OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-11-30-accounts

Period
14.11.19
Year Ended to
30.11.21 30.11.20
Unrestricted Total
fund funds
Notes 6
INCOME AND ENDOWMENTS FROM
Donations and legacies 120,920 185,051
Other trading
activities
24,000
investment income
Total 144,920 185,052
EXPENDITURE ON
Charitable activities
Accelerating knowledge transfer and
momentum on local climate action 58,188 97,098
Other 66,155 18,758
Total 124,343 115,856
NET INCOME 20,577 69,196
RECONCILIATION OF FUNDS
Total funds brought forward 69,196
TOTAL FUNDS CARRIED FORWARD 89,773 69,196

Balance Sheet
30November 2021
30.11.21 30.11.20
Unrestricted Total
fund funds
FIXEDASSETS Notes 6 F
Intangible assets 43,469 48,250
CURRENT ASSETS
Debtors
Cash at bank
16,000
36,231
796
20,750
52,231 21,546
CREDITORS
Amounts
falling due within one year
9 (5,927) (600)
NET CURRENT ASSETS 46,304 20,946
TOTAL ASSETSLESSCURRENT
LIABILITIES 89,773 69,196
NET ASSETS 89,773 69,196
FUNDS 10
Unrestricted
funds
89,?73 69,196
TOTALFUNDS 89,773 69,196

OTHER TRADING ACTIVITIES
Period
14.11.19
Year Ended to
30.11.21 30.11.20
Project management E
24,000
5
INVESTMENT INCOME
Period
14.11.19
Year Ended to
30.11.21
f
30.11.20
f
Deposit account interest 1

Period
14.11.19
Year Ended to
30.11.21 30.11.20
Patents and licences amortisation
Computer sottware amortisation
294
13,127
E
295
11,400

COMPARATIVES FOR THE S TATEMENT OF FINANCIAL ACTI VITIES
Unrestricted
fund
F
INCOME AND ENDOWMENTS FROM
Donations
and legacies
185,051
Investment
income
Total 185,052
EXPENDITURE ON
Charitable
activities
Accelerating
knowledge
transfer and
momentum
on local climate action
97,098
Other 18,758
Total 115,856
NET INCOME 69,196
TOTAL FUNDS CARRIED
FORWARD 69,196
INTANGIBLE FIXEDASSETS
Patents
and Computer
licences software Totals
6 6 6
COST
At 1 December 2020
Additions
2,947 56,998
8,640
59,945
8,640
At 30November 2021 2,947 65,638 68,585
AMORTISATION
At 1 December 2020
Charge foryear
295
294
11,400
13,127
11,695
13,421
At 30November 2021 589 24,527 25,116
NET BOOK VALUE
At 30November 2021 2,358 41,111 43,469
At30November 2020 2,652 45,598 48,250

fort he Year Ended 30November 2021 30November 2021 30November 2021 30November 2021
8. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.11.21 30.11.20
Prepayments and accrued income 16,000 796
9. CREDITORS: AIIIIOUNTS FALLING DUE WITHIN ONE YEAR
30.11.21
f
30.11.20
E
Accruais and deferred income 5,927 600
10. INOVEIHENT IN FUNDS
Net
At movement At
1.12.20 in funds 30.11.21
8
Unrestricted funds
General fund 69,196 20,577 89,773
TOTAL FUNDS 69,196 20,577 89,773
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
8 F E
Unrestricted funds
General
fund
144,920 (124,343) 20,577
TOTAL FUNDS 144,920 (124,343) 20,577
Comparatives for movement in funds
Net
movement At
in funds 30.11.20
8 E
Unrestricted funds
General fund 69,196 69,196
TOTAL FUNDS 69,196 69,196

Comparative net movement
in funds,
included
in the above are as f
ollows:
Incoming Resources Movement
resources expended in funds
6 6 6
Unrestricted funds
General fund 185,052 (115,856) 69,196
TOTAL FUNDS 185,052 (115,856) 69,196

carboncopy Our impact in 2021