| Period | |||||
|---|---|---|---|---|---|
| 23.1.20 | |||||
| Year Ended | to | ||||
| 31.3.22 | 31.3.21 | ||||
| Unrestricted | Total | ||||
| fund | funds | ||||
| Notes | 6 | ||||
| Income and endowments | from | ||||
| Donations | and legacies | 8,870 | 57,310 | ||
| Charitable | activities | ||||
| Charitable | activity | 88,493 | 51,868 | ||
| Total | 97,363 | 109,178 | |||
| Expenditure on |
|||||
| Charitable | activities | ||||
| Charitable | activity | 64,625 | 41,951 | ||
| Other | 563 | 206 | |||
| Total | 65,188 | 42,157 | |||
| NET INCOME | 32,175 | 67,021 | |||
| Reconciliation offunds |
|||||
| Total funds | brought forward | 67,021 | |||
| Total funds | carried forward | 99,196 | 67,021 |
| 2022 | 2021 | |||
|---|---|---|---|---|
| Unrestricted | Total | |||
| fund | funds | |||
| Notes | 6 | 6 | ||
| Current assets | ||||
| Debtors | 5,000 | |||
| Cash at bank | 97,034 | 69,073 | ||
| 102,034 | 69,073 | |||
| Creditors | ||||
| Amounts falling due within one year |
(2,838) | (2,052) | ||
| Net current | assets | 99,196 | 67,021 | |
| Total assets | less current liabilities | 99,196 | 67,021 | |
| NET ASSETS | 99,196 | 67,021 | ||
| Funds | ||||
| Unrestricted | funds | 99,196 | 67,021 | |
| Total funds | 99,196 | 67,021 |
| 3. | Comparatives for |
the statement offinancial activities | the statement offinancial activities | ||
|---|---|---|---|---|---|
| Unrestricte | |||||
| fund | |||||
| Income and endowments | from | ||||
| Donations and legacies |
57,310 | ||||
| Charitable activities |
|||||
| Charitable activity |
51,868 | ||||
| Total | 109,178 | ||||
| Expenditure on |
|||||
| Charitable activities |
|||||
| Charitable activity |
41,951 | ||||
| Other | 206 | ||||
| Total | 42,157 | ||||
| NET INCOME | 67,021 | ||||
| Total funds carried | forward | 67,021 | |||
| 4. | Debtors: amounts | falling | due within one year | ||
| 2022 | 2021 | ||||
| Other debtors | 5,000 | ||||
| 5. | Creditors: amounts | falling | due within one year | ||
| 2022 f |
2021 K |
||||
| Trade creditors | |||||
| Social security and | other taxes | 1,056 | 1,392 | ||
| Wages control account | 1,122 | ||||
| Accrued expenses | 660 | 660 | |||
| 2,838 | 2,052 |
| Net | |||||
|---|---|---|---|---|---|
| movement | At | ||||
| At 1.4.21 | in funds | 31.3.22 | |||
| F | F. | ||||
| Unrestricted | funds | ||||
| General | fund | 67,021 | 32,175 | 99,196 | |
| TOTAL | FUNDS | 67,021 | 32,175 | 99,196 |
| Net mov | emen | t in funds, included in the |
above are as follows: | ||
|---|---|---|---|---|---|
| Incoming | Resources | Movement | |||
| resources | expended | in funds | |||
| 6 | |||||
| Unrestricted | funds | ||||
| General | fund | 97,363 | (65,188) | 32,175 | |
| TOTAL | FUNDS | 97,363 | ~65,188) | 32,175 |
| Compar | atives | for movement in funds |
||
|---|---|---|---|---|
| Net | ||||
| movement | At | |||
| in funds | 31.3.21 | |||
| 6 | E | |||
| Unrestricted | funds | |||
| General | fund | 67,021 | 67,021 | |
| TOTAL | FUNDS | 67,021 | 67,021 |
| Compara | tive | net movement in funds, inc |
luded in the above are as follows |
: | |
|---|---|---|---|---|---|
| Incoming | Resources | Movement | |||
| resources | expended | in funds | |||
| 6 | 6 | ||||
| Unrestricted | funds | ||||
| General | fund | 109,178 | (42,157) | 67,021 | |
| TOTAL | FUNDS | 109,178 | ~42,157) | 67,021 |
| Period | ||||
|---|---|---|---|---|
| 23.1.20 | ||||
| Year Ended | to | |||
| 31.3.22 | 31.3.21 | |||
| 8 | ||||
| Income and endowments | ||||
| Donations and |
legacies | |||
| Donations | 8,870 | 57,310 | ||
| Charitable activities |
||||
| Other income | 300 | |||
| Grants | 88,193 | 51,868 | ||
| 88,493 | 51,868 | |||
| Total incoming | resources | 97,363 | 109,178 | |
| Expenditure | ||||
| Charitable activities |
||||
| Wages | 35,703 | 18,305 | ||
| Postage and stationery | 1,152 | 901 | ||
| Sundries | 110 | 36 | ||
| Charitable expenditure |
26,796 | 20,933 | ||
| 63,761 | 40,175 | |||
| Other | ||||
| Pensions | 563 | 206 | ||
| Supportcosts | ||||
| Management | ||||
| Insurance | 204 | 585 | ||
| Repairs and | renewals | 531 | ||
| 204 | 1,116 | |||
| Governance | costs | |||
| Accountancy | and legal fees | 660 | 660 | |
| Totalresources | expended | 65,188 | 42,157 | |
| Net income | 32,175 | 67,021 |