| Reference andAdministrativeDetails | I |
|---|---|
| Trustees'Report | Zto7 |
| Statement ofTrustees'Responsibilities | 8 |
| IndependentAuditor'sReport | 91o12 |
| Statement of Financial Activities | 13to14 |
| Balance Sheet | 15 |
| CashFlow Statement | 16 |
| Notes totheFinancial Statements | 17lo28 |
08/08/2025
| (lncludinglncomeandExpenditureAcco Recognised GainsandLosses) |
unt andSt | atement ofT | otal |
|---|---|---|---|
| Unrestricted | Total | ||
| Note | funds € |
2024f | |
| lncome and Endowments from: | |||
| Donationsandlegacies | 2 | 467,049 | 467,049 |
| lnvestmentincome | 3 | 244,826 | 244,826 |
| Totalincome | 711,875 | 711,875 | |
| Expenditure on: | |||
| Raisingfunds | 4 | (37,442) | (37,442) |
| Charitable activities | 5 | (630.003) | (630,003) |
| ----:--L | |||
| Total expenditure | (667,445) | (667,44s) | |
| Realisedandunrealisedgainsoninvestment assets | 480,360 | 480,360 | |
| Net income | 524,790 | 524,790 | |
| Netmovementinfunds | 524,790 | 524,790 | |
| Reconciliationoffunds | |||
| Totalfundsbroughtfonryard | 7,080,130 | 7,080,130 | |
| Totalfundscarried forward | 14 | 7,604,920 | 7,604,920 |
(lncludinglncomeandExpenditure Accou Recognised GainsandLosses) |
nt and St |
atement of | Total |
|---|---|---|---|
| Unrestricted | Total | ||
| funds | 2923 | ||
| Note | f |
f | |
| lncome and Endowments from: | |||
| Donationsandlegacies | 2 | 70,320 | 70,320 |
| lnvestmentincome | 3 | 174,452 | 174,452 |
| Totalincome | 244,772 | 244,772 | |
| Expenditureon: | |||
| Raising funds | 4 | (43,72s) | (43,729) |
| Charitable activities | 5 | (353,630) | (353,630) |
| Total expenditure | (3e7,35e) | (3e7,35e) | |
| Realisedandunrealised gainsoninvestment assets | 310,306 | 310,306 | |
| Net income | 157,719 | 157,719 | |
| Net movementinfunds | 157,719 | 157,719 | |
| Reconciliationoffunds | |||
| Totalfundsbroughtforuuard | 6,922,411 | 6,922,411 | |
| Totalfundscarriedfonarard | 14__J,080J!q | 7,080,130 |
| Balance Sheet 31December2024 |
||||
|---|---|---|---|---|
| 2024 | 2023 | |||
| Note | s | € | ||
| Fixed assets | ||||
| lnvestments | 11 | 6,796,458 | 6,240,323 | |
| Currentassets | ||||
| Debtors | 12 | 85,008 | 77,827 | |
| Cash at bank and inhand | 787,536 | 858,294 | ||
| 872,544 | 936,121 | |||
| Creditors: Amountsfallingduewithinoneyear | 13 | (64,082) | (e6,314) | |
| Netcurrentassets | 808,462 | 839,807 | ||
| Netassets | 7,604,924 | 7,080,130 | ||
| Fundsofthe charity: | ||||
| Unrestricted incomefunds | ||||
| Designated funds | 874,417 | 680,280 | ||
| Generalfunds | 6,730,903 | 6,399,850 | ||
| Totalfunds | 14 | :: | 7,604,920 | 7,080,130 |
| CashFlow Statement YearEnded 31 December2024 |
||||
|---|---|---|---|---|
| 2024 | 2023 | |||
| Note | € | g | ||
| Cashflowsfrom operating activities | ||||
| Net income | 524,790 | 157,719 | ||
| Adjustmentstocashflowsfromnon-cash | items | |||
| lnvestmentincome | {244,826) | (174,452) | ||
| Revaluationofinvestments | (480,358) | (2e0,106) | ||
| (200,394) | (306,839) | |||
| Working capital adjustments | ||||
| lncreasein debtors | 12 | (7,181) | (72,115) | |
| (Decrease)/increase increditors | 13 | (32,232) | 87,314 | |
| Net cash flows from operating activities | Q3e,8A7) | (2e1,640) | ||
| Gashflows frominvesting activities | ||||
| lnterestreceivable andsimilarincome | 3 | 43,901 | 27,710 | |
| Purchaseofinvestments | 11 | (1,006,035) | (1,402,27e) | |
| Saleofinvestments | 930,258 | 1,231,790 | ||
| lncomefromdividends | 3 | 200,925 | 146,742 | |
| Net cash flowsfrominvesting activities | 169,049 | 3,963 | ||
| Netdecreasein cash and cash equivalents | (70,758) | (287,677) | ||
| Cash and cash equivalentsat1January | 858,294 | 1,145,971 | ||
| Cash and cash equivalents at31December | 787,536 | 858,294 |
| 2lncome from donations andlegacie | s | ||
|---|---|---|---|
| Unrestricted | |||
| funds | Total | Total | |
| Generalf | 2024f | 2023! | |
| Donations and legacies; | |||
| Donationsfromindividuals | 320 | ||
| Legacies and bequests | 467,049 | 467,049 | 70,000 |
| 467,049 | -----*]fr- | 70,320 | |
| 3lnvestment income |
| 3lnvestment income | 467,049 - |
----*]fr- | 70,320 |
|---|---|---|---|
| Unrestricted | |||
| funds | Total | Total | |
| General | 2024 | 2023 | |
| € | € | g | |
| Income from dividends; | |||
| Dividends and distributions receivablefrom | |||
| listed investments | 200,925 | 200,925 | 146,742 |
| lnterestreceivable and similar income; | |||
| lnterestreceivableonbank deposits | 43,901 | 43,901 | 27,710 |
| 244,826 | 244,826 | 174,452 |
| a)lnvestmentmanagementcosts | |||
|---|---|---|---|
| Unrestricted | |||
| funds | Total | Total | |
| General g |
2024f | 2023t | |
| Otherinvestment management costs, | |||
| Amountspayabletoinvestment | |||
| managers | 37,442 | 37,442 | |
| 37,442 | 37,442 | *_____43f2s |
| 5Expenditure on charita | ble activities | ||||
|---|---|---|---|---|---|
| Unrestricted | funds | Total | Total | ||
| Designated € |
GeneralI | 2024 € |
2023 g |
||
| Grantfunding of | d} | ||||
| activities | 535,263 | 34,799 | 570,062 | 289,303 | |
| Staff costs | 31,06s | 31,065 | |||
| Allocatedsupport | |||||
| costs | - | 20,740 | 20,740 | 35,481 | |
| Governancecosts | - | 8,136 | 28,846 | ||
| 535,263 | 94,744 | 630,003 | 353,630 |
| Analysis of grants | |||
|---|---|---|---|
| Grantsto | institutions | ||
| 2024 g |
2023 I |
||
| lnstitution | |||
| Almedia Theatre | 50,000 | 25,000 | |
| AppledoreBook Festival | 30,000 | 20,000 | |
| ArvonLumb Redevelopment | 100,000 | 50,000 | |
| British Library | 10,000 | ||
| British Sculptors | 2,299 | 3,000 | |
| Calibre Audio | 5,000 | ||
| Comar | 31,500 | ||
| First Story | 21,600 | 20,00; | |
| ForwardArtsFoundation-Poetry prizes | 22,540 | 22,540 | |
| INK | 5,000 | ||
| London Library | 23,500 | ||
| Naomi KleinWomen'sPdze | 30,000 | nr | |
| National Poetry Centre | 30,000 | ||
| NewWritingNorth | 16,000 | 16,000 | |
| North East Theatre | 5,000 | 5,000 | |
| PEN lnternational | 50,000 | ||
| Phyllis Cook | 9,000 | ||
| SimpleB | 5,000 | ||
| Sunday Times-Young Writer of the Year Award | 72,623 | 77,76; | |
| TroupeProductions | 1,000 | ||
| Young Vic - production sponsor | 50,000 | 50,000 | |
| __qI9!94 | 289,303 |
| Supportcostsallocated | tocharitablea | ctivities | |||
|---|---|---|---|---|---|
| Other | |||||
| Governance | support | Total | Total | ||
| Basisof allocation |
costsf | costs f |
2024 € |
2023f | |
| Trusteeconsultancy fees | 100o/o | 8,352 | 8,352 | 27,079 | |
| Trustees' expenses | lOAo/o | 2,276_ | 2,276 | 2,246 | |
| Bank charges | 1A0% | 617 | 617 | 377 | |
| General and office costs | 1000/, | 8,771 | 8,771 | 5,025 | |
| Accountancy fees | 1000h | 3,000 | 3,000 | 3,000 | |
| Audit fees | 100% | 3,10; | 3,100 | 6,500 | |
| Othernon-audit services | 100% | 1,500 | 1,500 | 3,000 | |
| Legal fees | 100% | 1,260 | 1,260 | 17J9A | |
| __9J!9_ | 20,740 | 28,876 | ___91,327_ |
| Governance costs | |||
|---|---|---|---|
| Unrestricted | |||
| funds | Total | Total | |
| Generalf | 2024f | 2023 f |
|
| Audit fees | |||
| Auditof thefinancialstatements | 3,100 | 3,100 | 6,500 |
| Otherfeespaidtoauditors | 1,500 | 1,500 | 3,000 |
| Trustees'remuneration and expenses | 2,276 | 2,276 | 2,246 |
| Legal fees | 1,260 | 1,260 | 17,100 |
| 8,136 | 8,136 | 28,846 |
| 2024f | 2023 g |
||
|---|---|---|---|
| Audit | fees | 3,100 | 6,500 |
| Other | non-audit services | 1,500 | 3,000 |
| 9Staff costs Theaggregatepayrollcostswereas follows: |
|
|---|---|
| 2024 | |
| € | |
| Staffcostsduring theyear were: | |
| Wagesand salaries | 28,125 |
| Social security costs | 2,940 |
| 31,065 |
| Other investments | ||
|---|---|---|
| Listed | ||
| investmentsf | Total € |
|
| CostorValuation | ||
| AtIJanuary 2024 | 6,240,323 | 6,240,323 |
| Additions | 1,006,03s | 1,006,035 |
| Disposals | (930,258) | (e30,258) |
| Revaluation | 480,358 | 480,358 |
| At 31 December 2024 | 6,796,458 | 6,796,458 |
| Netbookvatue | ||
| At31December2O24 | __q994!g_ | 9199,4!9 |
| At31December2O23 | 6,240,323 | 6,240,323 |
| Holding 9,369 4,895 |
Security Market Value JPMorganETFS(lreUS ReiEquity) 387,360 VanguardFunds PLC S&P 500 Ucits EtfGBP438,849 |
|---|---|
| 4,895 VanguardFunds PLC S&P 500 Ucits EtfGBP43 |
8,849 | |
|---|---|---|
| 12Debtors | ||
| 2024 g |
2023I | |
| Accruedincome | 85,008 | 77,827 |
| 13Greditors: amountsfallingduewithinoneyear | ||
| 2024I | 2023 € |
|
| Accruals | 64,082 | 96,314 |
| Page25 |
| g iLE € I E : 6 ep = F F 6 E:# ; EoE o: i u ,fi th i .EgP pE 0() a rrl E '- E; S6 =E ,.eb F uEEFC;F -coc) tr Z; : 5E-E-PE |
ac oo t''OE ilv.=EN = L- 6 6R ; I Eb -P F- @ € F FL t-=u) o.:yoE YO()F S-od |
esf (d I -ll E ng- 3813ll; 8!. 33l;ll€ c : o) col 6ll a (E5 6 (ol -lli" E- ;; -lrila E o'E I llP' (1) I ila 5Lc€ |
orctql q,o, N cql lr)ll Fn oo (ol$ll = e r Nl $ll dg N roll.ll 6 I+ cv) col @ll o^ : 91 9lla I]r g PEt"t ro 'l u,ll€ Eg b lbll : gB : I:lle) sE L Ill I Iil-r I il |
3Flil o IE F |
PqJ o |
oll sil 3ll "il OI (c) (f)- O @.f ^Ltt oqJ 9oc P.= (! Oco, o,oo E |
$ll -ll co l'-- Oeor^ o_ OS C'N l-@ (o F h$(.{ m gc{ 6ER oo (-t(, 56 (go |
|---|---|---|---|---|---|---|---|
| g iL; € E I FEE E:: h : ! €ere i .lr ,F t geP !gh E HsFg FZ |
EN 6bR ji s6 F a€ EEE Fc<u |
;8* i E si $F FE N.." = td (o E dl- fc .Fco g,l) |
NI N F-+ N PE '-g EH !E |
I | co @l 6 Ol =.'l i 6., g$ |
^l or ol r \fl co- tr)_l ollq{ oo oE |
I | I o ol c\t Nl 0o_ €_l co @l cfJ coI (\l Nl o(+l o o L(ll |
(ol O c9_() F CO htt oc{ gorc !.9'6 Otrg, otooo |
OO tr)@ €- c.{ O,O o)€ cD- @ (o F !('tq{ *€R 88 rc,66 6o |
|---|---|---|---|---|---|---|---|---|---|---|
| o E J G o |
I |
| 15Analysisofnetassetsbetweenf | unds | |
|---|---|---|
| Totalfunds | ||
| at31 | ||
| Unrestricted funds | December | |
| GeneralDesignated ff |
2024 g |
|
| Fixed asset investments | 6,796,458 | 6,796,458 |
| Current assets | (1,473) 874,017 |
872,544 |
| Currentliabilities | (64,082) | (64,082) |
| Total net assets | 9199p99___gry_EJ_ | ___1,693,e?9_ |
| Totalfunds | ||
| at31 | ||
| Unrestrictedfunds | December | |
| GeneralDesignated €€ |
2023f | |
| Fixed asset investments | 6,240,323 | 6,240,323 |
| Current assets | 255,841 680,280 |
936,121 |
| Currentliabilities | (95,814) | (95,814) |
| Totalnet assets | _q499it9_99g;9q | 7,080,630 |
| 16Analysis ofnetfunds | |||
|---|---|---|---|
| At31 | |||
| At1January | Financing | December | |
| 2024 € |
cashflows € |
2024f | |
| Cash at bank and inhand | 858,294 | (70,7s8) | 787,536 |
| Net funds | 858,294 | ____fzq&g) | 787,536 |