OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-07-31-accounts

Reference and administrative
details ofthe Charity, trustees
and advisors
Trustees'
Report
4-5
Independent
Examiner's
Report
Statement
of Financial Activities
Balance Sheet 8-9
Notes to the Financial Statements 10-12

Unrestricted Restricted
Note fundsf funds 2021 2020f
Incoming resources
Donations 83,489 83,489 73,310
Total income 83,489 83,489 73,310
Resources expended
Charitable
activities
51,662 51,662 40,055
Governance
costs
7,906 7,906 3,766
Total expenditure 59,569 59,569 43,821
Net income/(expenditure) 23,920 23,920 29,489
Reconciliation
offunds:
Total funds
brought
forward
47,833 47,833 18,344
Total funds carried forward 71,753 71,753 47,833

Unrestricted Restricted
Note funds funds 2021 2020
Fixed assets
Tangible assets 5,629 5,629 4,777
Total fixed assets 5,629 5,629 4,777
Current assets
Cash at bank and in hand 70,801 70,801 43,706
Total current assets 70,801 70,801 43,706
Creditors: amounts falling due within
one vear
Trade creditors 900
Tax and National Insurance 3,777 3,777 650
Totat Creditors 4,677 3,777 650
Net current assets/(liabilities) 66,124 67,024 43,056
Total Net Assets 71,753 72,653 47,833
Funds ofthe Charity
Unrestricted
funds
71,753 71,753 47,833
Total funds 71,753 71,753 47,833

Note 1
Donations
Note 1
Donations
Note 1
Donations
31stJul 21
Offering 30,910
Tithes 51,125
Thanksgiving 1,454
Donations 83,489
Note 2
Charitable
activities
31stJul 21
Companies
House
13
Depreciation 1,706
Employer
Nl
743
Gas and Electric payments 500
Insurances 358
Office/General Administrative Expenses 1,584
Payroll outsourcing costs 200
Printing, Postage and Stationery 180
Rent 28,800
Repair and maintenance 1,350
Salaries and wages 8,712
Telephone
& Internet
698
Transport 148
Travel and Accommodation E4,920
Welfare E1,750
51,663
Note 3
Governance
costs
Professional
fees
7,906
Note 4 Tangible fixed assets
Fixtures &
Fittings &
Equipment
Costs
At 1 Aug 2020 5,971.00
Additions 2,558.07
At 31 July 2021 8,529.07
Depreciation
At 1 Aug 2020 1,194.20
Charge for the year 1,705.81
At 31 July 2021 2,900.01
Net BookValue
At 31 July 2021 5,629.06