| forthe Year E N |
ovember | 2022 | |||
|---|---|---|---|---|---|
| 30.11.22 | 30.11.21 | ||||
| Unrestricted | Total | ||||
| fund | funds | ||||
| Notes | 6 | 6 | |||
| INCOME AND ENDOWIIIIENTS | FROIIII | ||||
| Donations and legacies | 170,795 | 120,920 | |||
| Other trading activities |
24,000 | ||||
| Total | 'i70,795 | 144,920 | |||
| FXPENDITURE ON | |||||
| Charitable activities |
|||||
| Accelerating knowledge transfer and momentum on local climate action |
79,342 | 58,188 | |||
| Other | 117,113 | 66,155 | |||
| Total | 196,455 | 124,343 | |||
| NET INCOME/(EXPENDITURE) | (25,660) | 20,577 | |||
| RECONCILIATION OF |
FUNDS | ||||
| Total funds brought forward | 89,773 | 69,196 | |||
| TOTAL FUNDS CARRIED FORWARD | 64,113 | 89,773 |
| 30.11.22 | 30.11.21 | ||
|---|---|---|---|
| Unrestricted | Total | ||
| FIXEDASSETS | Notes | fund f |
funds E |
| Intangible assets | 30,046 | 43,469 | |
| CURRENT ASSETS | |||
| Debtors | |||
| Cash at bank | 34,557 | 16,000 36,231 |
|
| 34,557 | 52,231 | ||
| CREDITORS | |||
| Amounts falling due within one year |
9 | (490) | (5,927) |
| NET CURRENT ASSETS | 34,067 | 46,304 | |
| TOTAL ASSETSLESSCURRENT | |||
| LIABILITIES | 64,113 | 89,773 | |
| NETASSETS | 64,113 | 89,773 | |
| FUNDS | 10 | ||
| Unrestricted funds |
64,113 | 89,778 | |
| TOTAL FUNDS | 64,113 | 89,773 |
| The average monthly nu | mber of | empl | oyees during the year |
was as follows: | |
|---|---|---|---|---|---|
| 30.11.22 | 30.11.21 | ||||
| Management | 2 | 1 | |||
| No employees received |
emoluments | in excess ofF60,000. | |||
| COMPARATIVES FOR | THE STATEMENT OF FINANCIAL | ACTIVITIES | |||
| Unrestricted | |||||
| fund | |||||
| 8 | |||||
| INCOME AND ENDOWMENTS | FROM | ||||
| Donations and legacies | 120,920 | ||||
| Other trading activiTies |
24,000 | ||||
| Total | 144,920 | ||||
| EXPENDITURE ON | |||||
| Charitable activities |
|||||
| Accelerating knowledge transfer and momentum on local climate action |
58,188 |
| COlllPARATIVES | FOR THE STATEMENT OF FINANCI | AL ACTIVITIES -continued |
|---|---|---|
| Unrestricted | ||
| fund | ||
| Other | 6 66,155 |
|
| Total | ||
| 124,343 | ||
| NET INCOIIE | 20,577 | |
| RECONCILIATION | OF FUNDS | |
| Total funds brought | forward | 69,196 |
| TOTAL FUNDS CARRIED | ||
| FORWARD | ||
| 89,773 |
| INTANGIBLE RXEDASSETS | |||
|---|---|---|---|
| Patents | |||
| and | Computer | ||
| COST | licences 6 |
software 6 |
Totals |
| At 1 December 2021 and | |||
| 30November 2022 | 2,947 | 65,638 | 68,585 |
| AMORTISATION | |||
| At 1 December 2021 Charge foryear |
589 295 |
24,527 13,128 |
25,116 13,423 |
| At30November 2022 | 884 | 37,655 | 38,539 |
| NET BOOKVALUE | |||
| At30November 2022 | 2,063 | 27,983 | 30,046 |
| At30November 2021 | 2,358 | 41,111 | 43,469 |
| fort | he Year Ended 30November 2022 | he Year Ended 30November 2022 | ||
|---|---|---|---|---|
| 8. | DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR | |||
| 30.11.22 f |
30.11.21 6 |
|||
| Prepayments | and accrued income | 16,000 | ||
| 9. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | |||
| 30.11.22 | 30.11.21 | |||
| L | L' | |||
| Social security and other taxes | (111) | |||
| Accruals and | deferred income | 601 | 5,927 | |
| 490 | 5,927 |
| MOVEMENT | IN FUNDS | |||
|---|---|---|---|---|
| Net | ||||
| At | movement | At | ||
| 1.12.21 | in funds | 30.11.22 | ||
| L' | p | |||
| Unrestricted | funds | |||
| General fund | (25,660) | 64,113 | ||
| TOTAL FUNDS | 89,773 | (25,660) | 64,113 | |
| Net movement | in funds, included | in the above are as follows: | ||
| Incoming | Resources | Movement | ||
| resources f |
expended 6 |
in funds | ||
| Unrestricted | funds | |||
| General fund | 170,795 | (196,455) | (25,660) | |
| TOTALFUNDS | 170,795 | (196,455) | (25,660) |
| Comparatives | formovement in fund |
s | ||
|---|---|---|---|---|
| Net | ||||
| At | movement | At | ||
| 1.12.20 | in funds | 30.11.21 | ||
| 6 | 6 | |||
| Unreatricted | funds | |||
| General fund | 69,196 | 20,577 | 89,773 | |
| TOTALFUNDS | 69,196 | 20,577 | 89,773 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources f |
expended | in funds | ||
| Unrestricted | funds | |||
| General fund | 144,920 | (124,343) | 20,577 | |
| TOTAL FUNDS | 144,920 | (124,343) | 20,577 |
| Net | ||||
|---|---|---|---|---|
| At | movement | At | ||
| 1.12.20 | in funds | 30.11.22 | ||
| L' | L' | |||
| Unrestricted | funds. | |||
| General fund | 69,196 | (5,083) | 64,113 | |
| TOTALFUNDS | 69,196 | (5,083) | 64,113 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources 2 |
expended | in funds | ||
| Unrestricted | funds | |||
| General fund | 315,715 | (320,798) | (5,083) | |
| TOTALFUNDS | 315,715 | (320,798) | (5,083) |
carboncopy Our impact in 2022
I new podcast al?OLII big-thinking cliimale actioii
I world-record climate oction ieloy 41.
54,000+ connections by pL'oplc on Corbon Copy
50,000 impressions por week oli social media
825,760 people signed our Climate Action petition
Accelerating big-thinking local action towards a high care, low carbon future. .eco .,W1nlI1&1h.Qa E&m, Lanw. ire ':