| Period | ||||||
|---|---|---|---|---|---|---|
| 14.11.19 | ||||||
| Year Ended | to | |||||
| 30.11.21 | 30.11.20 | |||||
| Unrestricted | Total | |||||
| fund | funds | |||||
| Notes | 6 | |||||
| INCOME AND ENDOWMENTS FROM | ||||||
| Donations | and legacies | 120,920 | 185,051 | |||
| Other trading activities |
24,000 | |||||
| investment | income | |||||
| Total | 144,920 | 185,052 | ||||
| EXPENDITURE ON | ||||||
| Charitable | activities | |||||
| Accelerating | knowledge | transfer and | ||||
| momentum | on local | climate action | 58,188 | 97,098 | ||
| Other | 66,155 | 18,758 | ||||
| Total | 124,343 | 115,856 | ||||
| NET INCOME | 20,577 | 69,196 | ||||
| RECONCILIATION | OF | FUNDS | ||||
| Total funds | brought | forward | 69,196 | |||
| TOTAL FUNDS CARRIED FORWARD | 89,773 | 69,196 |
| Balance Sheet | |||
|---|---|---|---|
| 30November 2021 | |||
| 30.11.21 | 30.11.20 | ||
| Unrestricted | Total | ||
| fund | funds | ||
| FIXEDASSETS | Notes | 6 | F |
| Intangible assets | 43,469 | 48,250 | |
| CURRENT ASSETS | |||
| Debtors Cash at bank |
16,000 36,231 |
796 20,750 |
|
| 52,231 | 21,546 | ||
| CREDITORS | |||
| Amounts falling due within one year |
9 | (5,927) | (600) |
| NET CURRENT ASSETS | 46,304 | 20,946 | |
| TOTAL ASSETSLESSCURRENT | |||
| LIABILITIES | 89,773 | 69,196 | |
| NET ASSETS | 89,773 | 69,196 | |
| FUNDS | 10 | ||
| Unrestricted funds |
89,?73 | 69,196 | |
| TOTALFUNDS | 89,773 | 69,196 |
| OTHER TRADING ACTIVITIES | ||
|---|---|---|
| Period | ||
| 14.11.19 | ||
| Year Ended | to | |
| 30.11.21 | 30.11.20 | |
| Project management | E 24,000 |
5 |
| INVESTMENT INCOME | ||
| Period | ||
| 14.11.19 | ||
| Year Ended | to | |
| 30.11.21 f |
30.11.20 f |
|
| Deposit account interest | 1 |
| Period | ||
|---|---|---|
| 14.11.19 | ||
| Year Ended | to | |
| 30.11.21 | 30.11.20 | |
| Patents and licences amortisation Computer sottware amortisation |
294 13,127 |
E 295 11,400 |
| COMPARATIVES FOR | THE S | TATEMENT OF | FINANCIAL ACTI | VITIES | |
|---|---|---|---|---|---|
| Unrestricted | |||||
| fund | |||||
| F | |||||
| INCOME AND ENDOWMENTS | FROM | ||||
| Donations and legacies |
185,051 | ||||
| Investment income |
|||||
| Total | 185,052 | ||||
| EXPENDITURE ON | |||||
| Charitable activities |
|||||
| Accelerating knowledge |
transfer | and | |||
| momentum on local climate action |
97,098 | ||||
| Other | 18,758 | ||||
| Total | 115,856 | ||||
| NET INCOME | 69,196 | ||||
| TOTAL FUNDS CARRIED | |||||
| FORWARD | 69,196 | ||||
| INTANGIBLE FIXEDASSETS | |||||
| Patents | |||||
| and | Computer | ||||
| licences | software | Totals | |||
| 6 | 6 | 6 | |||
| COST | |||||
| At 1 December 2020 Additions |
2,947 | 56,998 8,640 |
59,945 8,640 |
||
| At 30November 2021 | 2,947 | 65,638 | 68,585 | ||
| AMORTISATION | |||||
| At 1 December 2020 Charge foryear |
295 294 |
11,400 13,127 |
11,695 13,421 |
||
| At 30November 2021 | 589 | 24,527 | 25,116 | ||
| NET BOOK VALUE | |||||
| At 30November 2021 | 2,358 | 41,111 | 43,469 | ||
| At30November 2020 | 2,652 | 45,598 | 48,250 |
| fort | he Year Ended | 30November 2021 | 30November 2021 | 30November 2021 | 30November 2021 | |||
|---|---|---|---|---|---|---|---|---|
| 8. | DEBTORS: | AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||||
| 30.11.21 | 30.11.20 | |||||||
| Prepayments | and accrued income | 16,000 | 796 | |||||
| 9. | CREDITORS: | AIIIIOUNTS FALLING DUE WITHIN ONE YEAR | ||||||
| 30.11.21 f |
30.11.20 E |
|||||||
| Accruais and | deferred income | 5,927 | 600 | |||||
| 10. | INOVEIHENT | IN FUNDS | ||||||
| Net | ||||||||
| At | movement | At | ||||||
| 1.12.20 | in funds | 30.11.21 | ||||||
| 8 | ||||||||
| Unrestricted | funds | |||||||
| General fund | 69,196 | 20,577 | 89,773 | |||||
| TOTAL FUNDS | 69,196 | 20,577 | 89,773 | |||||
| Net movement | in funds, included | in the above are as follows: | ||||||
| Incoming | Resources | Movement | ||||||
| resources | expended | in funds | ||||||
| 8 | F | E | ||||||
| Unrestricted | funds | |||||||
| General fund |
144,920 | (124,343) | 20,577 | |||||
| TOTAL FUNDS | 144,920 | (124,343) | 20,577 | |||||
| Comparatives | for movement | in | funds | |||||
| Net | ||||||||
| movement | At | |||||||
| in funds | 30.11.20 | |||||||
| 8 | E | |||||||
| Unrestricted | funds | |||||||
| General fund | 69,196 | 69,196 | ||||||
| TOTAL FUNDS | 69,196 | 69,196 |
| Comparative | net movement in funds, |
included in the above are as f |
ollows: | |
|---|---|---|---|---|
| Incoming | Resources | Movement | ||
| resources | expended | in funds | ||
| 6 | 6 | 6 | ||
| Unrestricted | funds | |||
| General fund | 185,052 | (115,856) | 69,196 | |
| TOTAL FUNDS | 185,052 | (115,856) | 69,196 |
carboncopy Our impact in 2021