OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-07-31-accounts

Company registration number: 07698203 Charity registration number: 1187444

SALVATION MINISTRIES (HOME OF SUCCESS) TRUSTEES' REPORT AND UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2025

1

TaxAssist Accountants Enfield

Salvation Ministries (Home Of Success) Contents

Page
Trustees' Report 1—7
Independent Examiner's Report 8
Statement of Financial Activities (including Income and Expenditure Account) 9
Balance Sheet 10
Cash Flow Statement 11
Notes to the Cash Flow Statement 12
Notes to the Financial Statements 13—17
The following pages do not form part of the statutory accounts:
Detailed Statement of Financial Activities (including Income and Expenditure Account) 18

2

Salvation Ministries (Home of Success) Company No. 07698203 Trustees' Report for the Year Ended 31 July 2025

The trustees present their report and the financial statements for the year ended 31 July 2025.

Objectives and Activities Aims and Objectives

The Trustees (who are also directors of the charity for the purposes of the Companies Act 2006) present their annual report together with the audited financial statements for the year ended 31 July 2025. This report is prepared in accordance with the special provisions relating to small companies under s415(a) of the Companies Act 2006, including the exemption from preparing a strategic report.

The Trustees confirm that the annual report and financial statements of the Charity comply with the current statutory requirements, the requirements of the Charity's

governing document and the provisions of the Statement of Recommended Practice (SORP), applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2016)

OBJECTIVES AND ACTIVITIES

The Charity is committed to promoting the Christian faith, preaching the gospel of Jesus Christ and promoting Christian values.

Public Benefit

The Charity's activities provide clear public benefit through:

Religious Activities: Our worship services, preaching, and Christian teaching are open to all members of the public regardless of their background or financial means. These activities promote spiritual well-being and provide pastoral support to individuals and families within our communities.

Community Outreach: The Charity directly serves the public through practical support including:

Social Cohesion: Our activities contribute to community cohesion by bringing people together across social and economic boundaries, fostering mutual support and understanding within the local community.

The Trustees ensure that our charitable purposes are carried out for the benefit of the public and that any private benefit is incidental to the achievement of our charitable aims.

The trustees confirm that they have complied with the requirements of Section 17 of the Charities Act 2011 to have due regard to the Charity Commission’s guidance on public benefit.

Achievements and Performance

ACHIEVEMENTS AND PERFORMANCE AGAINST OBJECTIVES

During the reporting period, the Charity continued to pursue its charitable objectives by sharing the gospel, supporting spiritual growth, and providing practical care to people within the communities it serves.

Spiritual Development:

3

Challenges and Learning:

A key challenge during the year was the need to increase public awareness of the newer branch while continuing to maintain regular activities at the established branch. This was managed by focusing on consistent weekly evangelism, community engagement and practical relationship-building. The trustees recognise that continued growth will require sustained outreach, stronger follow-up with new contacts, and careful planning of activities so that the Charity can expand its reach while remaining financially and operationally sustainable.

Financial Review

Financial Position

• Financial Position

The Charity recorded a deficit of £43,270 during the year (2024: £15,862 deficit). This reflects a substantial increase in expenditure relative to income, indicating continued investment in ministry activities and operational expansion.

2025 Income: £163,069 (2024: £170,351) 2025 Expenditure: £206,339 (2024: £186,213) 2025 Net result: -£43,270 (2024: -£15,862)

Income decreased slightly by around 4% compared to 2024, while expenditure increased by approximately 11%. The higher level of spending has led to a significantly larger deficit year-on-year.

The increase in expenditure likely reflects ongoing commitments to ministry expansion, community outreach, and associated operational costs. As a result, total funds carried forward reduced to £25,824 (2024: £69,094), highlighting the need for careful financial management and potential focus on income growth in future periods.

Going Concern

The trustees have assessed the Charity’s ability to continue as a going concern. The trustees remain committed to managing the Charity’s resources responsibly while pursuing its charitable objectives. Planned activities for the next period will be kept under review to ensure that outreach, crusades, branch development and pastoral support are delivered within the Charity’s available resources.

The trustees will continue to encourage regular giving, review operational costs, and plan activities carefully so that the Charity can maintain its existing work while strengthening outreach and evangelism in the year ahead.

SAFEGUARDING STATEMENT

• SAFEGUARDING

The Charity is committed to safeguarding and promoting the welfare of all individuals, particularly children, young people, and vulnerable adults who engage with our activities and services.

We have comprehensive safeguarding policies and procedures in place, which include:

All trustees and volunteers undergo appropriate screening, including Disclosure and Barring Service (DBS) checks where required, and receive safeguarding training appropriate to their role.

The Charity works closely with local statutory agencies where necessary and maintains appropriate insurance cover. Our safeguarding policies are reviewed annually and updated in accordance with current legislation and Church of England safeguarding guidance. Any safeguarding concerns are taken seriously and dealt with promptly in accordance with our procedures and statutory requirements.

ENHANCED RISK MANAGEMENT

RISK MANAGEMENT

The Trustees have conducted a comprehensive review of the major risks to which the Charity is exposed and have established systems to mitigate those risks.

4

Key Risk Areas Identified:

Financial Risks:

Operational Risks:

Safeguarding Risks:

Governance Risks:

Reputational Risks:

The risk register is reviewed quarterly by the Trustees, with significant risks monitored at each trustee meeting. The Charity maintains appropriate insurance coverage and seeks professional advice on complex matters.

...CONTINUED

5

Salvation Ministries (Home Of Success) Trustees' Report (continued) For The Year Ended 31 July 2025

FUTURE PLANS

• PLANS FOR FUTURE PERIODS

For the year ending 31 July 2026, the Charity’s main priorities will be to strengthen spiritual growth and wellbeing among members and beneficiaries, deepen its outreach work, and increase the number of people reached through evangelism and community engagement.

Year Ending July 2026 Priorities:

Ministry Expansion and Evangelism

Spiritual Growth and Wellbeing

Community Impact

Governance and Operations

Structure, Governance and Management Governing Document

A. CONSTITUTION

The Charity is a company limited by guarantee and was incorporated on 8 July 2011. The Charity is constituted under a Memorandum of Association and is a registered charity number 1187444.

Trustee Selection Methods

B. METHOD OF APPOINTMENT OR ELECTION OF TRUSTEES

The management of the Charity is the responsibility of the Trustees who are elected under the terms of the Articles of Association. New Trustees are appointed based on the contribution that they will make to the governance of the organisation and the skills that they will contribute. They are provided with the copies of the Charity Commissions' guidance to trustees and are introduced the activities of the Charity by the existing Board.

Additional Note

Reference and Administrative Details

Trustees

Mr Darlington Beke (appointed 08/09/2024) Mr David Ibiyeomie Ms Elizabeth KIMUNGUYI Ms Mavis Wilcox (appointed 24/02/2026)

6

Salvation Ministries (Home Of Success) Trustees' Report (continued) For The Year Ended 31 July 2025

Small Company Rules

This report has been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

The trustees' report was approved by the board of trustees and signed on its behalf by:

Elizabeth KIMUNGUYI Trustee

20/04/2026

7

Salvation Ministries (Home Of Success) Independent Examiner's Report to the Trustees of Salvation Ministries (Home Of Success) For The Year Ended 31 July 2025

Independent Examiner's Report to the Trustees of Salvation Ministries (Home of Success)

I report on the accounts for the year ended 31 December 2023 set out on pages three to six.

Respective responsibilities of trustees and examiner

The charity's trustees are responsible for the preparation of the accounts. The charity's trustees consider that an audit is not required for this year (under Section 144(2) of the Charities Act 2011 (the 2011 Act)) and that an independent examination is required.

It is my responsibility to:

Basis of the independent examiner's report

My examination was carried out in accordance with the General Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is given as to whether the accounts present a 'true and fair view ' and the report is limited to those matters set out in the statements below.

Independent examiner's statement

I have completed my examination. I confirm that no matters have come to my attention in connection with my examination giving me cause to believe that in any material respect:

  1. Accounting records were not kept as required by section 63 of the 2008 Act and section 130 of the 2011 Act: or

  2. The accounts do not accord with those records; or

  3. The accounts do not comply with the accounting requirements of the 2008 Act and the 2011 Act 2011; or

  4. The accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair view which is not a matter considered as part of an independent examination.

I confirm that there are no other matters to which your attention should be drawn to enable a proper understanding of the accounts to be reached.

Independent Examiner

Rawson Irekponor

RNR Accountants Ltd

Liverpool Innovative Science Park Edge Lane Liverpool L7 9NJ

Date: 20/04/2026

8

Salvation Ministries (Home Of Success) Statement of Financial Activities (including Income and Expenditure Account) For The Year Ended 31 July 2025

Notes
INCOME AND ENDOWMENTS FROM:
Donations and legacies
3
EXPENDITURE ON:
Raising funds
5
NET EXPENDITURE
NET MOVEMENT IN FUNDS
RECONCILIATION OF FUNDS:
Total funds brought forward
TOTAL FUNDS CARRIED FORWARD
12
2025
Unrestricted
funds
£
163,069
2024

Unrestricted
funds
£

170,351

(186,213)

(15,862)

(15,862)

84,956

69,094
(206,339)
(43,270)
(43,270)
69,094
25,824

The notes on pages 10 to 14 form part of these financial statements.

9

Salvation Ministries (Home Of Success) Balance Sheet As At 31 July 2025

Notes
FIXED ASSETS
Tangible Assets
9
CURRENT ASSETS
Debtors
10
Cash at bank and in hand
Creditors: Amounts Falling Due Within One
Year
11
NET CURRENT ASSETS (LIABILITIES)
TOTAL ASSETS LESS CURRENT LIABILITIES
NET ASSETS
FUNDS OF THE CHARITY
Unrestricted Funds
TOTAL FUNDS
12
Unrestricted
funds
£
20,844

Restricted
funds
£

-
2025
Total funds
£

20,844
2024
Total funds
£

27,791
20,844
3,700
11,644

-

-

-

20,844

3,700

11,644

27,791

20,040

23,613
15,344
(10,364 )

-

-

15,344

(10,364 )

43,653

(2,350 )
4,980
-

4,980

41,303
25,824
-

25,824

69,094
25,824
-

25,824

69,094
25,824
69,094
25,824
69,094

For the year ending 31 July 2025 the charitable company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. The trustees acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

The Financial Statements were approved and authorised for issue by the Trustees on 20[th] April 2026 and signed on behalf of the board by:

Elizabeth KIMUNGUYI

10

The notes on pages 13 to 17 form part of these financial statements.

11

Salvation Ministries (Home Of Success) Cash Flow Statement For The Year Ended 31 July 2025

Notes
Cash flows from operating activities
Net cash used in operations
1
Net cash used in operating activities
Decrease in cash and cash equivalents
Cash and cash equivalents at beginning of year
2
Cash and cash equivalents at end of year
2
2025
£
(11,968)

(11,968)


(11,968)
23,613

11,645
2024
£
(28,454)
(28,454)
(28,454)
-
(28,454)

12

Salvation Ministries (Home Of Success) Notes to the Cash Flow Statement For The Year Ended 31 July 2025

1. Reconciliation of expenditure to cash used in operations

. Reconciliation of expenditure to cash used in operations
Net expenditure
Adjustments for:
Depreciation of tangible assets
Movements in working capital:
Decrease/(increase) in trade and other debtors
Increase in trade and other creditors
Net cash used in operations
2025
£
(43,270)
6,948
16,340
8,014

(11,968)
2024
£
(15,862)
5,098
(20,040)
2,350
(28,454)

2. Cash and cash equivalents

Cash and cash equivalents, as stated in the Statement of Cash Flows, relates to the following items in the Balance Sheet:

2025 2024
£ £
Cash at bank and in hand 11,644 23,613

3. Analysis of changes in net funds

. Analysis of changes in net funds
As at 1
August
2024
Cash flows As at 31
July 2025
£ £ £
Cash at bank and in hand 23,613 (11,969) 11,644

13

Salvation Ministries (Home Of Success) Notes to the Financial Statements For The Year Ended 31 July 2025

1. General Information

Salvation Ministries (Home Of Success) is a company limited by guarantee, incorporated in England & Wales, registered number 07698203 and registered charity number 1187444. The registered office is.

2. Accounting Policies

2.1. Basis of Preparation of Financial Statements

The financial statements have been prepared in accordance with the Charities SORP (FRS 102) "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)", Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.

The charitable company is a Public Benefit Entity as defined by FRS 102.

2.2. Incoming Resources

Incoming resources comprise donations, grants, and other income received during the year. Income is recognised when the charity is entitled to the funds.

2.3. Resources Expended

Resources expended are recognised on an accruals basis when a liability is incurred. Expenditure includes costs directly related to charitable activities, governance costs, and support costs, and is allocated on a reasonable and consistent basis.

2.4. Tangible Fixed Assets and Depreciation

Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:

Motor Vehicles 25%
Fixtures & Fittings 25%

2.5. Cash and Cash Equivalents

Cash and cash equivalents are basic financial assets and include cash in hand and deposits held at call with banks, other short-term highly liquid investments that mature in no more than three months from the date of acquisition and are readily convertible to a known amount of cash with insignificant risk of change in value, and bank overdrafts.

3. Income from Donations and Legacies

Donations and gifts
. Net Income/(Expenditure)
he net expenditure is stated after charging/(crediting):
Depreciation of tangible fixed assets - owned
2025
Unrestricted
funds
£
163,069
2024
Unrestricted
funds
£

170,351
2024
£
5,098
2025
£
6,948

4. Net Income/(Expenditure)

The net expenditure is stated after charging/(crediting):

14

Salvation Ministries (Home Of Success) Notes to the Financial Statements (continued) For The Year Ended 31 July 2025

5. Analysis of Expenditure

5. Analysis of Expenditure
Raising funds
Raising funds
6. Support Costs
Employee costs
Premises expenses
General administration
Depreciation
Employee costs
Premises expenses
General administration
Depreciation
7. Staff Costs
Staff costs were as follows:
Wages and salaries
Social security costs
Activities
undertaken
directly
£
37,888
Activities
undertaken
directly
£
40,483

Support
costs
(see note6)
£

165,856
2025

Total
£

206,339

Grant
funding of
activities
£

405
Support
costs
(see note6)
£

147,920
2024

Total
£

186,213
2025
£
34,729
3,537

38,266
2025
Raising
funds
£
17,211
126,926
14,771
6,948
165,856
2024
Raising
funds
£
5,270
122,179
15,373
5,098
147,920
2024
£
32,162
2,686
34,848

No employees received employee benefits (excluding employer pension costs) for the reporting period of more than £60,000.

15

Salvation Ministries (Home Of Success) Notes to the Financial Statements (continued) For The Year Ended 31 July 2025

8. Average Number of Employees

Average number of employees during the year was: 1 (2024: 1)

9. Tangible Assets

Cost
As at 1 August 2024
As at 31 July 2025
Depreciation
As at 1 August 2024
Provided during the period
As at 31 July 2025
Net Book Value
As at 31 July 2025
As at 1 August 2024
0. Debtors
Due within one year
Other debtors
1. Creditors: Amounts Falling Due Within One Year
Trade creditors
Other creditors
Taxation and social security
Accruals and deferred income
Motor
Vehicles
£
14,995
Motor
Vehicles
£
14,995
Fixtures &
Fittings
£

29,219
Total
£

44,214
14,995
29,219

44,214
625
3,592

15,798

3,355

16,423

6,947
4,217
19,153

23,370
10,778
10,066

20,844
14,370
13,421

27,791
2025
£
3,700

2025
£
1
4,192
4,071
2,100

10,364
2024
£
20,040
2024
£
-
-
2,350
-
2,350

10. Debtors

11. Creditors: Amounts Falling Due Within One Year

12. Movement in Funds

Unrestricted funds
General:
General unrestricted fund
Total funds
As at 1
August
2024
£
69,094
Income
£

163,069
Expenditure
£

(206,339 )

As at 31
July 2025
£

25,824
69,094
163,069

(206,339 )

25,824

16

Salvation Ministries (Home Of Success) Notes to the Financial Statements (continued) For The Year Ended 31 July 2025

Unrestricted funds
General:
General unrestricted fund
Total funds
As at 1
August
2023
£
84,956
Income
£

170,351
Expenditure
£

(186,213 )

As at 31
July 2024
£

69,094
84,956
170,351

(186,213 )

69,094

13. Transactions with Trustees

During the year, one trustee received remuneration through the charity’s payroll prior to their resignation. The remuneration related to services provided in an employment capacity and not in respect of their role as trustee. No other trustees received remuneration or benefits from the charity during the year.

14. Related Party Disclosures

There have been no related party transactions in the reporting period that require disclosure.

15. Company limited by guarantee

The company is limited by guarantee and has no share capital.

Every member of the company undertakes to contribute to the assets of the company, in the event of a winding up, such an amount as may be required not exceeding £1.

17

Salvation Ministries (Home Of Success) Detailed Statement of Financial Activities (including Income and Expenditure Account) For The Year Ended 31 July 2025

INCOME AND ENDOWMENTS FROM:
Donations and legacies
Donations from individuals
EXPENDITURE ON:
Raising funds
Wages and salaries
Support and administration costs
Grants to individuals
Employers NI
Staff welfare
Travel and subsistence expenses
Rent
Rates
Light and heat
Repairs and maintenance
Insurance
Printing, postage and stationery
Telecommunications
Accountancy fees
Professional fees
Other office costs
Depreciation
NET EXPENDITURE
2025
2024
Total funds
Total funds
£
£
163,069
170,351
163,069
170,351
(34,729)
(32,162)
(5,754)
(5,726)
-
(405)
(3,537)
(2,686)
(450)
(450)
(10,724)
(2,134)
(117,170)
(99,522)
(1,870)
-
(5,124)
(2,957)
(2,762)
(19,700)
(2,172)
(385)
(4,265)
(6,645)
(1,963)
(1,168)
(2,100)
(1,500)
(6,220)
(1,306)
(551)
(4,369)
(6,948)
(5,098)
(206,339)
(186,213)
(43,270)
(15,862)

18