## 



## 

## 

||||||Page|
|---|---|---|---|---|---|
|Trustees'|annual report|||||
|Independent<br>examiner's||report to the trustees||||
|Statement|offinancial|activities||||
|Statement|offinancial|position||||
|Notes to|the financial|statements||||
|The following<br>pages do not form part of||||the financial statements||
|Detailed|statement offinancial||activities||17|
|Notes to|the detailed statement||offinancial|activities|18|





## 

## 

## 

|Reference and administrative|Reference and administrative|Reference and administrative|details||||
|---|---|---|---|---|---|---|
|Registered|charity|name|Hove Civic Society||||
|Charity registration||number|1051091||||
|Principal office|||43 Hove Park Villas||||
||||Hove||||
||||BN3 6HH||||
|The trustees|||||||
||||A Nichols||||
||||EVEEvans||||
||||H Lusser||||
||||A Haicalis||||
||||KJanzon||||
||||PLowe||||
||||JKapp||||
||||H James||(Appointed|30October 2020)|
||||BRyder||||
||||PAbbott||(Resigned|28 October 2020)|
||||N Urbanski||||
||||M Cook||(Resigned|28 October 2020)|
||||P Hudd||(Resigned|28 October 2020)|
||||S Law-Smith||(Appointed|30October 2020)|
|Independent|examiner||Mr CJ Kyffin-Walton||||
||||UHY Hacker Young||||
||||Chartered|Accountants|||
||||168Church Road||||
||||Hove||||
||||East Sussex||||
||||BN3 2DL||||



## 



## 

## 

## 

## 

## 



## 

## 

## 

## 

## 



## 

## 

## 

|||||||||Period from|
|---|---|---|---|---|---|---|---|---|
|||||||||I Apr 19to|
||||||Period from|27Jan 20to|31Mar 21|26Jan 20|
||||||Unrestricted|Restricted|||
||||||funds|funds|Total funds|Total funds|
|||||Note|||||
|Income and endowments|||||||||
|Donations<br>and legacies||||4|2,982|5,267|8,249|14,227|
|Charitable<br>activities||||5|1,224|—|1,224||
|Investment<br>income||||6|I||1||
|Total income|||||4,207|5,267|9,474|14,228|
|Expenditure|||||||||
|Expenditure<br>on raising funds:|||||||||
|Costs ofraising|donations||aud||||||
|legacies||||7|51||51|249|
|Expenditure<br>on charitable||activities||8,9|3,810|13,575|17,385|10,922|
|Total expenditure|||||3,861|13,575|17,436|11,171|
|Net (expenditure)/income||and|net||||||
|movement<br>in funds|||||346|(8,308)|(7,962)|3,057|
|Reconciliation<br>offunds|||||||||
|Total funds brought|forward||||10,524|94,948|105,472|102,415|
|Total funds carried|forward||||10,870|86,640|97,510|105,472|





## 

## 

## 

||||||31Mar 21||26 Jan 20|
|---|---|---|---|---|---|---|---|
|||||Note||||
|Fixed assets||||||||
|Intangible<br>assets||||14||384|832|
|Tangible fixed assets||||15||76,606|85,018|
|||||||76,990|85,850|
|Current assets||||||||
|Cash at bank|and in hand||||21,240||20,342|
|Creditors: amounts||falling due within|one year|16|720||720|
|Net current|assets|||||20,520|19,622|
|Total assets|less current liabilities|||||97,510|105,472|
|Net assets||||||97,510|105,472|
|Funds ofthe|charity|||||||
|Restricted funds||||||86,640|94,948|
|Unrestricted|funds|||||10,870|10,524|
|Total charity|funds|||17||97,510|105,472|





## 

## 

## 

## 

## 

## 

## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 



## 

## 

|value, o|ver t|he usefu|l economic l|ife ofthat asset|as follows:||
|---|---|---|---|---|---|---|
|Fixtures|and|fittings||5%reducing|balance||
|Fixtures|and|fittings|Plinth||10%straight|line|
|Fixtures|and|fittings|Sclupture||5%reducing|balance|



## 



## 

## 

## 

## 

## 

## 

||||Unrestricted|Restricted|Total Funds|
|---|---|---|---|---|---|
||||Funds|Funds|2021|
|Donations||||||
|Donations|||1,684|5,267|6,951|
|Subscriptions||||||
|Members|subscriptions||844||844|
|Other donations||and legacies||||
|Gift aid receipts|||454||454|
||||2,982|5,267|8,249|
||||Unrestricted|Restricted|Total Funds|
||||Funds|Funds|2020|
|Donations||||||
|Donations||||12,230|12,230|





## 

## 

## 

|4.|Donations<br>and|Donations<br>and|legacies|legacies|&r0snnved)|&r0snnved)||||
|---|---|---|---|---|---|---|---|---|---|
||||||||Unrestricted|Restricted|Total Funds|
||||||||Funds|Funds|2020|
||Subscriptions|||||||||
||Members<br>subscriptions||||||790||790|
||Other donations||and|legacies||||||
||Gift aid receipts||||||1,207||1,207|
||||||||1,997|12,230|14,227|
|5.|Charitable<br>activities|||||||||
|||||||Unrestricted|Total Funds|Unrestricted|Total Funds|
|||||||Funds|2021|Funds|2020|
||Sale ofgoods/services|||as|part ofdirect|||||
||charitable<br>activities|||||1,224|1,224|||
|6.|Investment<br>income|||||||||
|||||||Unrestricted|Total Funds|Unrestricted|Total Funds|
|||||||Funds|2021|Funds|2020|
||Bank interest|receivable||||1|I|1|1|
|7.|Costs ofraising||donations|||and legacies||||
|||||||Unrestricted|Total Funds|Unrestricted|Total Funds|
|||||||Funds|2021|Funds|2020|
||Costs ofraising||donations|||snd legacies||||
||-Donations|||||51|51|249|249|
|8.|Expenditure|on|charitable|||activities by fund type||||
||||||||Unrestricted|Restricted|Total Funds|
||||||||Funds|Funds|2021|
||Activity type|1|||||3,810|13,575|17,385|
||||||||Unrestricted|Restricted|Total Funds|
||||||||Funds|Funds|2020|
||Activity type|1|||||3,871|7,051|10,922|





## 

## 

## 

|9.|Expenditure|on charitabl|e<br>acti|vit|ies by activity type|ies by activity type||||
|---|---|---|---|---|---|---|---|---|---|
||||||Activities|||||
||||||undertaken||Total funds|Total fund||
|||||||directly|2021||2020|
||Activity type|I||||17,385|17,385|10,922||
|lb.|Net (expenditure)/income|||||||||
||Net (expenditure)/income||is stated||after charging/(crediting):|||||
||||||||31Mar 21|26|Jan 20|
||Amortisation|ofintangible|assets||||448||320|
||Depreciation|oftangible fixed assets|||||8)412||6,098|
|11.|Independent|examination|fees|||||||
||||||||Period from|Period &om||
||||||||27Jan20to|IAprl9to||
||||||||31Mar 21|26|Jan 20|
||Fees payable|to the independent||examiner for:||||||
||Independent|examination|ofthe financial<br>statements||||720||720|
|12.|Staff costs|||||||||
||The total staff costs and employee||||benefits for the reporting|period are analysed<br>as||follows:||
||||||||Period from|Period from||
||||||||27Jan 20to|I Apr 19to||
||||||||31Mar21|26Jan 20||



## 

## 



## 

## 

||||||Development|
|---|---|---|---|---|---|
||||||costs|
||Cost|||||
||At 27January<br>2020||and 31March 2021||1,152|
||Amortisation|||||
||At 27 January|2020|||320|
||Charge for the period||||448|
||At 31March|2021|||768|
||Carrying<br>amount|||||
||At 31March|2021|||384|
||At 26January|2020|||832|
|15.|Tangible fixed assets|||||
||||||Fixtures and|
||||||fittings|
||Cost|||||
||At 27January|2020|and 31March 2021||103,463|
||Depreciation|||||
||At 27January|2020|||18,445|
||Charge for the|period|||8,412|
||At 31March|2021|||26,857|
||Carrying<br>amount|||||
||At 31March|2021|||76,606|
||At 26January|2020|||85,018|
|16.|Creditors: amounts||falling due within one year|||
|||||31Mar 21|26Jan 20|
||Accruals and deferred||income|720|720|





## 

## 

## 

|Unrestricted<br>funds|||||
|---|---|---|---|---|
||At|||At|
||27January 20|||31March 20|
||20|Income|Expenditure|21|
|General funds|10,524|4,207|(3,861)|10,870|
|||||At|
||At||26January 20||
||1April 2019|Income|Expenditure|20|
|General funds|12,646|1,998|(4,120)|10,524|
|Restricted funds|||||
||At|||At|
||27 January 20||31March 20||
||20|Income|Expenditure|21|
|Plinth|88,488|292|(10,075)|78,705|
|Tree|6,460|4,975|(3,500)|7,935|
||94,948|5,267|(13,575)|86,640|
|||||At|
||At||26January 20||
||I April 2019|Income|Expenditure|20|
|Plinth|84,559|10,980|(7,051)|88,488|
|Tree|5,210|1,250||6,460|
||89,769|12,230|(7,051)|94,948|





## 

## 

|Analysis|ofnet assets between<br>funds||||
|---|---|---|---|---|
|||Unrestricted|Restricted|Total Funds|
|||Funds|Funds|2021|
|Intangible|assets||384|384|
|Tangible fixed assets|||76,606|76,606|
|Current assets||10,870|9,650|20,520|
|Net assets||10,870|86,640|97,510|
|||Unrestricted|Restricted|Total Funds|
|||Funds|Funds|2020|
|Intangible|assets||1,152|1,152|
|Tangible fixed assets|||103,463|103,463|
|Current assets||10,523|(9,666)|857|
|Net assets||10,523|94,949|105,472|





## 

## 

|||||Period from|Period from|
|---|---|---|---|---|---|
|||||27Jan 20to|1 Apr 19to|
|||||31Mar 21|26 Jan 20|
|Income and endowments||||||
|Donations<br>and legacies||||||
|Donations||||6,951|12,230|
|Members<br>subscriptions|||||790|
|Member subscriptions|-unrestricted|||844||
|Gift aid receipts||||454|1,207|
|||||S,249|14,227|
|Charitable<br>activities||||||
|Sale ofgoods/services|as part ofdirect charitable||activities|1,224||
|Investment<br>income||||||
|Bank interest receivable||||||
|Total income||||9,474|14,228|
|Expenditure||||||
|Costs ofraising donations||and legacies||||
|Purchases||||51|249|
|Expenditure<br>on charitable||activities||||
|Purchases||||1,399|2,408|
|Insurance||||1,690|824|
|Legal and professional|fees|||720|720|
|Other office costs|||||(81)|
|Amortisation||||40|320|
|Depreciation||||8,412|6,098|
|Plinth expenses||||1,215|633|
|Tree planting||||3,501||
|||||17,385|10,922|
|Total expenditure||||17,436|11,171|
|Net (expenditure)/income||||(7,962)|3,057|





## 

## 

## 

|||||Period from|Period from|
|---|---|---|---|---|---|
|||||27Jan20to|1Apr19to|
|||||31Mar 21|26Jan 20|
|Costs ofraising|donations<br>and legacies|||||
|Costs ofraising|donations<br>and legacies - Donations|||||
|Donations<br>—purchases||||51|249|
|Costs ofraising|donations<br>and legacies|||51|249|
|Expenditure<br>on|charitable<br>activities|||||
|Activity type 1||||||
|Activities undertaken<br>directly||||||
|Direct charitable|activity|1 - purchases||1,399|2,408|
|Direct charitable|activity|1 - insurance||1,690|824|
|Direct charitable|activity|1 - legal and professional|fees|720|720|
|Direct charitable|activity|1 —sundries|||(81)|
|Direct charitable|activity|1 —amortisation||448|320|
|Direct charitable|activity|1 —depreciation||8,412|6,098|
|Direct charitable|activity|1 - plinth expenses||1,215|633|
|Direct charitable|activity|1 - tree planting||3,501||
|||||17,385|10,922|
|Expenditure<br>on|charitable<br>activities|||17,385|10,922|



