| Page | ||||
|---|---|---|---|---|
| Report ofthe Trustees | 1 | to | 3 | |
| Independent Examiner's |
Report | |||
| Statement of Financial | Activities | |||
| Balance Sheet | ||||
| Notes to the Financial Statements | 7 | to | 9 | |
| Detailed Statement of Financial Activities |
| FOR THE | YEAR E | NDED 3 | 1 MARCH 2 | 023 | ||||
|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||||
| Unrestricted | Restricted | Total | Total | |||||
| fund | fund | funds | funds | |||||
| Notes | 6 | 8 | 8 | |||||
| Income and endowments | from | |||||||
| Donations | and legacies | 26,657 | 26,657 | 8,870 | ||||
| Charitable Chadtable Tots I |
activities activity |
~99998 126,655 |
~5000 5,000 |
~104998 131,655 |
~88493 97,363 |
|||
| Expenditure on |
||||||||
| Charitable | activities | |||||||
| Charitable | activity | 70,409 | 70,409 | 64,625 | ||||
| Other | 10,403 | 10,403 | 563 | |||||
| Tota I | 80,812 | 80,812 | 65,188 | |||||
| NET INCOME | 45,843 | 5,000 | 50,843 | 32,175 | ||||
| Reconciliation of |
funds | |||||||
| Total funds | brought | forward | 99,196 | 99,196 | 67,021 | |||
| Total funds carried forward | 145039 | 5000 | ~150 039 | ~99 196 |
| 3. | Debtors: amounts | Debtors: amounts | falling due | falling due | within one year | |||
|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||||
| 6 | 6 | |||||||
| Other debtors | 5,000 | |||||||
| 4. | Creditors: amounts | falling due within one year | ||||||
| 2023 | 2022 | |||||||
| Social security and other taxes Wages control account Accrued expenses |
2,354 660 |
1,056 1,122 660 |
||||||
| ~3014 | ~2838 | |||||||
| Movement in funds |
||||||||
| Net | ||||||||
| movement | At | |||||||
| At 1.4.22 | in funds | 31.3.23 | ||||||
| 6 | ||||||||
| Unrestricted funds |
||||||||
| General fund |
99,196 | 45,843 | 145,039 | |||||
| Restricted funds | ||||||||
| Restricted | 5,000 | 5,000 | ||||||
| TOTAL FUNDS | 99,196 | 50,843 | 150,039 | |||||
| Net movement | in funds, | included | in the above are as follows: | |||||
| Incoming | Resources | Movement | ||||||
| resources | expended | in funds | ||||||
| 8 | 6 | 6 | ||||||
| Unrestricted funds |
||||||||
| General fund | 126,655 | (80,812) | 45,843 | |||||
| Resbicted funds | ||||||||
| Restricted | 5,000 | 5,000 | ||||||
| TOTAL FUNDS | ~131655 | 80812 | ~50 843 |
| Compar | ative | s for movem |
ent in fu |
nds | |||
|---|---|---|---|---|---|---|---|
| Net | |||||||
| movement | At | ||||||
| At 1xL21 | in funds | 31.3.22 | |||||
| 8 | |||||||
| Unrestricted | funds | ||||||
| General | fund | 67,021 | 32,175 | 99,196 | |||
| TOTAL | FUNDS | 67021 | ~32 175 | ~99 196 | |||
| Comparative | net movement | in funds, | included | in the above are as follows: | |||
| Incoming | Resources | Movement | |||||
| resources | expended | in funds | |||||
| 8 | |||||||
| Unrestricted | funds | ||||||
| General | fund | 97,363 | (65,188) | 32,175 | |||
| TOTAL | FUNDS | 97,363 | @65,188) | 32,175 |
| DETAILED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 MARCH 2023 |
||
|---|---|---|
| 2023 | 2022 | |
| 6 | ||
| Income and endowments | ||
| Donations and legacies Donations |
26,657 | 8,870 |
| Charitable activities |
||
| Other income Grants |
104,998 | 300 88,193 |
| 104,998 | 88,493 | |
| Total incoming resources |
131,655 | 97,363 |
| Expenditure | ||
| Charitable activities Wages Postage and stationery Sundries Charitable expenditure Computer and IT |
38,250 660 83 29,646 80 68,719 |
35,703 1,152 110 26,796 63,761 |
| Other Pensions |
403 | 563 |
| Rent | 10,000 | |
| 10,403 | 563 | |
| Support costs | ||
| Management Insurance |
204 | |
| Governance costs Accountancy and legal fees Total resources expended Net income |
~1690 ~80 812 ~50 843 |
660 ~65 188 ~32 175 |