DocuSign Envelope ID: 4C3337E4-842E-4761-B512-11FD27C17599
BEDER (CIO)
Consolidated Report and Financial Statements Year Ended 31 March 2022
Registered Charity Number : 1187475 CIO : CE020383
DocuSign Envelope ID: 4C3337E4-842E-4761-B512-11FD27C17599
Contents
Trustees Report ............................................................................................................................................. 2 Independent Examiners Report to the Trustees of Beder ................................................................................ 7 Consolidated Statement of Financial Activities ............................................................................................... 8 Consolidated Balance Sheet ........................................................................................................................... 9 Notes to the Financial Statements ................................................................................................................ 10
1
DocuSign Envelope ID: 4C3337E4-842E-4761-B512-11FD27C17599
Beder (CIO)
Trustees’ Report for the year ended 31 March 2022
Trustees Report
The Trustees are pleased to present their report together with the consolidated financial statements of the charity and its subsidiary company for the year ended 31 March 2022.
The financial statements comply with the Charities Act 2011, the Memorandum and Articles of Association, and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015).
Reference and administrative details
Registered Charity No: 1187475 CIO No: CE020383 Registered in England and Wales Registered Address : 2 Amity Grove, Flat 2, London, SW20 0LJ
Trustees
The trustees who served during the year and since the year end date are:
Yahya Mirjan Fiona Angel Nicholas Couchman Abdul Razzak Mirjan Farah Mirjan
Independent Examiner
Miranda Ludden 56 Newlands Park London SE26 5NE
Bankers
Metro Bank Southampton Row London WC1B, 5HA
2
DocuSign Envelope ID: 4C3337E4-842E-4761-B512-11FD27C17599
Beder
(CIO)
Trustees’ Report for the year ended 31 March 2022 (cont’d)
Beder Mirjan Limited (Company number : 11958311)
Beder Mirjan Limited is a wholly-owned subsidiary of Beder (CIO). The figures of the subsidiary are consolidated within these financial statements. The company’s details for the year are set out in note 12.
The officers of the Company during the year were:
Abdul Razzak Mirjan – Director Karon Cook - Secretary
Structure, Governance and Management
Governing Document
Beder was formed and registered as a Charitable Incorporated Organisation in January 2020 and is governed by its constitution dated 20[th] January 2020 and updated on 14[th] January 2021. It was established with a mission to prevent suicide and preserve and protect the mental health of young people and adults in particular through partnering and supporting mental health and suicide prevention charities in the UK. It also works to provide opportunities to increase awareness of mental health issues with young people and adults in the UK through joint initiatives.
Organisation
The charity is administered by a board of trustees, who meet quarterly.
Appointment of Trustees
Any proposed trustee appointments are put forward by a member of the board of trustees for consideration during a trustee meeting. Each proposed trustee is approved or declined by the majority of the board of trustees. Upon the board of trustees approving a trustee appointment then the appointee is offered the appointment as a trustee of Beder.
Trustee Induction and Training
We encourage trustees to independently undertake any mental health and suicide prevention training such as the Mental Health First Aid training courses]
Objectives and Activities
Beder was set up as a legacy to 18 year old Beder Mirjan, who sadly passed away after taking his own life in April 2017.
The main aim of Beder is to softly raise awareness around the topics of mental health and suicide prevention. Beder wants to overcome the fear and stigma surrounding these important societal issues to help ensure those suffering with their mental health realise that they are not alone and there is always support surrounding them so that taking their own life is not the only option.
Beder organises a range of in-person events and initiatives and is currently supporting Samaritans and YoungMinds (later replaced by Shout) as its official charity partners in order to help raise awareness around their existing resources and support such life-saving support.
We feel Beder, as a charity, is certainly growing in the right direction as the Beder community continues to expand and provide a platform for us all to play our part in raising awareness around these important societal issues.
3
DocuSign Envelope ID: 4C3337E4-842E-4761-B512-11FD27C17599
Beder (CIO)
Trustees’ Report for the year ended 31 March 2022 (cont’d)
There was a long awaited return of Beder’s in-person events due to COVID but notable events include our Evening with Nick Butter taking place, after being rescheduled 3 times, with almost 120 people in attendance, a Thai Cooking Class at The Jaime Oliver Cookery School and our sell out concert with Luke Burr at the Jazz Cafe in London attracting 450 people which reminded us about the sense of togetherness that our in-person events create bringing together like-minded individuals as we are stronger together rather than alone.
We also launched Beder FC, which is our charity 11 a-side football team, and The Beder Cup, which was a charity 5 a-side football tournament, allowing us to use the power of football to breakdown barriers and raise awareness amongst those who, statistically, are most at risk.
From Beder’s Kitchen has continued to perform well and sits on the shelves of notable retailers such as Waterstones, Harrods and Wholefoods whilst receiving positive feedback from those who purchased it and providing the charity with an important revenue stream.
The Beder Christmas Advent Calendar was also a very special project highlighting the unique approach which we continue to take to opening up the conversation around mental health and encouraging self care.
Whilst the Beder care packages which were handed out to the homeless community throughout Central London in the run up to Christmas was an inspiring example of what we can achieve, even in challenging times, by working together as we were joined by over 30 volunteers.
We would like to sincerely thank everyone who has supported Beder during this period as our impact so far would not have been possible without such love and support. From our donors, partners and ambassadors to our supporters, each have all played their part in overcoming the fear and stigma surrounding these issues.
Significant activities
Shout - Charity Partnership
We decided to replace YoungMinds, as our mental health charity partner, with Shout.
Shout 85258 is the UK’s first free, confidential, 24/7 text messaging support service for anyone who is struggling to cope. Shout launched publicly in May 2019 and have had more than 750000 conversations with people who are anxious, stressed, depressed, suicidal or overwhelmed and who need immediate support.
We felt Shout is the perfect partner for Beder at this moment in time as Shout is a young/digitally led charity, spans both mental health and suicide prevention related issues, it is making a big impact through their service, seem interested to work together collaboratively where possible and don’t cut across Samaritans as one service is call based whilst the other is text based.
An Evening with Nick Butter - 13 October 2021
Nick Butter is the first (and only) person to run a marathon in every country in the world. He shared his incredible story of stamina, perseverance and adventure at the Mayfair Hotel, London, in support of Beder.
The Beder Cup - 19 June 2021
The Beder Cup brought 14 teams and more than 100 people together as part of a charity football tournament at Meadowbank Stadium in Dorking raising over £2,400.
4
DocuSign Envelope ID: 4C3337E4-842E-4761-B512-11FD27C17599
Beder (CIO)
Trustees’ Report for the year ended 31 March 2022 (cont’d)
Beder Rugby 7s
The Beder Rugby 7s Team is led by Jordan Gomez and it was formed out of some amazing supporters who fundraised for Beder during the The Beder Challenge in November 2020. At Worthing 7s, it was the Beder Rugby 7s first get together and it was largely successful venture bringing new people together and gelling as a team.
The Beder Christmas Advent Calendar
We created a Christmas advent calendar which was curated with self-care, wellbeing and looking after our mental health in mind. Almost 500 advent calendars were sold worldwide and it generated over £18,000 securing coverage in Country & Town House, Hello! and Stylist.
World Record Attempt with Marvin Sordell
Marvin Sordell, who is also a Beder ambassador, broke a Guinness World Record in support of
Beder by taking 577 penalties in one hour. This received coverage across Sky Sports as he smashed the previous record of 359 ahead of World Mental Health Day 2021.
Homeless Christmas Care Packages - December 2022
We created over 450 self-care packages and enlisted the support of over 30 volunteers to walk around Central London and hand them out to the homeless community in December.
Luke Burr at The Jazz Cafe - 23 March 2022
Beder hosted a special concert with Luke Burr and Louisa, as the support act, at the Jazz Cafe in London as it saw over 400 people come together, through the power of music, for an unforgettable evening raising over £6,000. Beder’s objectives are to challenge the stigma surrounding mental health and suicide prevention, stimulate a dialogue to softly raise awareness and provide a platform for us all to play our part in normalising the conversation around these important societal issues.
Beder looks to lead the way collaboratively, build meaningful and authentic relationships with our partners and supporters whilst creating greater accessibility to information and opportunities to promote self-care and manage our mental health.
Beder strives for our work to have genuine, long term and sustainable impact. We believe that initiating conversations and creating safe spaces where a range of perspectives and experiences can be heard is key to this.
Beder prioritises taking a soft-touch approach to raising awareness, with empathy at the forefront of everything we do. We want to help make talking about what is on your mind less daunting and overwhelming.
Statement of Public benefit
The objectives of the charity and the activities undertaken to meet those objectives are for the public benefit. The Trustees have given due regard to the guidance published by the Charity Commission on public benefit.
5
DocuSign Envelope ID: 4C3337E4-842E-4761-B512-11FD27C17599
Beder (CIO)
Trustees’ Report for the year ended 31 March 2022 (cont’d)
Financial Review
The charity and trading subsidiary company together produced a small surplus for the year of £2,980. This was after a corporation tax refund of £913 receivable as a result of the activities within trading subsidiary Beder Mirjan Ltd. All funds of the charity are unrestricted.
Investment Powers
Under the Memorandum and Articles of Association, the charity has the power to make any investment which the trustees see fit.
The trustees are looking to build reserves within the charity to provide a stable financial base to support future activities and so the charity funds are kept in an instant access cash account.
Reserves Policy
Charity Commission guidance requires trustees to consider the need for a charity to maintain reserves. Free reserves are defined by the Charity Commission as funds which are neither restricted nor designated and which are not tied up in fixed assets necessary for operations.
At 31 March 2022, the group free reserves were £75,007.
At this early stage of development of the charity the trustees are looking to build the charity’s reserves in order to ensure that the important work of the charity is sustainable and have therefore not yet developed a reserves policy.
On behalf of the Board
Razzak Mirjan Trustee
Date: 31st January 2023
6
DocuSign Envelope ID: 4C3337E4-842E-4761-B512-11FD27C17599
Independent Examiners Report to the Trustees of Beder
| On accounts for the year ended Set out on pages Responsibilities and basis of report Independent examiner's statement |
31 March 2022 | Charity no | 1187475 |
|---|---|---|---|
| 8 to 14 | |||
| I report to the trustees on my examination of the accounts of the above charity (“the Trust”) for the year ended31 / 03 / 2022. As the charity's trustees, you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (“the Act”). I report in respect of my examination of the Trust’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination, I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act. I have completed my examination. I confirm that no material matters have come to my attention in connection with the which gives me cause to believe that in, any material respect: |
-
the accounting records were not kept in accordance with section 130 of the Charities Act; or
-
the accounts did not accord with the accounting records; or
-
the accounts did not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair’ view which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Signed: Name: Miranda Ludden
31/01/2023 Date:
Relevant professional qualification(s) or body (if any):
Address: 56 Newlands Park
[London ] SE26 5NE
7
DocuSign Envelope ID: 4C3337E4-842E-4761-B512-11FD27C17599
Beder (CIO)
Consolidated Statement of Financial Activities
For the year ended 31 March 2022
| Notes | Total Unrestricted Funds 2022 Total Unrestricted Funds 2021 |
|---|---|
| Income and Endowments from: | £ £ |
| Donations and Legacies 2 |
48,983 94,911 |
| Charitable Activities 3 |
33,541 33,894 |
| Investments | 160 - |
| Total Expenditure on: |
82,684 128,805 |
| RaisingFunds 4 |
2,693 4,681 |
| Charitable Activities 6 |
77,924 71,831 |
| Total | 80,617 76,512 |
| Net income/ (expenditure) | 2,067 52,293 |
| Tax on activities 12 |
913 2,471 |
| Net movement in Funds | 2,980 54,764 |
| Reconciliation of funds: Total funds brought forward Total funds carried forward |
72,777 18,013 |
| 75,757 72,777 |
All gains and losses recognised in the year are included in the statement of financial activities above. All incoming resources and resources expended derive from continuing activities.
The notes form part of the financial statements
8
DocuSign Envelope ID: 4C3337E4-842E-4761-B512-11FD27C17599
Beder (CIO)
Consolidated Balance Sheet
At 31 March 2022
| t 31 March 2022 | |
|---|---|
| Notes Fixed assets Investment in subsidiary company 11 Total Fixed Assets Current assets Debtors 13 Cash at bank and in hand Total Current Assets Creditors: amounts falling due within one year 15 Net current assets Total net assets The funds of the charity Unrestricted funds 16 |
Group Charity Group Charity 2022 2022 2021 2021 £ £ £ £ - 1 - 1 |
| - 1 - 1 3,388 26,587 3,338 62,707 76,652 45,837 71,753 2,594 |
|
| 80,040 72,424 75,091 65,301 (4,283) (251) (2,314) (1) |
|
| 75,757 72,173 72,777 65,300 |
|
| 75,757 72,174 72,777 65,301 |
|
| 75,757 72,174 72,777 65,301 |
|
| 75,757 72,174 72,777 65,301 |
The financial statements were approved by the Board, authorised for issue and signed on their behalf on by
Razzak Mirjan Trustee Date : 31st January 2023
Beder (CIO) Registered Charity Number : 1187475 CIO : CE020383
9
DocuSign Envelope ID: 4C3337E4-842E-4761-B512-11FD27C17599
Beder
(CIO)
Notes to the Financial Statements
For the year ended 31 March 2022
1 Accounting policies
Basis of Preparation and assessment of going concern
The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015) - (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.
The Financial Statements have been prepared under the historical cost convention.
The Charity constitutes a public benefit entity as defined by FRS 102.
The presentation currency of the financial statements is £ sterling and the amounts are rounded to the nearest £.
Basis of consolidation
These financial statements consolidate the results of the charity and its wholly owned trading subsidiary, Beder Mirjan Limited, on a line by line basis.
Income
Income is recognised in the period in which the charitable group is entitled to receipt and the amount can be measured with reasonable certainty. Income is deferred when the charity has to fulfil conditions before becoming entitled to it or where the donor has specified that the Income is to be expended in a future period.
Where applicable income is stated after trade discounts and net of VAT.
Grants from the government and other agencies have been included as Income from Charitable Activities in furtherance of the charity's objects where these amount to a contract for services, but as donations where the money is given in response to an appeal or with greater freedom of use.
Expenditure
All expenditure is provided in the financial statements on an accruals basis where appropriate and material. Expenditure is allocated directly to the activities to which it relates where possible. The group allocates its management and administration costs to activities on a basis consistent with the use of resources.
Debtors
Short term debtors are measured at transaction price, less any impairment losses.
Creditors
Short term creditors are measured at transaction price.
10
DocuSign Envelope ID: 4C3337E4-842E-4761-B512-11FD27C17599
Beder (CIO)
Notes forming part of the financial statements for the year ended 31[st] Mar 2022 (cont’d)
Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees. Restricted funds can only be used for particular restricted purposes within the objects of the charity.
Restrictions arise when specified by the donor or when funds are raised for a particular restricted purpose.
Judgements, Estimates and Assumptions.
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported for assets and liabilities as at the balance sheet date and the amounts reported for revenues and expenses during the period. The nature of estimation means the actual outcomes could differ from those estimates. There are no judgments that have a significant effect on the amounts recognised in the financial statements.
| 2 Income from Donations and Legacies Donations |
Group 2022 £ 48,983 48,983 |
Group 2021 £ 94,911 |
|---|---|---|
| 94,911 |
3 Income from Charitable Activities
| Ticket Sales Book Sales Football Income Merchandise Sales Total 4 Costs of Raising Funds Cost of Goods Sold Trading platform fees Fundraising event costs/(refunds) Total |
Group 2022 £ 1,636 8,947 5,888 17,070 33,541 Group 2022 £ 1,292 852 549 2,693 |
Group 2021 £ 218 33,121 - 555 |
|---|---|---|
| 33,894 | ||
| Group 2021 £ 4,845 584 (748) |
||
| 4,681 |
11
DocuSign Envelope ID: 4C3337E4-842E-4761-B512-11FD27C17599
Beder (CIO)
Notes forming part of the financial statements for the year ended 31[st] Mar 2022 (cont’d)
| 5 Support Costs Accountancy fees Bank Fees Postage and Courier General Expenses Insurance Printing & Stationery IT Software & Consumables Governance Costs – Independent examination Governance Costs - other Total 6 Analysis of charitable expenditure Digital Engagement Grants to organisations Beder’s Kitchen - book costs Event Costs Football Costs Advent Calendar costs Support Costs Total 7 Staff costs There were no employees during 2022 or 2021 8 Net income/(expenditure) for the year Net income/(expenditure) is stated after charging: Independent Examiner's remuneration |
Group 2022 £ - 567 1,918 978 154 228 898 250 1,326 6,319 Group 2022 £ 34,670 1,000 10,927 2,069 5,361 17,578 6,319 77,924 2022 £ 250 |
Group 2021 £ 684 233 1,241 2,353 - 2,126 79 - - |
|---|---|---|
| 6,716 | ||
| Group 2021 £ 9,344 20,767 35,004 - - - 6,716 |
||
| 71,831 | ||
| 2021 £ - |
9 Corporation tax
The corporation tax refund is due on the activities of Beder Mirjan Ltd which is a wholly owned subsidiary of Beder.
12
DocuSign Envelope ID: 4C3337E4-842E-4761-B512-11FD27C17599
Beder (CIO)
Notes forming part of the financial statements for the year ended 31[st] Mar 2022 (cont’d)
10 Financial Activities of the Charity
The financial activities shown in the consolidated statements includes those of the charity's wholly owned subsidiary – Beder Mirjan Ltd
A summary of the financial activities undertaken by the charity is set out below:
| Income Expenditure on charitable activities Net income/(expenditure) Total funds brought forward Total funds carried forward Represented by Unrestricted funds 11 Investments Beder Mirjan Ltd |
2022 £ 48,983 (42,860) 6,123 65,301 71,424 71,424 71,424 2022 £ 1 |
2021 £ 94,910 (29,610) |
|---|---|---|
| 65,300 | ||
| 1 | ||
| 65,301 | ||
| 65,301 | ||
| 65,301 | ||
| 2021 £ 1 |
12 Investment in subsidiary company
The charitable company owns the entire issued share capital of Beder Mirjan Limited, which is registered in England. The results of the trading company have been consolidated in these financial statements. The results of the trading subsidiary for the period were as follows:
| Turnover Cost of sales Gross profit Administrative expenses Interest receivable Loss before taxation Tax refund on profit/(loss) on ordinary activities Loss for the year Aggregate capital and reserves b/f Aggregate capital and reserves c/f |
2022 £ 33,542 (35,792) (2,250) (2,716) 160 (4,806) 913 (3,893) 7,477 3,584 |
2021 £ 33,894 (39,685) |
|---|---|---|
| (5,791) (7,216) |
||
| - | ||
| (13,007) 2,471 |
||
| (10,536) | ||
| 18,013 | ||
| 7,477 |
13
DocuSign Envelope ID: 4C3337E4-842E-4761-B512-11FD27C17599
Beder
(CIO)
Notes forming part of the financial statements for the year ended 31[st] Mar 2022 (cont’d)
| 13 Debtors Due within 1 year Trade debtors Other debtors Amount due from subsidiary undertaking 14 Funds Analysis Group Unrestricted funds Charity Unrestricted funds 15 Creditors: amounts falling due within one Trade creditors Taxes and social security costs Accruals & deferred income Other creditors 16 Movements in funds Group Unrestricted funds Total group funds Charity Unrestricted funds Total Charity funds |
Group 2022 £ - 3,388 - 3,388 year Group 2022 £ 1,407 2,626 250 - 4,283 At 01/04/2021 £ 72,777 |
Group 2022 £ - 3,388 - 3,388 year Group 2022 £ 1,407 2,626 250 - 4,283 At 01/04/2021 £ 72,777 |
Charity 2022 £ - - 26,587 |
Charity 2022 £ - - 26,587 |
Group 2021 £ 864 2,474 - 3,338 Net Current Assets £ 75,007 75,007 71,423 71,423 Group 2021 £ 2,314 - - - 2,314 Expenditure £ (80,454) (80,454) (42,860) (42,860) |
Charity 2021 £ - - 62,707 62,707 Total £ 75,007 75,007 71,424 71,424 Charity 2021 £ - - - 1 1 At 31/03/2022 £ 75,757 |
|---|---|---|---|---|---|---|
| 26,587 | ||||||
| Fixed Assets /Investments £ - |
||||||
| - | ||||||
| 1 | ||||||
| 1 | ||||||
| Charity 2022 £ - - 250 1 |
||||||
| 251 | ||||||
| Income £ 82,684 82,684 48,983 48,983 |
||||||
| 72,777 | 75,757 | |||||
| 65,301 | 72,174 | |||||
| 65,301 | 72,174 |
17 Controlling Party
The company is controlled by the board of trustees.
21 Related Party Transactions
There were no related party transaction in the year to 31 March 2022 (2021: Nil).
14