51,880.00 10,391.60 43,881.43 |
Net Divide Amount 337.57 fd 68.79 fd 68.18 fd 68.08 fi 59.43 fi 64.79 62.19 62.47 59.53 61.13 59.16 56.51 58.16 56.06 140.16 347.77 fd 177.62 fd 177.62 fd 27.46 ERI 184.97 fi 9.61 ERI 241.89 272.88 7.23 ERI 321.57 fd |
nds Date Paid 03.11.2025 30.09.2025 31.12.2025 31.01.2025 28.02.2025 31.03.2025 30.04.2025 02.06.2025 30.06.2025 31.07.2025 01.09.2025 30.09.2025 31.10.2025 01.12.2025 31.12.2025 09.06.2025 15.09.2025 15.12.2025 31.03.2025 26.02.2025 30.04.2025 29.05.2025 27.08.2025 31.05.2025 25.06.2025 |
Tax Recoverable 79.18 12.14 12.03 |
|---|---|---|---|---|---|---|---|---|---|
| Acqusitions 22,269.17 29,771.69 35,000.00 27.46 ERI 13,947.36 9.61 ERI 5,298.16 7.23 ERI |
Gains/(Losses) Disposals on Disposal 85,924.90 (504.72) 22,690.25 562.03 19,456.41 (703.35) |
Page 18
THE AMBERGATE CHARITABLE TRUST REGISTERED CHARITY NO.1187659
| M Janus Henderson Capital Funds Plc Global Life Sciences H1 670 GBP DIS shares -670 Sold 16.06.2025 - JP Morgan Chase & Co Com USD1.00 132 Bought 26.09.2025 JP Morgan Fund ICVC 5,600 Units -5,600 Sold 07.11.2025 - JP Morgan Funds Ltd ICVC US Equity Inc C2 GBP Net Dis (Sold 09.12.2024) Jupiter Unit Trust Managers Ltd Global Strat Bond X GBP Dis 22,150 Units 4,830 Bought 22.01.2025 26,980 Jupiter UT Mgrs Ltd Inc U2 GBP DIS 18,916.26 Units L&G Group Ord GBP0.025 9,975 Bought 03.03.2025 L&G Unit Trust Mgrd Ltd Gbl Inf Lkd Bd Idx C Dis 60,408 Bought 16.09.2025 Liontrust Fund Par Special Situations Ins Inc 9,680 Units -9,680 Sold 21.01.2025 - M&G Investment Funds (1) Japan Sterling PP Dis 32,830 Units -7,525 Sold 09.09.2025 -3,454 Sold 12.12.2025 -91 Difference to match valuation 21,760 |
arket value 31.12.24 21,493.60 9,335.20 17,571.60 22,567.10 47,414.09 47,626.48 |
S | chedule of Investmen | ts and Income for the year ended 31 Decemb | Unrealised M Gains/(Losses) 543.93 866.07 3,624.35 1,976.31 (585.96) 6,132.70 er 2025 |
arket Value 31.12.25 31,621.20 22,258.50 26,191.45 26,124.53 29,593.88 37,831.94 |
Net Divide Amount 127.76 fd 109.43 286.27 298.91 gi 273.87 gi 346.64 gi 258.79 gi 272.64 272.66 1,532.16 610.47 465.86 560.47 |
nds Date Paid 31.10.2025 30.04.2025 31.01.2025 31.03.2025 30.06.2025 30.09.2025 31.12.2025 31.03.2025 30.09.2025 05.06.2025 26.09.2025 30.04.2025 31.10.2025 |
Tax Recoverable 22.55 |
|---|---|---|---|---|---|---|---|---|---|
| Acqusitions 31,077.27 3,850.96 24,148.22 30,179.84 |
Gains/(Losses) Disposals on Disposal 19,483.60 (2,010.00) 9,436.00 100.80 30.13 E 47,621.73 207.64 12,066.34 1,149.82 6,160.15 1,149.43 |
Page 19
THE AMBERGATE CHARITABLE TRUST REGISTERED CHARITY NO.1187659
| M Mayfair Capital Investment MGM LTD 11,065.78 Units Mercantile Investments 11,410 Ordinary £0.025 shares -3,160 Sold 27.02.2025 8,250 Microsoft Corp Com USD0.00000625 130 Units 15 Bought 28.02.2025 145 Morgan Stanley IF Asia Opportunity J USD 1,910 Accumulation Units -273 Sold 07.11.2025 1,637 National Grid Ord GBP0.12431289 2,520 Bought -445 Sold 09.05.2025 2,075 Neuberger Ber Inv US sml Cap Intrinsic Value 2,065 Units Ninety One Funds Series I UK Eqty Inc K 2 GBP DIS 69,460 Units -69,460 Sold 25.02.2025 - Novartis AG CHF0.49 (Regd) 335 Bought 16.06.2025 Pantheon International Plc Ord GBP0.067 8,530 Units -3,330 Sold 10.12.2025 5,200 |
arket value 31.12.24 8,239.58 27,155.80 43,736.28 51,727.10 22,797.60 85,449.69 27,466.60 |
S | chedule of Investmen | ts and Income for the year ended 31 Decemb | Unrealised M Gains/(Losses) 143.85 1,608.75 3,582.56 (814.65) 3288.91 2,538.50 4,823.37 2,912.00 er 2025 |
arket Value 31.12.25 8,383.43 21,243.75 52,134.37 43,727.82 23,686.13 25,337.55 34,452.80 19,656.00 |
Net Divide Amount 34.81 gi 35.22 gi 38.05 gi 37.70 gi 37.58 gi 45.45 gi 32.83 gi 37.71 gi 37.55 gi 32.79 gi 40.12 gi 37.27 gi 171.15 280.50 127.88 127.88 58.34 fd 75.25 fd 75.34 fd 83.73 fd 243.65 ERI 640.76 1.45 ERI 383.49 |
nds Date Paid 31.01.2025 28.02.2025 31.03.2025 30.04.2025 30.05.2025 30.06.2025 31.07.2025 29.08.2025 30.09.2025 31.10.2025 28.11.2025 31.12.2025 03.02.2025 16.05.2025 01.08.2025 03.11.2025 13.03.2025 12.06.2025 11.09.2025 11.12.2025 30.06.2025 17.07.2025 30.06.2025 28.02.2025 |
Tax Recoverable 25.00 13.28 13.29 14.77 |
|---|---|---|---|---|---|---|---|---|---|
| Acqusitions 4,815.53 243.65 ERI 24,771.56 1.45 ERI 29,629.43 |
Gains/(Losses) Disposals on Disposal 7,481.30 (39.50) 7,923.11 494.83 4764.75 390.41 86,734.70 1,285.01 12,446.44 1,723.84 |
Page 20
THE AMBERGATE CHARITABLE TRUST REGISTERED CHARITY NO.1187659
| M Pictet Robotics I 80 Gbp Acc -16 Sold 11.12.2025 64 Polar Cap Tech Tst 7,700 Ordinary 25p shares -1,581 Sold 01.09.2025 6,119 Relx Plc Ord GBP0.1444 688 Bought 28.08.2025 Rio Tinto Ord GBP0.10 710 Units -180 Sold 01.09.2025 530 Schroder Unit Trust Asia Inc L Did 46,750 Units Schroder Unit Trust Gbl Cities Real Est L Dis 13,000 Units Schwab (Charles) Corp Com USD0.01 460 Units -460 Sold 06.02.2025 - Stryker Corp Com Stk USD0.10 80 Bought 30.05.2025 Templeton Emg MKT in 13,540 Ordinary GBP0.05 Texas Instryments Inc Com USD1.00 150 Units -150 Sold 03.07.2025 - The Renewable Inf 12,860 Units |
arket value 31.12.24 26,252.00 26,834.50 33,533.30 36,876.40 11,216.40 27,173.72 22,259.76 22,450.01 11,033.88 |
S | chedule of Investmen | ts and Income for the year ended 31 Decemb | Unrealised M Gains/(Losses) 3,558.40 7,067.44 (3,363.65) 6,736.30 7,456.63 44.20 (1,758.52) 9,559.24 (2,173.34) er 2025 |
arket Value 31.12.25 24,560.00 28,392.16 20,777.60 31,768.20 44,333.03 11,260.60 20,904.04 31,819.00 8,860.54 |
Net Divide Amount 1,249.51 770.92 612.33 978.90 239.82 43.13 fd 43.15 fd 270.80 440.05 113.13 fd 129.99 fd 240.16 fd 242.73 fd 242.73 fd 242.73 fd |
nds Date Paid 17.04.2025 25.09.2025 14.03.2025 15.09.2025 20.11.2025 31.07.2025 31.10.2025 31.01.2025 31.07.2025 11.02.2025 13.05.2025 31.03.2025 30.06.2025 30.09.2025 31.12.2025 |
Tax Recoverable 7.61 7.62 48.49 22.94 |
|---|---|---|---|---|---|---|---|---|---|
| Acqusitions 24,141.25 22,662.56 |
Gains/(Losses) Disposals on Disposal 6,163.84 913.44 6,327.08 817.30 8,332.29 (169.11) 29,894.26 2,720.54 23,580.59 1,130.58 |
THE AMBERGATE CHARITABLE TRUST REGISTERED CHARITY NO.1187659
| Page 21 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Schedule of Investments and Income for the year ended 31 December 2025 | ||||||||||||||
| Market value | Gains/(Losses) | Unrealised | Market Value | Gross Dividends | Tax | |||||||||
| 31.12.24 | Acqusitions | Disposals | on Disposal | Gains/(Losses) | 31.12.25 | Amount | Date Paid | Recoverable | ||||||
| Thermo Fisher Scientific Inc Com USD1 | 16.25 | fd | 15.01.2025 | 2.87 | ||||||||||
| 60 | Units | 24,914.24 | 933.29 | 25,847.53 | 13.63 | fd | 15.04.2025 | 5.84 | ||||||
| 16.35 | fd | 15.07.2025 | 2.89 | |||||||||||
| 16.29 | fd | 15.10.2025 | 2.87 | |||||||||||
| Tritax Big Box REI | 131.10 | 28.03.2025 | ||||||||||||
| 6,000 | Ordinary 1p shares | 7,962.00 | 1,170.00 | 9,132.00 | 114.90 | 13.06.2025 | ||||||||
| 114.90 | 05.09.2025 | |||||||||||||
| 114.90 | 27.11.2025 | |||||||||||||
| United Health Group Inc Com Stk USD0.01 | 84.77 | fd | 18.03.2025 | 36.33 | ||||||||||
| 75 | Bought 06.02.2025 | 32,022.84 | (13,616.31) | 18,406.53 | 103.32 | fd | 24.06.2025 | 18.23 | ||||||
| 104.67 | fd | 23.09.2025 | 18.47 | |||||||||||
| 105.02 | fd | 16.12.2025 | 18.53 | |||||||||||
| United Kingdom (Gov of) 4% BDS 22/10/2031 | 357.40 | gi | 22.04.2025 | |||||||||||
| 17,870 | GBP1000 | 17,558.14 | 233.34 | 17,791.48 | 357.40 | gi | 22.10.2025 | |||||||
| United Kingdom (Gov of) 4.25% SNR BDS 07/12/2040 | 868.06 | gi | 09.06.2025 | |||||||||||
| 34,450 | GBP1000 'REGS' | 28,738.17 | 978.29 | gi | 08.12.2025 | |||||||||
| 3,890 | Bought 27.01.2025 | 3,611.92 | ||||||||||||
| 6,700 | Bought 29.05.2025 | 6,202.85 | ||||||||||||
| 5,187 | Bought 12.09.2025 | 4,774.86 | ||||||||||||
| -9,667 | Sold 09.12.2025 | 8,927.99 | 588.85 | (1,146.37) | 33,842.29 | |||||||||
| -4,190 | Difference to match valuation | |||||||||||||
| 36,370 | ||||||||||||||
| Vanguard Funds Plc S&P 500 UCITS ETF USD Dis | ||||||||||||||
| 1,920 | Units | 172,132.80 | 470.67 | fd | 02.04.2025 | |||||||||
| 301 | Bought 01.09.2025 | 27,354.94 | 437.11 | fd | 02.07.2025 | |||||||||
| -111 | Sold 08.12.2025 | 10,846.87 | 876.97 | 15,189.09 | 204,706.93 | 494.80 | fd | 01.10.2025 | ||||||
| 2,110 | 467.99 | fd | 31.12.2025 | |||||||||||
| Visa Inc Com Stk | USD0.0001 A | 33.64 | fd | 02.09.2025 | 5.93 | |||||||||
| 90 | Bought 30.05.2025 | 24,106.93 | (640.74) | 23,466.19 | 38.72 | fd | 01.12.2025 | 6.84 | ||||||
| WS Gresham House Equity Funds UK Multi Cap Inc F Stg | 111.84 | E | ||||||||||||
| 35,870 | Units | 48,012.00 | 310.17 | 28.02.2025 | ||||||||||
| 490.13 | 30.05.2025 | |||||||||||||
| 790.54 | 28.08.2025 | |||||||||||||
| (630.67) | 47,269.49 | 489.59 | 28.11.2025 | |||||||||||
| £ | 1,927,215.32 | 1,036,391.39 | 1,104,481.66 | 37,846.72 | 151,537.46 | 2,048,509.23 | 39,176.97 | 942.33 | ||||||
| A = Accumulated dividend | gi = gross interest | |||||||||||||
| E = Equalisation payment | fd = foreign dividend | |||||||||||||
| fi = foreign interest | ||||||||||||||
| ERI = excess | reportable income |