REGISTERED CHARITY NUMBER: 1187598
REPORT OF THE TRUSTEES AND
UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022
FOR THE DODGSON FOUNDATION Chariot House Limited Chartered Accountants 44 Grand Parade Brighton East Sussex BN2 9QA
THE DODGSON FOUNDATION
CONTENTS OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022
----- Start of picture text -----
Page
Report of the Trustees 1 to 2
Independent Examiner's Report 3
Statement of Financial Activities 4
Balance Sheet 5
Cash Flow Statement 6
Notes to the Cash Flow Statement 7
Notes to the Financial Statements 8 to 14
Detailed Statement of Financial Activities 15
DRAFT
----- End of picture text -----
THE DODGSON FOUNDATION
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2022
The trustees present their report with the financial statements of the charity for the year ended 31 March 2022. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
OBJECTIVES AND ACTIVITIES
Objectives and aims
The terms of the CIO allow wide charitable objects. However, in order to operate within the resources available, the Trustees have a policy of considering applications which focus primarily on the diverse range of assistance required by the needy over 55s within the wider area of Brighton and Hove, plus working with any including financial support for agencies who provide services to those in need.
our activities for the year, the Trustees have given Act 2011 to have due regard to public benefit. In the period and up to the date of this report are set of Trustees. The Trustees meet regularly. The day to day the Chief Executive Officer, who has authority to approve per application in accordance with a budget agreed expended to test for accountability, efficiency and value to £3,065,858 which generated income of £125,306 in the impact of Covid-19 on the charity. They do not consider it and that the charity will therefore be able to carry
Public benefit
In shaping our objectives and planning our activities for the year, the Trustees have given consideration to the duties set out in section 17(5) of the Charities Act 2011 to have due regard to public benefit. In particular, the Trustees have considered how the planned activities will contribute to the overall aims and objectives that they have set.
The Trustees believe that the following paragraphs, relate in detail the benefit that the charity provides to the public.
Grantmaking
The Trustees who have served during the period and up to the date of this report are set out on page 2. The Trustees are responsible for the appointment of Trustees. The Trustees meet regularly. The day to day administration of the Foundation is the responsibility of the Chief Executive Officer, who has authority to approve applications up to £3,000 per annum with a maximum of £1,000 per application in accordance with a budget agreed by the Trustees. The Trustees monitor and receive reports of funds expended to test for accountability, efficiency and value for money. The Trustees are pleased to report that so many individuals directly and via agencies have been supported and that is increasing.
The Trustees continue their policy of partnership and assistance to other organisations involved in help/assistance. Regular networking meetings are held with our partners.
FINANCIAL REVIEW
Financial position
The assets of the charity now amount to £3,065,858 which generated income of £125,306 in the year to fund grants and related costs over the year totalling £114,097.
The trustees have considered the impact of Covid-19 on the charity. They do not consider it will have a material effect on the income and activities of the charity, and that the charity will therefore be able to carry on its activities and will be able to continue to meet its objectives.
The investment strategy is set by the Trustees, who may invest in such investments, property or securities as may bethought fit. The policy aim is that capital appreciation should exceed inflation and there is a balance of spread of risks in the investment strategy. This takes into account the need for income, the risk profile and the views of the Foundation's professional advisers. The Trustees do not feel that a professional valuation of property is required until,at the earliest, 2021. The Trustees having regard to all factors believe that the market value as stated in the accounts of 38C High Street, Wimbledon is not substantially inaccurate at 31 March 2022. A further property, 10 - 12 The Causeway, Teddington was purchased at the beginning of 2017.
STRUCTURE, GOVERNANCE AND MANAGEMENT Governing document
The charity is controlled by its governing document, a deed of trust and constitutes a CIO.
CEO
G Wicks
Page 1
THE DODGSON FOUNDATION
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2022
STRUCTURE, GOVERNANCE AND MANAGEMENT Risk management
The Trustees have reviewed any serious risks to which the Foundation is exposed and are confident that controls are in place to mitigate against those risks.
REFERENCE AND ADMINISTRATIVE DETAILS Registered Charity number
1187598
Principal address
Flat 5 61 Wilbury Road Hove East Sussex BN3 3PB
Trustees
Mrs G Reed C Butler Dr M Powell R Griffiths P E Goldsmith (deceased 12/3/2022) D Standing C Wellings
Independent Examiner
John Thacker FCA DChA Institute of Chartered Accountants in England and Wales Chariot House Limited Chartered Accountants 44 Grand Parade Brighton East Sussex BN2 9QA
Approved by order of the board of trustees on ............................................. and signed on its behalf by:
........................................................................ Mrs G Reed - Trustee
Page 2
INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF THE DODGSON FOUNDATION
Independent examiner's report to the trustees of The Dodgson Foundation
I report to the charity trustees on my examination of the accounts of The Dodgson Foundation (the Trust) for the year ended 31 March 2022.
Responsibilities and basis of report
As the charity trustees of the Trust you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 ('the Act').
I report in respect of my examination of the Trust's accounts carried out under section 145 of the Act and in carrying out my examination I have followed all applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent examiner's statement
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
with the applicable requirements concerning and Reports) Regulations 2008 other than any requirement across no other matters in connection with the examination
-
accounting records were not kept in respect of the Trust as required by section 130 of the Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
John Thacker FCA DChA Institute of Chartered Accountants in England and Wales Chariot House Limited Chartered Accountants 44 Grand Parade Brighton East Sussex BN2 9QA
Date: .............................................
Page 3
THE DODGSON FOUNDATION
STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 MARCH 2022
period 27/1/20 year ended to 31/3/22 31/3/21 Unrestricted Total fund funds Notes £ £ INCOME AND ENDOWMENTS FROM Donations and legacies 2 - 2,842,710 Other trading activities 3 88,167 29,850 Investment income 4 37,139 13,214 Total 125,306 2,885,774 EXPENDITURE ON Charitable activities 5 Charitable Activities 114,097 22,264 Net gains on investments 46,424 144,715 NET INCOME 57,633 3,008,225 RECONCILIATION OF FUNDS - Total funds brought forward 3,008,225 TOTAL FUNDS CARRIED FORWARD 3,065,858 3,008,225
The notes form part of these financial statements
Page 4
THE DODGSON FOUNDATION
BALANCE SHEET
31 MARCH 2022
| DRAFT Notes FIXED ASSETS Investments Investments 10 Investment property 11 CURRENT ASSETS Cash at bank CREDITORS Amounts falling due within one year 12 NET CURRENT ASSETS TOTAL ASSETS LESS CURRENT LIABILITIES NET ASSETS FUNDS 13 Unrestricted funds TOTAL FUNDS The financial statements were approved by the Board of Trustees and ............................................. and were signed on its behalf by: ............................................. G Reed - Trustee |
2022 2021 Unrestricted Total fund funds £ £ 1,602,654 1,568,182 1,371,778 1,371,778 2,974,432 2,939,960 112,672 70,400 (21,246) (2,135) 91,426 68,265 3,065,858 3,008,225 3,065,858 3,008,225 3,065,858 3,008,225 3,065,858 3,008,225 authorised for issue on |
|---|---|
The notes form part of these financial statements
Page 5
THE DODGSON FOUNDATION
CASH FLOW STATEMENT FOR THE YEAR ENDED 31 MARCH 2022
| DRA Notes Cash flows from operating activities Cash generated from operations 1 Net cash (used in)/provided by operating activities Cash flows from investing activities Purchase of fixed asset investments Sale of fixed asset investments Transfer of assets Exchange movements Interest received Dividends received Net cash provided by/(used in) investing activities Change in cash and cash equivalents in the reporting period Cash and cash equivalents at the beginning of the reporting period Cash and cash equivalents at the end of the reporting period |
FT year ended 31/3/22 £ (6,819) (6,819) (226,988) 285,364 - (46,424) - 37,139 49,091 42,272 70,400 112,672 |
period 27/1/20 to 31/3/21 £ 2,852,431 2,852,431 (138,079) 280,538 (2,792,989 ) (144,715) 1 13,213 (2,782,031 ) 70,400 - 70,400 |
|---|---|---|
The notes form part of these financial statements
Page 6
THE DODGSON FOUNDATION
NOTES TO THE CASH FLOW STATEMENT FOR THE YEAR ENDED 31 MARCH 2022
1. RECONCILIATION OF NET INCOME TO NET CASH FLOW FROM OPERATING ACTIVITIES
| DRAFT Net income for the reporting period (as per the Statement of Financial Activities) Adjustments for: Gain on investments Interest received Dividends received Increase in creditors Net cash (used in)/provided by operations 2. ANALYSIS OF CHANGES IN NET FUNDS At 1/4/21 £ Net cash Cash at bank 70,400 70,400 Total 70,400 |
year ended 31/3/22 £ 57,633 (46,424) - (37,139) 19,111 (6,819) Cash flow £ 42,272 42,272 42,272 |
period 27/1/20 to 31/3/21 £ 3,008,225 (144,715) (1) (13,213) 2,135 2,852,431 At 31/3/22 £ 112,672 112,672 112,672 |
|---|---|---|
The notes form part of these financial statements
Page 7
THE DODGSON FOUNDATION
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022
1. ACCOUNTING POLICIES
Basis of preparing the financial statements
The financial statements of the charity, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Charities Act 2011. The financial statements have been prepared under the historical cost convention, with the exception of investments which are included at market value, as modified by the revaluation of certain assets.
in the Statement of Financial Activities once the charity has as expenditure as soon as there is a legal or constructive it is probable that a transfer of economic benefits will be can be measured reliably. Expenditure is accounted for that aggregate all cost related to the category. Where they have been allocated to activities on a basis which have not been met at the year end date are at most recent valuation. Any aggregate surplus or deficit for particular restricted purposes within the objects
Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.
Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
Grants offered subject to conditions which have not been met at the year end date are noted as a commitment but not accrued as expenditure.
Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in the Statement of Financial Activities.
Taxation
The charity is exempt from tax on its charitable activities.
Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees. Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.
continued...
Page 8
THE DODGSON FOUNDATION
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2022
2. DONATIONS AND LEGACIES
period 27/1/20 year ended to 31/3/22 31/3/21 £ £ Donations - 2,842,710 3. OTHER TRADING ACTIVITIES period 27/1/20 year ended to 31/3/22 31/3/21 £ £ Property rent 84,267 29,850 Ground rents 3,900 - 88,167 29,850 4. INVESTMENT INCOME period 27/1/20 year ended to 31/3/22 31/3/21 £ £ Dividends 37,139 13,213 Deposit account interest - 1 37,139 13,214 5. CHARITABLE ACTIVITIES COSTS Grant funding of activities Direct (see note Costs 6) Totals £ £ £ Charitable Activities 42,960 71,137 114,097
continued...
Page 9
THE DODGSON FOUNDATION
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2022
6. GRANTS PAYABLE
| GRANTS PAYABLE | |||
|---|---|---|---|
| period | |||
| 27/1/20 | |||
| year ended | to | ||
| 31/3/22 | 31/3/21 | ||
| £ | £ | ||
| Charitable Activities | 71,137 | 4,404 | |
| The total grants paid to institutions during the year was as follows: | |||
| period | |||
| 27/1/20 | |||
| year ended | to | ||
| DRAFT 31/3/22 £ KSS CRC - Freshstart 1,800 Fareshare 3,000 Impetus - Together Co 3,000 Spiral 3,000 City Mission 6,000 Hangleton Knoll Project 1,500 Somerset Day Centre 2,000 Off The Fence 5,000 Reviatlise 2,200 Brighton Oasis Project 1,000 Martlets Hospice 1,487 Friends of Brighton & Hove Hospitals 2,000 St Lukes Advice Centre 2,750 Guildcare (Worthing) 2,000 Rise (Choir) 1,500 Friends First 1,500 One Church 3,850 Time To Talk 6,000 Probation 2,000 51,587 |
31/3/21 £ 4,404 - - - - - - - - - - - - - - - - - - - 4,404 |
7. TRUSTEES' REMUNERATION AND BENEFITS
There were no trustees' remuneration or other benefits for the year ended 31 March 2022 nor for the period ended 31 March 2021.
Trustees' expenses
There were no trustees' expenses paid for the year ended 31 March 2022 nor for the period ended 31 March 2021.
continued...
Page 10
THE DODGSON FOUNDATION
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2022
8. STAFF COSTS
| DRAFT year ended 31/3/22 £ Wages and salaries 17,801 17,801 The average monthly number of employees during the year was as follows: year ended 31/3/22 1 No employees received emoluments in excess of £60,000. 9. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES INCOME AND ENDOWMENTS FROM Donations and legacies Other trading activities Investment income Total EXPENDITURE ON Charitable activities Charitable Activities Net gains on investments NET INCOME TOTAL FUNDS CARRIED FORWARD |
period 27/1/20 to 31/3/21 £ 8,810 8,810 period 27/1/20 to 31/3/21 1 Unrestricted fund £ 2,842,710 29,850 13,214 |
|---|---|
| 2,885,774 22,264 144,715 |
|
| 3,008,225 | |
| 3,008,225 |
continued...
Page 11
THE DODGSON FOUNDATION
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2022
10. FIXED ASSET INVESTMENTS
| DRA MARKET VALUE At 1 April 2021 Additions Disposals Revaluations At 31 March 2022 NET BOOK VALUE At 31 March 2022 At 31 March 2021 There were no investment assets outside the UK. Cost or valuation at 31 March 2022 is represented by: Valuation in 2022 11. INVESTMENT PROPERTY FAIR VALUE At 1 April 2021 and 31 March 2022 NET BOOK VALUE At 31 March 2022 At 31 March 2021 |
FT Listed investments £ 1,567,807 217,287 (238,940) 46,424 1,592,578 1,592,578 1,567,807 Listed investments £ 1,592,578 |
Cash and settlements pending £ 375 9,701 - - 10,076 10,076 375 Cash and settlements pending £ 10,076 |
Totals £ 1,568,182 226,988 (238,940) 46,424 1,602,654 1,602,654 1,568,182 Totals £ 1,602,654 £ 1,371,778 1,371,778 1,371,778 |
|---|---|---|---|
continued...
Page 12
THE DODGSON FOUNDATION
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2022
12. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
| DR Taxation and social security Other creditors 13. MOVEMENT IN FUNDS Unrestricted funds General fund TOTAL FUNDS Net movement in funds, included in the above are as Unrestricted funds General fund TOTAL FUNDS Comparatives for movement in funds Unrestricted funds General fund TOTAL FUNDS |
A follows: Incoming resources £ 125,306 125,306 |
FT At 1/4/21 £ 3,008,225 3,008,225 Resources expended £ (114,097) (114,097) |
|
|---|---|---|---|
continued...
Page 13
THE DODGSON FOUNDATION
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2022
13. MOVEMENT IN FUNDS - continued
Comparative net movement in funds, included in the above are as follows:
| Unrestricted funds General fund TOTAL FUNDS |
Incoming resources £ 2,885,774 2,885,774 |
Resources expended £ (22,264) (22,264) |
Gains and losses £ 144,715 144,715 |
Movement in funds £ 3,008,225 3,008,225 |
|---|---|---|---|---|
14. RELATED PARTY DISCLOSURES
There were no related party transactions for the year ended 31 March 2022.
Page 14
THE DODGSON FOUNDATION
DETAILED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 MARCH 2022
| DRAFT INCOME AND ENDOWMENTS Donations and legacies Donations Other trading activities Property rent Ground rents Investment income Dividends Deposit account interest Total incoming resources EXPENDITURE Charitable activities Wages Sundries Document Storage Brokers Fees Insurance Accountancy Bank Charges Professional Fees Grants to institutions Grants to individuals Total resources expended Net income before gains and losses Realised recognised gains and losses Realised gains/(losses) on fixed asset investments Net income |
year ended 31/3/22 £ - 84,267 3,900 88,167 37,139 - 37,139 125,306 17,801 - 1,210 12,907 356 2,016 96 8,574 51,587 19,550 114,097 114,097 11,209 46,424 57,633 |
period 27/1/20 to 31/3/21 £ 2,842,710 29,850 - |
|---|---|---|
| 29,850 13,213 1 |
||
| 13,214 | ||
| 2,885,774 8,810 12 605 6,108 351 1,920 54 - 4,404 - |
||
| 22,264 | ||
| 22,264 | ||
| 2,863,510 144,715 |
||
| 3,008,225 |
This page does not form part of the statutory financial statements
Page 15