OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Period
23.1.20
Year Ended to
31.3.22 31.3.21
Unrestricted Total
fund funds
Notes 6
Income and endowments from
Donations and legacies 8,870 57,310
Charitable activities
Charitable activity 88,493 51,868
Total 97,363 109,178
Expenditure
on
Charitable activities
Charitable activity 64,625 41,951
Other 563 206
Total 65,188 42,157
NET INCOME 32,175 67,021
Reconciliation
offunds
Total funds brought forward 67,021
Total funds carried forward 99,196 67,021

2022 2021
Unrestricted Total
fund funds
Notes 6 6
Current assets
Debtors 5,000
Cash at bank 97,034 69,073
102,034 69,073
Creditors
Amounts
falling due within one year
(2,838) (2,052)
Net current assets 99,196 67,021
Total assets less current liabilities 99,196 67,021
NET ASSETS 99,196 67,021
Funds
Unrestricted funds 99,196 67,021
Total funds 99,196 67,021

3. Comparatives
for
the statement offinancial activities the statement offinancial activities
Unrestricte
fund
Income and endowments from
Donations
and legacies
57,310
Charitable
activities
Charitable
activity
51,868
Total 109,178
Expenditure
on
Charitable
activities
Charitable
activity
41,951
Other 206
Total 42,157
NET INCOME 67,021
Total funds carried forward 67,021
4. Debtors: amounts falling due within one year
2022 2021
Other debtors 5,000
5. Creditors: amounts falling due within one year
2022
f
2021
K
Trade creditors
Social security and other taxes 1,056 1,392
Wages control account 1,122
Accrued expenses 660 660
2,838 2,052

Net
movement At
At 1.4.21 in funds 31.3.22
F F.
Unrestricted funds
General fund 67,021 32,175 99,196
TOTAL FUNDS 67,021 32,175 99,196
Net mov emen t
in funds,
included
in the
above are as follows:
Incoming Resources Movement
resources expended in funds
6
Unrestricted funds
General fund 97,363 (65,188) 32,175
TOTAL FUNDS 97,363 ~65,188) 32,175

Compar atives for movement
in funds
Net
movement At
in funds 31.3.21
6 E
Unrestricted funds
General fund 67,021 67,021
TOTAL FUNDS 67,021 67,021
Compara tive net movement
in funds,
inc
luded
in the above are as follows
:
Incoming Resources Movement
resources expended in funds
6 6
Unrestricted funds
General fund 109,178 (42,157) 67,021
TOTAL FUNDS 109,178 ~42,157) 67,021

Period
23.1.20
Year Ended to
31.3.22 31.3.21
8
Income and endowments
Donations
and
legacies
Donations 8,870 57,310
Charitable
activities
Other income 300
Grants 88,193 51,868
88,493 51,868
Total incoming resources 97,363 109,178
Expenditure
Charitable
activities
Wages 35,703 18,305
Postage and stationery 1,152 901
Sundries 110 36
Charitable
expenditure
26,796 20,933
63,761 40,175
Other
Pensions 563 206
Supportcosts
Management
Insurance 204 585
Repairs and renewals 531
204 1,116
Governance costs
Accountancy and legal fees 660 660
Totalresources expended 65,188 42,157
Net income 32,175 67,021