OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
Report ofthe Trustees 1 to 3
Independent
Examiner's
Report
Statement of Financial Activities
Balance Sheet
Notes to the Financial Statements 7 to 9
Detailed Statement of Financial Activities

FOR THE YEAR E NDED 3 1 MARCH 2 023
2023 2022
Unrestricted Restricted Total Total
fund fund funds funds
Notes 6 8 8
Income and endowments from
Donations and legacies 26,657 26,657 8,870
Charitable
Chadtable
Tots I
activities
activity
~99998
126,655
~5000
5,000
~104998
131,655
~88493
97,363
Expenditure
on
Charitable activities
Charitable activity 70,409 70,409 64,625
Other 10,403 10,403 563
Tota I 80,812 80,812 65,188
NET INCOME 45,843 5,000 50,843 32,175
Reconciliation
of
funds
Total funds brought forward 99,196 99,196 67,021
Total funds carried forward 145039 5000 ~150 039 ~99 196

3. Debtors: amounts Debtors: amounts falling due falling due within one year
2023 2022
6 6
Other debtors 5,000
4. Creditors: amounts falling due within one year
2023 2022
Social security and other taxes
Wages control account
Accrued expenses
2,354
660
1,056
1,122
660
~3014 ~2838
Movement
in funds
Net
movement At
At 1.4.22 in funds 31.3.23
6
Unrestricted
funds
General
fund
99,196 45,843 145,039
Restricted funds
Restricted 5,000 5,000
TOTAL FUNDS 99,196 50,843 150,039
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
8 6 6
Unrestricted
funds
General fund 126,655 (80,812) 45,843
Resbicted funds
Restricted 5,000 5,000
TOTAL FUNDS ~131655 80812 ~50 843

Compar ative s
for movem
ent
in fu
nds
Net
movement At
At 1xL21 in funds 31.3.22
8
Unrestricted funds
General fund 67,021 32,175 99,196
TOTAL FUNDS 67021 ~32 175 ~99 196
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
8
Unrestricted funds
General fund 97,363 (65,188) 32,175
TOTAL FUNDS 97,363 @65,188) 32,175

DETAILED STATEMENT OF FINANCIAL ACTIVITIES
FOR THE YEAR ENDED 31 MARCH 2023
2023 2022
6
Income and endowments
Donations
and legacies
Donations
26,657 8,870
Charitable
activities
Other income
Grants
104,998 300
88,193
104,998 88,493
Total incoming
resources
131,655 97,363
Expenditure
Charitable
activities
Wages
Postage and stationery
Sundries
Charitable
expenditure
Computer
and IT
38,250
660
83
29,646
80
68,719
35,703
1,152
110
26,796
63,761
Other
Pensions
403 563
Rent 10,000
10,403 563
Support costs
Management
Insurance
204
Governance costs
Accountancy
and legal fees
Total resources expended
Net income
~1690
~80 812
~50 843
660
~65 188
~32 175