Bro Cymer Annual report 2021
6.1 Worship: 2021 was another a very strange year due to the Covid-19 pandemic. Our churches were closed from 24 January until Easter 2021. For the remainder of the year, Sunday services were held fortnightly, St. Illtud’s and St. Machreth’s alternating with St. Mary’s, with masks, limited numbers, social distancing and shorter services, with one or more services filmed and posted on Youtube and Facebook most Sundays for those who were unable to attend in person. Although attendance was low (and still is), this enabled us to continue our worship and witness.
6.2 Ecumenical: Cytûn committee meetings continued on line, and a number of on-line ecumenical services were held: Week of Prayer for Christian Unity, World Prayer Day, witness in the square on Good Friday, Christian Aid service, open-air service at Cymer Abbey in July, and Nine Lessons and Carols.
6.3 Occasional Ofces: There were no weddings nor baptisms during 2021. There were however ten funerals (or memorial services) at St. Mary’s, one graveside funeral at Dolgellau Cemetery, one burial at Llanfachreth and one at Rhyd-y-main cemetery. Sadly, we have lost a number of faithful members, including Dewi Ellis, Johnny Parry, Mary Hilton, Mim Williams, Betty Doyle and Dorothy Clifton (and recently, Reg and Beryl Bright).
6.4Pastoral Care: I have attempted to keep in touch with members by phone, e-mail and post, and by visiting when possible, but I apologise that I was not able to do more. Members of the Pastoral Care Team also gave support.
6.5 Mission: An ecumenical team held an Alpha Course on line for adults. Although the team worked well together and we had a small number of committed attendees, we came to the opinion that in-person mission is more effective. It was possible to hold a few school assemblies, and in November we established a new lunchtime club (Clwb Cnoi Cil) at Ysgol Bro Idris main site for years 7 and 8 – thanks to Debbie Peck, Alison Woodbridge and the school head and staff for their help with this. I have also recently been co-opted as a school governor. Shân continued to publish digitally our bi-monthly magazine ‘Cymer!’, which is another important part of our mission and is much appreciated.
6.6 Buildings: Work has continued on planning repairs and improvements to our buildings, but this has unfortunately been a slow process due to Covid, brexit etc.. I hope to be able to move things forward by the Summer. The long-running saga of St. Mary’s clock was however finally solved, and it is now running perfectly (without the automatic restart unit!). The MA wardens and myself have met with members of the Diocesan Trust to discuss the future of the former Ysgol Machreth building, and the site is now being valued in order to negotiate its sale to Cyngor Gwynedd to provide social housing. The Probation Community Service team have continued to cut the grass a couple of times a year at St. Illtud’s and St. Mark’s as well as at St. Mary’s and St. Machreth’s, for which we are very grateful.
6.7 Finance: Shân Roberts and Anne Anslow have continued to manage our finances very capably in challenging circumstances. They have received training in the new on-line accounting system, which will hopefully make their work easier (once they get used to it!). St. Machreth’s held a number of coffee mornings, and St. Mary’s held a pre-Christmas Coffee morning at the Ship - many thanks to Anne and Iola and those who attended and helped. We paid our Bishop’s Ministry Fund contributions for 2021 in full with the aid of a limited subsidy from the RB and Diocese and by drawing a considerable amount from our reserves, but the Ministry Area Council has decided not to draw further money from reserves this year.
6.8 Thanks: I would like to record my thanks to the ministry area wardens David and Ben, churchwardens Iola (also verger), Dafydd, Andrew, Anne and Ben, treasurers Shân and
Anne, secretaries Maggi and Anne, representatives Jean and Pat, magazine editor Shân (again!) and pioneer youth worker Debbie; also to those who do readings and prayers, clean, open and close the churches, all who have contributed financially and in any other way, members of the prayer group, and the congregations for their continued faithfulness, patience and forbearing over this difficult period. Let us continue to pray for the Lord’s guidance and blessing in 2022 and beyond.
Adroddiad Blynyddol Bro Cymer 2021
6.1 Addoliad: Bu 2021 yn flwyddyn ryfedd iawn arall oherwydd y pandemig Covid-19. Bu ein heglwysi ar gau o 24 Ionawr hyd Basg 2021. Am weddill y flwyddyn, bob pythefnos y cynhaliwyd gwasanaethau, S. Illtud a S. Machreth am yn ail â S. Fair, gyda mygydau, niferoedd cyfyngedig, pellter cymdeithasol a gwasanaethau byrrach, ac un neu fwy o wasanaethau yn cael eu ffilmio a’u postio ar Youtube a Facebook y rhan fwyaf o Suliau ar gyfer y rhai oedd yn methu mynychu yn y cnawd. Er bod niferoedd yn isel (ac yn parhau felly), bu i hyn ein galluogi i barhau ein haddoliad a’n tystiolaeth.
6.2 Ecwmenaidd: Parhaodd cyfarfodydd pwyllgor Cytûn ar lein, a chynhaliwyd nifer o wasanaethau ecwmenaidd ar lein: yr Wythnos Weddi am Undeb Cristnogol, Dydd Gweddi’r Byd, tystio’n y sgwâr ddydd Gwener y Groglith, gwasanaeth Cymorth Cristnogol, gwasanaeth awyr-agored yn Abaty Cymer fis Gorffennaf, a Naw Llith a Charolau.
6.3 Gwasanaethau achlysurol: Ni chafwyd unrhyw briodasau na bedyddiadau yn ystod 2021. Fodd bynnag, cafwyd deg angladd (neu wasanaeth coffa) yn S. Fair, un angladd ar lan y bedd ym mynwent Dolgellau, un gladdedigaeth yn Llanfachreth ac un ym mynwent Rhyd-y-main. Gwaetha’r modd, rydyn ni wedi colli nifer o aelodau ffyddlon, yn cynnwys Dewi Ellis, Johnny Parry, Mary Hilton, Mim Williams, Betty Doyle a Dorothy Clifton (ac yn ddiweddar, Reg a Beryl Bright).
6.5Gofal Bugeiliol: Rydw i wedi ceisio cadw cysylltiad ag aelodau trwy’r ffôn, e-bost a phost, a thrwy ymweld pan oedd hynny’n bosibl, ond rwy’n ymddiheuro na allwn wneud mwy. Bu aelodau’r Tîm Gofal Bugeiliol yn rhoi cefnogaeth hefyd.
6.5 Cenhadaeth: Cynhaliwyd cwrs Alpha ar lein i oedolion gan dîm ecwmenaidd. Er i’r tîm gydweithio’n dda ac i gael nifer fach o bobl ymroddedig ei fynychu, daethom i’r casgliad bod cenhadaeth wyneb-yn-wyneb yn fwy effeithiol. Llwyddwyd i gynnal ychydig o wasanaethau ysgol, a chychwynnwyd clwb amser cinio newydd (Clwb Cnoi Cil) fis Tachwedd ym mhrif safle Ysgol Bro Idris ar gyfer blynyddoedd 7 ac 8 – diolch i Debbie Peck, Alison Woodbridge a phennaeth a staff yr ysgol am eu cymorth yn hyn o beth. Cefais fy nghyfethol yn ddiweddar fel llywodraethwr ysgol yn ogystal. Mae Shân wedi parhau i gyhoeddi’n ddigidol ein cylchgrawn deufisol ‘Cymer!’, sydd yn rhan arall bwysig o’n cenhadaeth ac a werthfawrogir yn fawr.
6.6 Adeiladau: Mae gwaith wedi parhau ar gynlluniau trwsio a gwella ein hadeiladau, ond bu hyn yn broses araf ysywaeth oherwydd Covid, brexit ac ati.. Rwy’n gobeithio medru symud pethau ymlaen erbyn yr haf. Cafodd saga hir cloc S. Fair ei datrys fodd bynnag, ac mae’n gweithio’n berffaith erbyn hyn (heb yr uned ailgychwyn awtomatig!). Mae wardeiniaid yr AW a minnau wedi cyfarfod ag aelodau Ymddiriedolaeth yr Esgobaeth i drafod dyfodol hen adeilad Ysgol Machreth, ac mae’r safle bellach yn cael ei brisio er mwyn negodi ei werthant i Gyngor Gwynedd i ddarparu tai cymdeithasol. Mae tîm Gwasanaeth Cymunedol y Gwasanaeth Prawf wedi parhau i dorri’r gwair ychydig weithiau’r flwyddyn yn S.Illtud a S. Marc yn ogystal â S. Fair a S. Machreth, ac rydym yn ddiolchgar iawn am hyn.
6.7 Cyllid: Mae Shân Roberts ac Anne Anslow wedi parhau i reoli ein cyllid yn abl iawn mewn amgylchiadau heriol. Maen nhw wedi derbyn hyfforddiant yn y drefn gyfrifon ar-lein
newydd fydd yn gwneud eu gwaith yn haws gobeithio (ar ôl iddyn nhw arfer â hi!). Cynhaliwyd nifer o foreau coffi gan S. Machreth a bore coffi cyn-Nadolig gan S. Fair yn y Llong – llawer o ddiolch i Anne a Iola a phawb a fu’n mynychu ac yn helpu. Talwyd ein cyfraniadau at Gronfa Weinidogaeth yr Esgob ar gyfer 2021 yn llawn gyda chymorth cymhorthdal cyfyngedig gan Gorff y Cynrychiolwyr a’r Esgobaeth a thrwy dynnu swm sylweddol o’n cronfeydd wrth gefn, ond mae Cyngor yr Ardal Weinidogaeth wedi penderfynu peidio â thynnu arian pellach o’n cronfeydd wrth gefn eleni.
6.8 Diolchiadau: Hoffwn gofnodi fy niolch i wardeiniaid yr ardal weinidogaeth sef David a Ben, y wardeiniaid eglwys sef Iola (sy hefyd yn ofalwraig), Dafydd, Andrew, Anne a Ben, trysoryddion sef Shân ac Anne, ysgrifenyddion sef Maggi ac Anne, cynrychiolwyr sef Jean a Pat, golygydd ein cylchgrawn sef Shân (eto!) a gweithiwr ieuenctid arloesol sef Debbie; hefyd i’r rhai sy’n darllen ac yn gweddïo, glanhau, agor a chau’r eglwysi, pawb sy wedi cyfrannu’n ariannol ac mewn ffyrdd eraill, aelodau’r grŵp gweddi, ac i’r cynulleidfaoedd ac eu ffyddlondeb, eu hamynedd a’u maddeugarwch dros y cyfnod anodd hwn. Parhawn i weddïo am arweiniad a bendith yr Arglwydd yn 2022 a thu hwnt.
Ardal Weinidogaeth BRO CYMER Minlstry Area Cyfarfod Blynyddol y Festri-Annual Vestry Meeting 18.05.22 Cyfrifon Blynyddol 2021 Annual Accounts 2021 so ddion Co-treasurers: Ms Anne Anslow, Mrs Shan Roberts
2021 General Fund5 eslricte Funds 2021 Total 2020 In¢omlng Resources1Re1pts Income from Ministry Area Ichurches Bishop's Ministy Fund Contrib. Clergy Expenses Planned Giving Cash colleCt)n Donabons Tax Refunds Cash held for fvneral collectn5 Direct Giving Money Raising Fees Investrrent inco 21,742.25 1.388.83 340 00 0.00 -110.889.52 632.23 2,451.00 . 2,820.40 511.65 930.00 881.00 2,246.00 250.00 8,586.22 332.50 238.00 Generaled Income Investment Income Other IncL)ming Resources Received in current alc from CCLA alc Total Incomlng R•8ource8lRecelpl8 6.13 397 60 3,900.00 37.181.53 13,461.75 23,900.00 58 731.51 0.00 Resourc88 Expond•dl Payments Support for Ministy 8ishop's Ministry Fund Expenses of Cn¢$ Other- tax refvnds Maintenance of SeNi¢ General Parish ExnSeS Maintenance of Churches Maintenance of other propety Exceptional expenditure 33,709 00 2,581 $1 32,789.00 2,891.95 Pansh Actwltles 623.55 543 98 8,304 08 216.97 12.169.30 157.41 676.83 Chur¢h Propety 390.60 50.00 Grants and Financial SupFQrt Pansh 356.65 Other Resources Expended Caprtal payments Cost of Money Raising 203.00 11 26.10 Total Rosourcm Expend•dlPayments 58.708.04 0.00 36,981.89 Not Movomont In Funds Receipts- Payments 23.47 0.00 0.00, 199.64 Notes The outstanding amount for the Bishop's Ministy Fund contnbuts'on of £8427.25 was paid to Bangor in 2022 £1000 was transferred from Bro cyT'S CCLA *e, and £22.900 Irom the churches CCLA alcs lo pay the BMF. BalanS transferred to the BTO Cymer alc when Ihey were closed. Includes £8438.90 restricted funds from Sl Pauls tranSfed to separyale alcs, and £2949 to Catalina Architects. I have examined the accounts for the year ended 31st December 2020, and confirm that they are in accordance with the books, vouch and explanatsons given lo me. AnneAnslow Ministry Area Treasurer
Ardal Weinidogaeth Bro Cymer - Bro Cyn)er Ministry Area Accounts for the year ended 31st December 2021 General Account - HSBC no. 2rf)292397 Receipts Payments Balance blf 111121 987.86, Maintenance of Minist Bishop's Ministry Fund Cleric's Expenses ntenance Heat and Light Insurance 12.451 .75 Water Charges Chubb Fire Safety (2 years) Stannah Sthir Lift service (2 Yr) Clock Service Electrical Inspections Rf repair 33.709.00 ' 2.581.51' Direct Givin Planned, net GA, envelopes Direct Giving Otherl collections Sub-total 10,88952, 930.00 3.100.86' 2,118.55. 217.39. 267.60 433.68 270.00 1,8(M).00 General Sales Fund Raising Events 784.00 Donations Fees - funerals Room Hire 2.451.00' 2,246.00 ' I.00. nan ic Organ Tuning Altar Breads Envelopes Verger's fees Expenses Printing 438.00, 41.85 132.70. 160.00, 31.93. 530.05 ' Interest and Dividends GrdSSCUtting 216.97. Transfer8 from closed accounts 12,781.14 , World Woman's Day of Praycr. 90.00, Electricity Rebates 262.81 Other 227.80 . Gifi Aid Rebate 2,820.40 , Funeral Collcctions- Charities 511.65, Cosl of Fund Raising 203.(K) ' Charitable Donations 356.65 COIF Transfers 23,9(X).(K) xce tional Architect's Fees Electrical Contractor's Fees Restricted Funds from St Paul's transferred to other accounts 2,949.1K)' 614.40. 8438.. Balance clf 31.12.21 1011.33 Total Total Income during 2021 £58,73151 . Total Expenditure during 2021. £58,708A14
Business Money Manager Account - HSBC no. 91381970 It was decided to use this account to keep money transferred from St Paul's Church. Bryncoedifor apart from general funds, as it is restricted. Receipts Payments Balance blf 0110112021 Trdnsferred to Bro Cymer Current alc (St Paul's insurance) 212.80 . Transfer from Current Alc. 3471.20 Interest 027 Balance clf at 31.1221 3258.67 Total Total Ardal Weinidogaeth Bro Cymer - Bro Cymer Ministry ATra Accounts for the year ended 31st December 2021 COIF Charities Deposit Fund no. 84224IMXIIC Recelpts Payments Balance blf 0110112021 1517.72 Transferred to Bro Cymer current alc (for BMF) i 000.(xi Interest 0.13 Balance Clf at 31.12.21 517.85 Total Total Joltwj Cthv&.VAbL ,ll 2oF
Eglwys Machreth Sant - St Machth'S Cburch Accounts for the year ended 31st December 2021 General Account - HSBC no. 8J123580 Receipts Payments Balance blf 0110112021 533.98 J Heat and Light {JanlFeb 21). 20.70 Planned Giving 20.00 Insurance (Jan 21) 54.17 Closlng balance transferred from Churchyard Maint ¢ Hall Hire for Coffee Mornings (NovlDec 2020) (cheque) 101.15 1 56.00 Closing balance transferred from Money Manager alc. Transfer to Bro Cymer ajc 550.04 . 25.78 Balance clf 29103121 0.00 / Total Total COIF Charities Deposit Fund no. s421701c Balance blf 0110112021 9266.87 . Transferred to Bro Cymer current alc (for BMF) 4500.00 Interest 0.93. Balance clf at 31.12.21 4.767.80 Total 67. Total 267.8 li
St Mark's Church, Brithdir Accounts for the year eDded 31st December 2021 General Account - HSBC no. 00832634 Receipts Payments Balance blf 011011202J 27.47" Bank charges Dec 2021 5.00, Interest RBCIW Mrs N H Richards Trust 8.72 Transferred to Bro Cymer (Jan 2022) 31.19/ Balance clf at 31.012022 Total Tot COIF Charities Deposit Fund no. s4344(Ic Balance blf 0110112021. 7393.41 Interest 0.89 Balance clf 31.122021 7394.30 ' Total Tota] a,¥d , CoC(e
Tbe Represenlative Body of the Church in Wales Common Investment Fund Income and Expenditure Account Balancc blf 01101121 £ 42.19 Income from shares £ 31.53 Balance clf 31112121 £ 73.72 £ 73.72 1 £ 73.72 Statement of Shareboldlng In the Common Investment Fund Capital 235 Income Accumulation 557 Number of shares blf Number of shares purchased Number of shares sold Number of shares clf 235 557 At the valuation of the Common Investment Fund on 31112121 the middle market value of a share was £2.3413 The Representative Body of the Cbureh ID Wales Common IDvestmeDt Fund Brithdir 0833 Mrs N H Ricbards Trust Balance b/f 01101121. 219 shares x £2.1175 £ 463.73 Income from shares. Paid into HSBC alc. £ 8.72 Balance c/f 31.12.21. 219 shares x 2.3413 £ 512.74 At the valuation ofthe Common Investment Fund on 31112121 the middle market value of a share was £2.3413
Eglwys y Sant¢s Fair- St Mary's Churcb, Dolg¢llAU Accounts for tbe year ended 31$1 December, 2021 Reserve Aeeount- COIF no. 837590001C Balance blf. 110112021 Interest Income from Investment Fund 837590001T Income from Ursula Owen and John David 327600001T 327600002T £ 14,681.79, 1.63 Transferred to HSBC CuTrent Account £ 4,500 . £ 1,095.33, 29.07. ii.ii Balance clf. 31112Q021 £ 11,318.93 £ 15,818.93, £ 15,818.93 J Educatlon Fund - COIF no. 8375901)04C (Fomerly Called the Roof Fund) Balance blf. 110112021 Interest Deposited 06105QI 8.23" 0.35 £ 4,967.70 Balance clf. 31112r2021 £ 4,976.28 £ 4,976.28 £ 4,976.28 Mynwent Dafydd lonawr Cbureby*rd - COIF no. 837590003C Balance blf. 110112021 Interest retained £ 3,568.77 0.43. Balance c/f. 3111212021 £ 3,569.20 £ 3,569.20 ' £ 3,569.20 Memorial Fund Aeeount- HSBC no. 51177087 Balance blf. 110112021 Paid to charities Balance clf. 1911112021 £ 2,342.26 O.(M) / Donations in memoriam £ 2,342.26, £ 2.342.26 £ 2,342.26 Account closed on 19th November 2021 1 | Pageof3
General COIF Investment Fund- IDcom¢ Units- AIC. no. 837590001T No. of units held at 3111212021 2071.37 valued at 2056.64 pence per unit Value of inveslment at 31112r2021 = 2071.37 x 2056.64 pence per unit = £ 42,600.62 COIF Charities Investment Funds - Ursula Owen and John David - Income Units AIC no. 32761MMMIIT No. of units held at 31112021 55 valued at 2056.64 pence per unit Value of investment at 31112r2021 - 55 x 2056.64 p¢nc¢ per unit= £ 1,131.15 AIC no. 3276001K12T No. of units held at 3111212021 Value of investment At 31112r2021 21 valued at 2056.64 F¢nce per unit 21 x 2056.64 pence per unit= £ 431.89 / 21 Pageof3
St. Illtud's Church. Llanelltyd 84239(M)OIC - Edward's Mawby Memorial Account BaLance blf 01101121 £ 38,147.69 . Interest 4.20. Income from 842390001T Trdnsferred to HSBC Cutrcnt Account £ 6,900.00 258.66. Balance cjf 3 IIIY21 £ 31.510.55 / £ 38.410.55 £38.410.55. COIF Charities Investment Funds - 842391KIOIT Edward Mawby Memorial A¢eount - Income Units No of units held at 3111212021 - 489.13 valued at 2056.64 pence per unit Value of Investment Vdt 3111212021- 489.12 x 2056.64 pence per unit- £ 10,059.64 The Representative Body of the Church in Wales Common Inveslment Fw)d IDcome and Expenditure A¢¢ouDt Balance blf 01101121 £ 247.80 Income from shares £ 185.33 ' Income Shares purchased £ 376.66 Balance clf 31112r21 £ 56.47 £433.13 £433.13 Statement of ShAreholdiDg in the Common Inveytment FuDd Capital 298 Income A¢eumulation 4.358 168 Number of shares blf Numbcr of 5harc5 purchased Number of shares sold Number of shares ¢/f 298 4.526 At the valuation of the Common Inveslmenl Fund on 31112121 the middle market value of a share was £2.34l3 31 Pageof3
Ardal Weinidogaeth BRO CYMER Minlstry Area Cyfarfod Blynyddol y Festri-Annual Vestry Meeting 18.05.22 Cyfrifon Blynyddol 2021 Annual Accounts 2021 so ddion Co-treasurers: Ms Anne Anslow, Mrs Shan Roberts
2021 General Fund5 eslricte Funds 2021 Total 2020 In¢omlng Resources1Re1pts Income from Ministry Area Ichurches Bishop's Ministy Fund Contrib. Clergy Expenses Planned Giving Cash colleCt)n Donabons Tax Refunds Cash held for fvneral collectn5 Direct Giving Money Raising Fees Investrrent inco 21,742.25 1.388.83 340 00 0.00 -110.889.52 632.23 2,451.00 . 2,820.40 511.65 930.00 881.00 2,246.00 250.00 8,586.22 332.50 238.00 Generaled Income Investment Income Other IncL)ming Resources Received in current alc from CCLA alc Total Incomlng R•8ource8lRecelpl8 6.13 397 60 3,900.00 37.181.53 13,461.75 23,900.00 58 731.51 0.00 Resourc88 Expond•dl Payments Support for Ministy 8ishop's Ministry Fund Expenses of Cn¢$ Other- tax refvnds Maintenance of SeNi¢ General Parish ExnSeS Maintenance of Churches Maintenance of other propety Exceptional expenditure 33,709 00 2,581 $1 32,789.00 2,891.95 Pansh Actwltles 623.55 543 98 8,304 08 216.97 12.169.30 157.41 676.83 Chur¢h Propety 390.60 50.00 Grants and Financial SupFQrt Pansh 356.65 Other Resources Expended Caprtal payments Cost of Money Raising 203.00 11 26.10 Total Rosourcm Expend•dlPayments 58.708.04 0.00 36,981.89 Not Movomont In Funds Receipts- Payments 23.47 0.00 0.00, 199.64 Notes The outstanding amount for the Bishop's Ministy Fund contnbuts'on of £8427.25 was paid to Bangor in 2022 £1000 was transferred from Bro cyT'S CCLA *e, and £22.900 Irom the churches CCLA alcs lo pay the BMF. BalanS transferred to the BTO Cymer alc when Ihey were closed. Includes £8438.90 restricted funds from Sl Pauls tranSfed to separyale alcs, and £2949 to Catalina Architects. I have examined the accounts for the year ended 31st December 2020, and confirm that they are in accordance with the books, vouch and explanatsons given lo me. AnneAnslow Ministry Area Treasurer
Ardal Weinidogaeth Bro Cymer - Bro Cyn)er Ministry Area Accounts for the year ended 31st December 2021 General Account - HSBC no. 2rf)292397 Receipts Payments Balance blf 111121 987.86, Maintenance of Minist Bishop's Ministry Fund Cleric's Expenses ntenance Heat and Light Insurance 12.451 .75 Water Charges Chubb Fire Safety (2 years) Stannah Sthir Lift service (2 Yr) Clock Service Electrical Inspections Rf repair 33.709.00 ' 2.581.51' Direct Givin Planned, net GA, envelopes Direct Giving Otherl collections Sub-total 10,88952, 930.00 3.100.86' 2,118.55. 217.39. 267.60 433.68 270.00 1,8(M).00 General Sales Fund Raising Events 784.00 Donations Fees - funerals Room Hire 2.451.00' 2,246.00 ' I.00. nan ic Organ Tuning Altar Breads Envelopes Verger's fees Expenses Printing 438.00, 41.85 132.70. 160.00, 31.93. 530.05 ' Interest and Dividends GrdSSCUtting 216.97. Transfer8 from closed accounts 12,781.14 , World Woman's Day of Praycr. 90.00, Electricity Rebates 262.81 Other 227.80 . Gifi Aid Rebate 2,820.40 , Funeral Collcctions- Charities 511.65, Cosl of Fund Raising 203.(K) ' Charitable Donations 356.65 COIF Transfers 23,9(X).(K) xce tional Architect's Fees Electrical Contractor's Fees Restricted Funds from St Paul's transferred to other accounts 2,949.1K)' 614.40. 8438.. Balance clf 31.12.21 1011.33 Total Total Income during 2021 £58,73151 . Total Expenditure during 2021. £58,708A14
Business Money Manager Account - HSBC no. 91381970 It was decided to use this account to keep money transferred from St Paul's Church. Bryncoedifor apart from general funds, as it is restricted. Receipts Payments Balance blf 0110112021 Trdnsferred to Bro Cymer Current alc (St Paul's insurance) 212.80 . Transfer from Current Alc. 3471.20 Interest 027 Balance clf at 31.1221 3258.67 Total Total Ardal Weinidogaeth Bro Cymer - Bro Cymer Ministry ATra Accounts for the year ended 31st December 2021 COIF Charities Deposit Fund no. 84224IMXIIC Recelpts Payments Balance blf 0110112021 1517.72 Transferred to Bro Cymer current alc (for BMF) i 000.(xi Interest 0.13 Balance Clf at 31.12.21 517.85 Total Total Joltwj Cthv&.VAbL ,ll 2oF
Eglwys Machreth Sant - St Machth'S Cburch Accounts for the year ended 31st December 2021 General Account - HSBC no. 8J123580 Receipts Payments Balance blf 0110112021 533.98 J Heat and Light {JanlFeb 21). 20.70 Planned Giving 20.00 Insurance (Jan 21) 54.17 Closlng balance transferred from Churchyard Maint ¢ Hall Hire for Coffee Mornings (NovlDec 2020) (cheque) 101.15 1 56.00 Closing balance transferred from Money Manager alc. Transfer to Bro Cymer ajc 550.04 . 25.78 Balance clf 29103121 0.00 / Total Total COIF Charities Deposit Fund no. s421701c Balance blf 0110112021 9266.87 . Transferred to Bro Cymer current alc (for BMF) 4500.00 Interest 0.93. Balance clf at 31.12.21 4.767.80 Total 67. Total 267.8 li
St Mark's Church, Brithdir Accounts for the year eDded 31st December 2021 General Account - HSBC no. 00832634 Receipts Payments Balance blf 011011202J 27.47" Bank charges Dec 2021 5.00, Interest RBCIW Mrs N H Richards Trust 8.72 Transferred to Bro Cymer (Jan 2022) 31.19/ Balance clf at 31.012022 Total Tot COIF Charities Deposit Fund no. s4344(Ic Balance blf 0110112021. 7393.41 Interest 0.89 Balance clf 31.122021 7394.30 ' Total Tota] a,¥d , CoC(e
Tbe Represenlative Body of the Church in Wales Common Investment Fund Income and Expenditure Account Balancc blf 01101121 £ 42.19 Income from shares £ 31.53 Balance clf 31112121 £ 73.72 £ 73.72 1 £ 73.72 Statement of Shareboldlng In the Common Investment Fund Capital 235 Income Accumulation 557 Number of shares blf Number of shares purchased Number of shares sold Number of shares clf 235 557 At the valuation of the Common Investment Fund on 31112121 the middle market value of a share was £2.3413 The Representative Body of the Cbureh ID Wales Common IDvestmeDt Fund Brithdir 0833 Mrs N H Ricbards Trust Balance b/f 01101121. 219 shares x £2.1175 £ 463.73 Income from shares. Paid into HSBC alc. £ 8.72 Balance c/f 31.12.21. 219 shares x 2.3413 £ 512.74 At the valuation ofthe Common Investment Fund on 31112121 the middle market value of a share was £2.3413
Eglwys y Sant¢s Fair- St Mary's Churcb, Dolg¢llAU Accounts for tbe year ended 31$1 December, 2021 Reserve Aeeount- COIF no. 837590001C Balance blf. 110112021 Interest Income from Investment Fund 837590001T Income from Ursula Owen and John David 327600001T 327600002T £ 14,681.79, 1.63 Transferred to HSBC CuTrent Account £ 4,500 . £ 1,095.33, 29.07. ii.ii Balance clf. 31112Q021 £ 11,318.93 £ 15,818.93, £ 15,818.93 J Educatlon Fund - COIF no. 8375901)04C (Fomerly Called the Roof Fund) Balance blf. 110112021 Interest Deposited 06105QI 8.23" 0.35 £ 4,967.70 Balance clf. 31112r2021 £ 4,976.28 £ 4,976.28 £ 4,976.28 Mynwent Dafydd lonawr Cbureby*rd - COIF no. 837590003C Balance blf. 110112021 Interest retained £ 3,568.77 0.43. Balance c/f. 3111212021 £ 3,569.20 £ 3,569.20 ' £ 3,569.20 Memorial Fund Aeeount- HSBC no. 51177087 Balance blf. 110112021 Paid to charities Balance clf. 1911112021 £ 2,342.26 O.(M) / Donations in memoriam £ 2,342.26, £ 2.342.26 £ 2,342.26 Account closed on 19th November 2021 1 | Pageof3
General COIF Investment Fund- IDcom¢ Units- AIC. no. 837590001T No. of units held at 3111212021 2071.37 valued at 2056.64 pence per unit Value of inveslment at 31112r2021 = 2071.37 x 2056.64 pence per unit = £ 42,600.62 COIF Charities Investment Funds - Ursula Owen and John David - Income Units AIC no. 32761MMMIIT No. of units held at 31112021 55 valued at 2056.64 pence per unit Value of investment at 31112r2021 - 55 x 2056.64 p¢nc¢ per unit= £ 1,131.15 AIC no. 3276001K12T No. of units held at 3111212021 Value of investment At 31112r2021 21 valued at 2056.64 F¢nce per unit 21 x 2056.64 pence per unit= £ 431.89 / 21 Pageof3
St. Illtud's Church. Llanelltyd 84239(M)OIC - Edward's Mawby Memorial Account BaLance blf 01101121 £ 38,147.69 . Interest 4.20. Income from 842390001T Trdnsferred to HSBC Cutrcnt Account £ 6,900.00 258.66. Balance cjf 3 IIIY21 £ 31.510.55 / £ 38.410.55 £38.410.55. COIF Charities Investment Funds - 842391KIOIT Edward Mawby Memorial A¢eount - Income Units No of units held at 3111212021 - 489.13 valued at 2056.64 pence per unit Value of Investment Vdt 3111212021- 489.12 x 2056.64 pence per unit- £ 10,059.64 The Representative Body of the Church in Wales Common Inveslment Fw)d IDcome and Expenditure A¢¢ouDt Balance blf 01101121 £ 247.80 Income from shares £ 185.33 ' Income Shares purchased £ 376.66 Balance clf 31112r21 £ 56.47 £433.13 £433.13 Statement of ShAreholdiDg in the Common Inveytment FuDd Capital 298 Income A¢eumulation 4.358 168 Number of shares blf Numbcr of 5harc5 purchased Number of shares sold Number of shares ¢/f 298 4.526 At the valuation of the Common Inveslmenl Fund on 31112121 the middle market value of a share was £2.34l3 31 Pageof3