REGISTERED CHARITY NUMBER: 1187528
Report of the Trustees and Unaudited Financial Statements for the Year Ended 31 March 2021 for Bournville Hub CIO
Bournville Hub CIO
Contents of the Financial Statements for the Year Ended 31 March 2021
| Page | |
|---|---|
| Contents of the Financial Statements | 1 |
| Report of the Trustees | 2 - 5 |
| Report of the Independent Examiners | 6 |
| Statement of Financial Activities | 7 |
| Balance Sheet | 8 |
| Notes to the Financial Statements | 9 - 13 |
1
Bournville Hub CIO
Report of the Trustees for the Year Ended 31 March 2021
The trustees present their report with the financial statements of the charity for the period ended 31st March 2021.
The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the charity's governing document, the Charities Act 2011 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)".
OBJECTIVES AND ACTIVITIES
The objects of Bournville Hub CIO are to further or benefit the residents of Bournville and the neighbourhood, without distinction of sex, sexual orientation, race or of political, religious or other opinions by associating together the said residents and the local authorities, voluntary and other organisations in a common effort to advance education and to provide facilities in the interests of social welfare for recreation and leisure time occupation with the objective of improving the conditions of life for the residents.
In order to further these objects, the charity runs the community building known as Bournville Hub. It runs a year-round programme of events for the residents of Bournville.
The charity has a small staff team and relies on the support of volunteers from the local community to run their events.
STRUCTURE, GOVERNANCE AND MANAGEMENT Governing Document
Bournville Hub is a Charitable Incorporated Organisation (CIO) registered with the Charity Commission on 23 January 2020.
It is governed by a board of trustees. All newly appointed trustees are given, in the view of the trustees, sufficient training and have enough knowledge to control and effect the charity's governance, strategy and operations effectively. Trustees are recruited, on the basis of having a broad range of knowledge and experience across the board of trustees.
ACHIEVEMENTS AND PERFORMANCE
The activities of the charity were previously operated by Busy Parents Network CIC which decided that these operations would be best run by a charity. Busy Parents Network CIC therefore transferred the operations and associated grant income to the charity.
The activities of the charity during this first accounting period have been severely curtailed by the Covid-19 pandemic. The charity pivoted to provide frontline Covid-19 Emergency Response including setting up and running a food parcel scheme during Lockdown 1. The charity was awarded the Birmingham Lord Mayor’s Award for community service for their agile response to serving the local community during the pandemic. It was not possible to run events during the accounting period due to social distancing restrictions.
The Trustees have had regard to the Charity Commission’s guidance on public benefit in running its operations.
2
Bournville Hub CIO
Report of the Trustees for the Year Ended 31 March 2021
ACHIEVEMENTS AND PERFORMANCE - continued
Risk Management
The Trustees have examined the major strategic and operational risks which the charity faces and confirm that systems have been established to monitor those risks so that the necessary steps can be taken to lessen them. The key risks are:
-
1) Closure of building due to further lockdowns – risk now low
-
2) Public health restrictions preventing events from running at points in the year, usually Winter.
FINANCIAL REVIEW
Financial Overview
These are the first set of accounts prepared for the Charity.
The charity made a surplus across all funds of £52,005 of which £3,609 is to be carried forward forward for restricted purposes.
The charity’s principal sources of income included office rental of £4,088, grants of £74,099 and donations of £3,947.
Expenditure is analysed in detail on page 11 of these accounts.
At the close of the financial year, the charity maintained unrestricted reserves amounting to £48,396.
Reserves policy
The trustees have adopted a reserves policy of maintaining between 3 and 6 months running costs within general unrestricted reserves, the current level of reserves meets this requirement.
Going concern
The financial statements have been prepared on a going concern basis as the trustees believe that no material uncertainties exist. The trustees have considered the level of funds held and the expected level of income and expenditure for 12 months from authorising these financial statements.
FUTURE PLANS
During 2022, Trustees have plans to maximise the opportunities for community engagement around the Queen’s Diamond Jubilee in June and the Commonwealth Games being hosted in Birmingham in Summer 2022. The charity will partner with other community stakeholders to maximise community impact.
STRUCTURE, GOVERNANCE AND MANAGEMENT
The charity is a Charitable Incorporated Organisation with a foundation constitution and is registered with the Charity Commission in England.
3
Bournville Hub CIO
Report of the Trustees for the Year Ended 31 March 2021
REFERENCE AND ADMINISTRATIVE DETAILS Registered Charity number 1187528 (England and Wales)
Registered office
27 Sycamore Road Bournville Birmingham B30 2AA
Trustees
Moira Wright Sarah Mullen John Dolan
Accountants and Independent Examiners
SAB Accountancy Services Ltd 102 Hamstead Road Great Barr Birmingham B43 5BN
Bankers
The Co-Operative Bank Plc P.O. Box 250 Skelmersdale WN8 6WT
4
Bournville Hub CIO
Report of the Trustees for the Year Ended 31 March 2021
STATEMENT OF TRUSTEES RESPONSIBILITIES
The trustees are responsible for preparing the report of the trustees and the financial statements in accordance with applicable law and United Kingdom accounting standards (United Kingdom Generally Accepted Accounting Practice).
In preparing those financial statements, the trustees are required to:
-
select suitable accounting policies and then apply them consistently,
-
observe the methods and principles in the Charity SORP,
-
make judgements and estimates that are reasonable and prudent,
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in business.
The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charity. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Approved by order of the board of trustees on 7 March 2022 and signed on its behalf by:
Sarah Mullen Trustee
5
Bournville Hub CIO
Report of the Independent Examiners for the Year Ended 31 March 2021
We report to the charity trustees on my examination of the accounts of the charity for the year ended 31 March 2021 which are set out on pages' 7 to 13
Responsibilities and basis of report
As the charity trustees of the charity you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (‘the Act’).
We report in respect of our examination of the charity's accounts carried out under section 145 of the 2011 Act and in carrying out our examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent examiner’s statement
We have completed our examination. We confirm that no material matters have come to my attention in connection with the examination giving us cause to believe that in any material
-
accounting records were not kept in respect of the charity as required by section 130 of the
-
the accounts do not accord with those records; or
-
the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair view which is not a matter considered as part of an independent examination.
-
the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)).
We have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Steven Breese ACMA, CGMA SAB Accountancy Services Ltd 102 Hamstead Road Great Barr Birmingham B43 5BN
26 February 2022
6
REGISTERED CHARITY NUMBER: 1187528
Bournville Hub CIO
Statement of Financial Activities for the Year Ended 31 March 2021
| Notes INCOME AND ENDOWMENTS FROM Donations and legacies 3 CHARITABLE ACTIVITIES Other trading activities 4 Total EXPENDITURE ON Charitable activities Charitable activities 6 Total NET INCOME RECONCILIATION OF FUNDS Total funds brought forward TOTAL FUNDS CARRIED FORWARD |
2020-21 Unrestricted funds £ 54,595 4,088 58,683 10,287 10,287 48,396 - 48,396 |
2020-21 Restricted funds £ 23,951 - 23,951 20,342 20,342 3,609 - 3,609 |
2020-21 Total funds £ 78,546 4,088 82,634 30,629 30,629 52,005 - 52,005 |
|---|---|---|---|
CONTINUING OPERATIONS
All income and expenditure has arisen from continuing activities.
7
REGISTERED CHARITY NUMBER: 1187528
Bournville Hub CIO
Balance Sheet As at 31 March 2021
| Notes FIXED ASSETS Tangible Fixed Assets 10 CURRENT ASSETS Cash at bank and in hand Debtors 8 CREDITORS Amounts falling due within one year 5 NET CURRENT ASSETS/(LIABILITIES) TOTAL ASSETS LESS CURRENT LIABILITIES NET ASSETS FUNDS 9 Unrestricted funds Restricted funds |
2020-21 Unrestricted funds £ 559 47,904 3,533 51,437 3,600 - 47,837 48,396 48,396 48,396 - 48,396 |
2020-21 Restricted funds £ - 3,609 - 3,609 - 3,609 3,609 3,609 - 3,609 3,609 |
2020-21 Total funds £ 559 51,513 3,533 55,046 3,600 - 51,446 52,005 52,005 48,396 3,609 52,005 |
|---|---|---|---|
The trustees acknowledge their responsibilities with respect to the accounting records and the preparation of the accounts.
The charity's trustees consider than an audit is not required for this year, under Section 144 of the Charities Act 2011 (the Act). An independent examination is required as per section 145 of the Charities Act 2011 (the 2011 Act) and this is included on page 6 of these accounts.
The financial statements were approved by the Board of Trustees on 7 March 2022 and were signed on its behalf by:
Sarah Mullen Trustee
8
Bournville Hub CIO
Notes to the Financial Statements for the Year Ended 31 March 2021
1 ACCOUNTING POLICIES
Basis of preparing the financial statements
The financial statements of the charity have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015)', Financial Reporting Standard 102 ' The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.
Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.
For donations to be recognised the charity will have been notified of the amounts and the settlement date in writing. If there are conditions attached to the donation and this requires a level of performance before entitlement can be obtained then the income is deferred until those conditions are fully met or the fulfilment of those conditions is within the control of the charity and it is probable that they will be fulfilled.
Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably.
Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all costs relating to the category. Where costs cannot be directly attributed to a particular heading they have been allocated to activities on a basis consistent with the use of resources. Expenditure is classified under the following activity headings:
Charitable activities - this comprises the direct costs of activities undertaken to further the purposes of the charity, including grants payable and all associated support costs.
The charity is an exempt charity within the meaning of schedule 3 of the Charities Act 2011 and is considered to pass the tests set out in Paragraph 1 Schedule 6 Finance Act 2010.
Taxation
The charity is an exempt charity within the meaning of schedule 3 of the Charities Act 2011 and is considered to pass the tests set out in Paragraph 1 Schedule 6 Finance Act 2010.
Cash at bank and in hand
Cash at bank and cash in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.
9
Bournville Hub CIO
Notes to the Financial Statements for the Year Ended 31 March 2021
1 ACCOUNTING POLICIES - continued
Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Restricted funds can only be used for particular restricted purposes within the objects of the charity, restricted funds are detailed on page 12 of these accounts.
Tangible Fixed Assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Fixtures and Fittings - 12.5% on cost
Individual fixed assets costing £400 or more are capitalised at cost.
2 TRUSTEES REMUNERATION AND BENEFITS
There were no trustees' remuneration or other benefits for the year ended 31 March 2021, this is the first reporting period.
Trustees' expenses
There were no trustees' expenses paid for the year ended 31 March 2021, except for reasonable out of pocket expenses. This is the first reporting period.
3 INCOME FROM DONATIONS AND LEGACIES
| Donations Secondments Grants |
2020-21 £ 3,947 500 74,099 78,546 |
|---|---|
4 INCOME FROM OTHER TRADING ACTIVITIES
| Office Rental | 2020-21 £ 4,088 |
|---|---|
5 CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
| Accrued expenditure Deferred income |
2020-21 £ 625 2,975 3,600 |
|---|---|
10
Bournville Hub CIO
Notes to the Financial Statements for the Year Ended 31 March 2021
6 CHARITABLE ACTIVITIES COST
| Direct costs Premises Expenses Food Parcels Salaries Internet General admin Subscriptions Cleaning Website Costs Refreshments Training Computer & I.T Costs Consultancy Marketing Fixtures & fittings dep Support costs TOTAL COSTS 7 STAFF COSTS AND ASSOCIATED EXPENSES Wages and salaries Social security costs Other pension costs The average number of employees during the year was as follows: Full Time Part Time |
2020-21 £ 9,520 4,390 9,873 1,244 227 206 1,336 964 27 60 7 625 402 80 28,961 1,668 30,629 2020-21 9,489 180 204 9,873 2020-21 0 2 2 |
|---|---|
The key management personnel of the charity comprise the Trustees. Trustees receive no remuneration or other benefits from the charity.
8 DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
| Prepaid expenditure Trade debtors Accrued income |
2020-21 £ 617 2,500 416 3,533 |
|---|---|
11
Bournville Hub CIO
Notes to the Financial Statements for the Year Ended 31 March 2021
9 MOVEMENT IN FUNDS
| At 31.03.2021 Unrestricted funds £ General fund 48,396 Restricted funds Awards for All - William Cadbury CT 1,500 Selly Oak NNS 397 Food Parcel Project - Heart of England - Charties Aid Foundation 1,712 Total Restricted Funds 3,609 Total Funds 52,005 Net movement in funds, included in the above are as follows: Incoming resources Unrestricted funds £ General fund 58,683 Restricted funds Awards for All 10,000 William Cadbury CT 1,500 Selly Oak NNS 4,000 Food Parcel Project 2,951 Heart of England 3,000 Charties Aid Foundation 2,500 Total Restricted Funds 23,951 Total Funds 82,634 |
Net movement in funds At 23.01.2020 £ £ 48,396 - - - 1,500 - 397 - - - - - 1,712 - 3,609 - 52,005 - Resources Movement expended in funds £ £ 10,287 48,396 10,000 - - 1,500 3,603 397 2,951 - 3,000 - 788 1,712 20,342 3,609 30,629 52,005 |
|---|---|
The General fund represents unrestricted funds that can be utilised for charitable purposes as determined by the trustees.
12
Bournville Hub CIO
Notes to the Financial Statements for the Year Ended 31 March 2021
10 TANGIBLE FIXED ASSETS
| Cost At 23 January 2020 Additions Disposals At 31 March 2021 Depreciation At 23 January 2020 Charge for the year Additions Disposals At 31 March 2021 Net Book Value at 23 January 2020 Net Book Value at 31 March 2021 |
Fixtures and Fittings £ - 639 - 639 - 80 - - 80 639 559 |
Total £ - 639 - 639 - 80 - - 80 639 559 |
|---|---|---|
11 COMPARATIVE STATEMENT OF FINANCIAL ACTIVITIES
There was no previous reporting period for which a comparative could be prepared.
12 LEASE COMMITMENTS
There were no operating lease payments committed beyond the year ended 31 March 2021, this is the first reporting period.
13 CAPITAL COMMITMENTS
There were no capital commitments at the date of approving these accounts.
13