OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Trustees' Report

And

Financial Statements

Year Ended 31 March 2022 for

Pete’s Dragons

Pete’s Dragons Trustees' Report for the year ended 31 March 2022

The trustees present their report with the financial statements of the Charity for the year ended 31 March 2022. The trustees have adopted the provisions of the Statement of Recommended Practice (SORP) “ Accounting and Reporting by Charities ” (FRS102) March 2015.

REFERENCE AND ADMINISTRATIVE DETAILS Registered Charity Number

1187394

Registered Office

102 Exeter Road Exmouth Devon EX8 1QA

Trustees

D Partlow K Hodge G Rowland L Rowland P Hill

The trustees shown above have held office during the whole period from 15 January 2020 to the date of this report. The Trustees shown above were also the trustees of a previous Charity trust of the same name (registered Charity number 1160644) and resolved to move all trust assets to Charitable Incorporated Organisation 1187394, the subject of this report.

Independent Examiner

Mark Hazell FCA,ICAEW - Sovereign Accountancy Limited, 43b Exeter Road, Exmouth, EX8 1PX

Bankers

NatWest Bank, 11 Rolle Street, Exmouth, EX8 1HH

This report has been prepared and approved by order of the board of Trustees and signed on their behalf by:

D Partlow – Chair

Structure Governance and Management

The Charity is constituted as a Charitable Incorporated Organisation (CIO) and is governed by a constitution. Pete’s Dragons was originally registered as a charitable trust (1160644) in February 2015, the assets of which were transferred to the CIO 1187394 upon its registration on 15 January 2020.

Recruitment and Appointment of New Trustees

New trustees are invited by the existing trustees having due regard to the skills, knowledge and experience required for the effective administration of the Charity. Trustees are responsible for the strategic governance of the Charity. They do not receive any remuneration and offer their services voluntarily. Each Trustee brings his/her own specific skills and experience for the benefit of the Charity. An induction process is in place for advising new Trustees about their expected role and responsibilities, including reference to the Charity Commission's "The Essential Trustee" in addition to meeting with the Chief Executive and the senior leadership team to equip them with a comprehensive understanding of the Charity's objectives and business processes.

Day-to-Day Management and Decision Making

The Chief Executive Officer and senior leadership team are responsible for the dayto-day management.

Decision making in respect of material expenditure, remuneration and the Charities overall structure and strategy are reserved to the Trustees.

Key Management Remuneration

Key management remuneration is reviewed annually and normally increased with average earnings. The Trustee’s benchmark is the mid-point range paid for comparable roles in charities of a similar size.

Related Parties

The Charity does not have any subsidiaries and there are no entities that are related parties. One employee of the Charity is connected to a Trustee, and two Trustees are connected, the Trustees manage any issues that may arise in accordance with the guidance provided by the Charity Commission.

Risk Management

The Trustees have a duty to identify and review the risks to which the Charity is exposed, to safeguard the assets of the Charity and to ensure appropriate controls are in place for taking steps to provide reasonable assurance against fraud and error.

Significant Events

There were no significant financial events during the reporting year but the Trustees were mindful of the effect of Covid19 Pandemic recovery and a notable rise in costs of living on the environment within which the Charity operates. The Trustees have taken action throughout the year in order to mitigate that effect.

OBJECTIVES AND ACTIVITIES

Objectives and Aims

The objectives of the Charity are to preserve and protect the physical and mental health of those affected by suicide at whichever stage; postvention, intervention or prevention; and the relief of financial hardship and suffering of those affected by suicide.

In pursuing these objectives, the Charity provides bespoke bereavement/suicide impact support along with other support services such as training and workshops thus meeting the objectives in its constitution. The criteria the Charity uses to measure its success are the numbers of positive outcomes reported as being delivered to parties commissioning postvention, prevention and intervention services and the numbers of people effectively supported.

Significant Activities

During the financial reporting period the Charity continued to provide a variety of services, which focus attention on its core objectives, including:

Statement of Public Benefit

The trustees are aware of the Public Benefit provisions of the Charities Act 2011 and of the guidance on them published by the Charity Commission. They are satisfied that the objects of the Charity and the activities of the Charity are within the definitions of Charitable Purposes set down in the Act. The trustees are not aware of any public detriment caused by the Charity's objects or activities, nor are they aware of anyone receiving private benefit from the Charity's activities.

The main activities undertaken to further the Charity’s purposes for the public benefit are those detailed above.

Grant Making

The Charity is not a grant making Charity and does not invite grant applications.

Fundraising Activities

The Charity monitors fundraising activities on an ad-hoc basis, did not identify any failures to comply with the voluntary standards or legal requirements and did not receive any complaints regarding its fundraising activities during the year.

The Trustees consider that the Charity met the Objects in its constitution in the year by successfully delivering the following:

Postvention

Throughout the year the Charity has been commissioned by Devon CCG to provide one- to-one support after suicide throughout Devon, Torbay and Plymouth. Support is both emotional and practical and is targeted at all the potential issues following bereavement after suicide including:

During the reporting period a total of 301 people self-referred or were referred by partner agencies into postvention support in addition to some beneficiaries still being supported from the previous reporting period.

The charity also gave postvention advice to a further 30 individuals who were looking for advice and signposting.

The was also commissioned by North Somerset District Council to set up a peer support group for those impacted by suicide in the area. The funds allocated to the reporting period were to enable market research, venue selection, staff recruitment and training with the aim of the first group commencing in the reporting period 2022/2023.

The charity offered advice and support to numerous organisations who were affected or impacted by a suicide within their community.

Intervention

The charity continued to grow and extend its reach in terms of training and awareness raising with additional courses in mental health and emotional resilience being added to the existing courses available in suicide prevention and bereavement.

The Charity has continued to utilise its retail outlet to educate and promote tools and resources for mental wellbeing using a vast range of wellbeing products offered for

sale with retail staff trained in their use.

Prevention

The Charity continues to develop and manage Devon’s Real-Time Suicide Surveillance System on behalf of the three local authorities, police, and health partners. The system aims to monitor and respond to emergency suspected suicides in the county with a focus on ensuring a timely offer of suicide bereavement support. In August 2020, a full-time analyst was employed to design the system, integrating it with the Charity’s new Lamplight database. The system was operational within a few months, with a year’s worth of backdated data uploaded and working in tandem with the postvention section of Lamplight.

A multi-agency surveillance group was reviews the data monthly. The surveillance group has encouraged better links between Pete’s Dragons and partner agencies, improving the Charity’s signposting work and generating additional referrals. It has also facilitated the ability to highlight any geographical area of the county which would benefit from suicide prevention activities and there has been an increase of community outreach work of this nature.

FINANCIAL REVIEW

Principle Funding Sources

The Trustees' objective is to raise as many funds as is reasonably possible in order to finance the Charity's activities and to meet its reserves policy. That objective was met for the year with funds being raised from the following sources:

Devon CCG

Provision of postvention support across county of Devon.

North Somerset District Council

Mobilisation period of contract to provide peer support groups in reporting period 2022/2023.

Devon County Council

Contribution to Real Time Suicide Surveillance System, additional support for those isolating or isolated by the Covid19 pandemic in the form of grief course and additional contact by telephone as well as the provision of groceries and wellbeing boxes delivered to the beneficiaries’ homes.

The Norman Family Trust

Funding to reduce isolation during the pandemic and maintain core services in combat of the additional pressures the pandemic placed on the charity.

Department Of Media Culture and Sport

The provision of suicide first aid training to emergency service personnel, increase in the support provided to organisations and businesses impacted by suicide and facilitation of a move to a more appropriate premises in Barnstaple.

DYS Space, Groundworks & National Lottery

Supporting increased service provision for beneficiaries with children and young people’s activities and trauma therapies.

Reserves Policy

Restricted funds have been shown in the statement of assets. Income is spent of the charitable activities in accordance with the Charity’s objectives.

The policy of the Trustees is to ensure that all expenses are fully-funded and reserves are sufficient to cover expenditure commitments for a six month period.

Future Plans

The Charity has been commissioned to continue providing postvention support throughout Devon to April 2024 as well as a continuation of the provision of real time surveillance for a minimum of six months. The Charity has been commissioned to provide peer support groups in North Somerset. The Charity’s aims for the forthcoming year are to strengthen and extend our core services within what are difficult times, keeping people safe, reducing isolation, and continuing to provide training and education in all aspects within which the Charity specialises.

Independent examiner's report on the accounts

Section A Independent Examiner’s Report

Report to the trustees/ members of

Pete’s Dragons

On accounts for the 1 April 2021 to 31 March 2022 Charity no 1187394 period (if any) Set out on pages (remember to include the page numbers of additional sheets)

I report to the trustees on my examination of the accounts of the above charity for the year ended 31 March 2022.

Responsibilities and As the charity's trustees, you are responsible for the preparation of the basis of report accounts in accordance with the requirements of the Charities Act 2011 (“the Act”).

I report in respect of my examination of the charity’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination, I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.

Independent The charity’s gross income exceeded £250,000 and I am qualified to examiner's statement undertake the examination by being a qualified member of the Institute of Chartered Accountants in England and Wales.

I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination which gives me cause to believe that in, any material respect:

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Signed: Date: 31 January 2023 Name: Mark Hazell Relevant professional FCA, ICAEW qualification Address: Sovereign Accountancy Limited

Oct 2018

1

IER

43b Exeter Road

Exmouth EX8 1PX

Section B Disclosure

Give here brief details of any items that the None examiner wishes to disclose .

Oct 2018

2

IER

Pete's Dragons Pete's Dragons Pete's Dragons 1187394
Annual accounts for theperiod
Period start date 01.04.2021 To Period end
date
31.03.2022
Section A Statement of financial activities
Incoming resources (Note 3)
Income and endowments from:
Donations and legacies
Charitable activities
Other trading activities
Investments
Separate material item of income
Other
Total
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
funds
£
£
£
£
£
184,968 - - 184,968 -
232,513 282,910 - 515,423 435,882
- - - - -
- - - -
- - - - -
- - - - -
417,481 282,910 - 700,391 435,882

Resources expended (Note 4)

Expenditure on:

Raising funds
Charitable activities
Separate material item of expense
Other
Net gains/(losses) on investments
Extraordinary items
Other gains/(losses)
Reconciliation of funds:
Net movement in funds
Total funds brought forward
Total funds carried forward
Total
Net income before investment gains/(losses)
Net income
Transfers between funds
Other recognised gains/(losses):
Gains and losses on revaluation of fixed assets for the charity’s own use
- - - - -
194,961 279,307 - 474,268 356,549
- - - - -
- - - - -
194,961 279,307 - 474,268 356,549
222,520 3,603 - 226,123 79,333
- - - - -
222,520 3,603 - 226,123 79,333
- - - - -
- - - - -
- - - - -
- - - - -
222,520 3,603 - 226,123 79,333
191,546 - - 191,546 112,213
414,066 3,603 - 417,669 191,546

Section B Balance sheet

Fixed assets
Intangible assets
Tangible assets
Heritage assets
Investments
Total fixed assets
Current assets
Stocks
Debtors (Note 7)
Investments
Cash at bank and in hand (Note 9)
Total current assets
Creditors: amounts falling due within
one year (Note 8)
Net current assets/(liabilities)
Total assets less current liabilities
Creditors: amounts falling due after
one year
Provisions for liabilities
Total net assets or liabilities
Funds of the Charity
Endowment funds
Restricted income funds (Note 10)
Unrestricted funds
Revaluation reserve
Total funds
Signed by one or two trustees on behalf of all
the trustees
Unrestricted
funds
£
Restricted
income
funds
£
Endowment
funds
Total this
year
£
£
Endowment
funds
Total this
year
£
£
Total last
year
£
- - - - -
5,605 - - 5,605 -
- - - - -
- - - - -
5,605 - - 5,605 -
- - - - -
4,050 - - 4,050 350
- - - - -
408,765 3,603 - 412,368 197,863
412,815 3,603 - 416,418 198,213
4,354 - - 4,354 6,667
408,461 3,603 - 412,064 191,546
414,066 3,603 - 417,669 191,546
- - - - -
- - - - -
414,066 3,603 - 417,669 191,546
- -
-
417,669
-
-
- - -
414,066 3,603 191,546
414,066 3,603 - 417,669 191,546
Signature Print Name Date of
approval
dd/mm/yyyy

CC17a (Excel)

31/01/2023

1

Section C Notes to the accounts

Note 1 Basis of preparation

1.1 Basis of accounting

These accounts have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant note(s) to these accounts.

The accounts have been prepared in accordance with:

the Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued on 16 July 2014 and with the Charities Act 2011.

The charity constitutes a public benefit entity as defined by FRS 102.

1.2 Going concern

There are no going concern issues

1.3 Change of accounting policy

There have been no changes of accounting policy

CC17a (Excel)

31/01/2023

1

Section C Notes to the accounts (cont)

Note 2 Accounting policies 2.2 INCOME

These are included in the Statement of Financial Activities (SoFA) when:

Recognition of income

There has been no offsetting of assets and liabilities, or income and expenses, unless required
Offsetting or permitted by the FRS 102 SORP or FRS 102.
Grants and donations are only included in the SoFA when the general income
Grants and donations recognition criteria are met (5.10 to 5.12 FRS102 SORP).
In the case of performance related grants, income must only be recognised to the extent
that the charity has provided the specified goods or services as entitlement to the grant
only occurs when the performance related conditions are met (5.16 FRS 102 SORP).
Legacies Legacies are included in the SOFA when receipt is probable, that is, when there has
been grant of probate, the executors have established that there are sufficient assets in
the estate and any conditions attached to the legacy are either within the control of the
charity or have been met.
Government grants The charity has received government grants in the reporting period
Gift Aid receivable is included in income when there is a valid declaration from the
Tax reclaims on donor. Any Gift Aid amount recovered on a donation is considered to be part of that gift
donations and gifts and is treated as an addition to the same fund as the initial donation unless the donor or
the terms of the appeal have specified otherwise.
Contractual income and
performance related
This is only included in the SoFA once the charity has provided the related goods or
services or met the performance related conditions.
grants
Donated goods Donated goods are measured at fair value (the amount for which the asset could be
exchanged) unless impractical to do so.
The cost of any stock of goods donated for distribution to beneficiaries is deemed to be
the fair value of those gifts at the time of their receipt and they are recognised on
receipt. In the reporting period in which the stocks are distributed, they are recognised
as an expense at the carrying amount of the stocks at distribution.
Donated goods for resale are measured at fair value on initial recognition, which is the
expected proceeds from sale less the expected costs of sale, and recognised in
'Income from other trading activities' with the corresponding stock recognised in the
balance sheet. On its sale the value of stock is charged against 'Income from other
trading activities' and the proceeds from sale are also recognised as 'Income from
other trading activities'.
Goods donated for on-going use by the charity are recognised as tangible fixed assets
and included in the SoFA as incoming resources when receivable.
Gifts in kind for use by the charity are included in the SoFA as income from donations
when receivable.
Donated services and Donated services and facilities are included in the SOFA when received at the value of
facilities the gift to the charity provided the value of the gift can be measured reliably.
Donated services and facilities that are consumed immediately are recognised as
income with an equivalent amount recognised as an expense under the appropriate
heading in the SOFA.
Support costs The charity has incurred expenditure on support costs.
Volunteer help The value of any voluntary help received is not included in the accounts but is described
in the trustees’ annual report.
Income from interest, This is included in the accounts when receipt is probable and the amount receivable can
royalties and dividends be measured reliably.
Income from membership
Membership subscriptions received in the nature of a gift are recognised in Donations
subscriptions and Legacies.
Membership subscriptions which gives a member the right to buy services or other
benefits are recognised as income earned from the provision of goods and services as
income from charitable activities.
Settlement of insurance Insurance claims are only included in the SoFA when the general income recognition
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a

Settlement of insurance claims criteria are met (5.10 to 5.12 FRS102 SORP) and are included as an item of other income in the SoFA. Investment gains and This includes any realised or unrealised gains or losses on the sale of investments and losses any gain or loss resulting from revaluing investments to market value at the end of the year. 2.3 EXPENDITURE AND LIABILITIES

Yes No
N/a
Yes No
N/a
2.4 ASSETS
Intangible fixed assets
Heritage assets
Redundancy cost
The charity made no redundancy payments during the reporting period.
Deferred income
No material item of deferred income has been included in the accounts.
Support costs include central functions and have been allocated to activity cost
categories on a basis consistent with the use of resources, eg allocating property costs
by floor areas, or per capita, staff costs by the time spent and other costs by their
usage.
The charity has intangible fixed assets, that is, non-monetary assets that do not have
physical substance but are identifiable and are controlled by the charity through custody
or legal rights. The amortisation rates and methods used are disclosed in note 9.5
They are valued at cost.
The charity has heritage assets, that is, non-monetary assets with historic, artistic,
scientific, technological, geophysical or environmental qualities that are held and
maintained principally for their contribution to knowledge and culture. The depreciation
rates and methods used as disclosed in note 9.6.1.4.
Liability recognition
Liabilities are recognised where it is more likely than not that there is a legal or
constructive obligation committing the charity to pay out resources and the amount of
the obligation can be measured with reasonable certainty.
The charity accounts for basic financial instruments on initial recognition as per
paragraph 11.7 FRS102 SORP. Subsequent measurement is as per paragraphs 11.17
to 11.19, FRS102 SORP.
Tangible fixed assets for
use by charity
The depreciation rates and methods used are disclosed in note 9.2.
Governance and support
costs
Support costs have been allocated between governance costs and other support.
Governance costs comprise all costs involving public accountability of the charity and its
compliance with regulation and good practice.
They are valued at cost.
Investments
Fixed asset investments in quoted shares, traded bonds and similar investments are
valued at initially at cost and subsequently at fair value (their market value) at the year
end. The same treatment is applied to unlisted investments unless fair value cannot be
measured reliably in which case it is measured at cost less impairment.
Investments held for resale or pending their sale and cash and cash equivalents with a
maturity date of less than 1 year are treated as current asset investments
Grants with performance
conditions
Where the charity gives a grant with conditions for its payment being a specific level of
service or output to be provided, such grants are only recognised in the SoFA once the
recipient of the grant has provided the specified service or output.
Grants payable without
performance conditions
Where there are no conditions attaching to the grant that enables the donor charity to
realistically avoid the commitment, a liability for the full funding obligation must be
recognised.
Stocks and work in
progress
Stocks held for sale as part of non-charitable trade are measured at the lower or cost or net
realisable value.
They are valued at cost.
These are capitalised if they can be used for more than one year, and cost at least
Creditors
The charity has creditors which are measured at settlement amounts less any trade
discounts
Provisions for liabilities
A liability is measured on recognition at its historical cost and then subsequently
measured at the best estimate of the amount required to settle the obligation at the
reporting date
Basic financial
instruments
Goods or services provided as part of a charitable activity are measured at net realisable value
based on the service potential provided by items of stock.
Work in progress is valued at cost less any foreseeable loss that is likely to occur on the
contract.
Debtors
Debtors (including trade debtors and loans receivable) are measured on initial recognition at
settlement amount after any trade discounts or amount advanced by the charity. Subsequently,
they are measured at the cash or other consideration expected to be received.
Current asset
investments
The charity has has investments which it holds for resale or pending their sale and cash and
cash equivalents with a maturity date less than one year. These include cash on deposit and
cash equivalents with a maturity date of less than one year held for investment purposes rather
than to meet short term cash commitments as they fall due.
Yes No
N/a
Yes No
N/a
Yes No
N/a
Yes No
N/a
Yes No
N/a
Yes No
N/a
Yes No
N/a
Yes No
N/a
Yes No
N/a
Yes No
N/a
Yes No
N/a
Yes No
N/a
Yes No
N/a
Yes No
N/a
Yes No
N/a
Yes No
N/a
Yes No
N/a
Yes No
N/a
Yes No
N/a
Yes No
N/a
Yes No
N/a
Yes No
N/a

They are valued at fair value except where they qualify as basic financial instruments.

Yes No N/a
Yes No N/a
Yes
No N/a
Yes No N/a
Yes
No N/a
Yes
No N/a
Yes
No N/a
Yes No N/a
Yes
No N/a
Yes
No N/a
Yes
No N/a
Yes No N/a
Yes No N/a
Yes No N/a
Yes No N/a
Yes No N/a
Yes No N/a
Yes No N/a
Yes No N/a
Yes No N/a
Yes No N/a
Yes No N/a
Yes No N/a
Yes No N/a

Section C Notes to the accounts (cont)

Note 3 Analysis of income

Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
£
£
Donations and gifts
184,968 - - 184,968 -
Gift Aid
- - - - -
Legacies
- - - - -
General grants provided by government/other
charities
- - - - -
Membership subscriptions and sponsorships
whichareinsubstance donations
- - - -
Donated goods, facilities and services
- - - - -
Other
- - -
Total 184,968 - - 184,968 -
Fundraising income
60,139 - - 60,139 95,984
Grants
152,220 34,910 - 187,130 269,628
Shop sales
20,154 - - 20,154 70,270
Contracts
248,000 - 248,000 -
Total 232,513 282,910 - 515,423 435,882
- - - - -
- - - - -
- - - - -
Other
- - - - -
Total - - - - -
Interest income
- - - - -
Dividend income
- - - - -
Rental and leasing income
- - - - -
Other
- - - - -
Total - - - - -
- - - - -
- - - - -
- - - - -
- - - - -
Total - - - - -
Conversion of endowment funds into income
- - - - -
Gain on disposal of a tangible fixed asset held
forcharity's ownuse
- - - - -
Gain on disposal of a programme related
investment
- - - - -
Royalties from the exploitation of intellectual
propertyrights
- - - - -
Other
- - - - -
Total - - - - -
417,481 282,910-700,391 435,882
Analysis
Donations
and legacies:
Charitable
activities:
TOTAL INCOME
Other:
Other trading
activities:
Income from
investments:
Separate
material item
of income:
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
£
£
Analysis
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
£
£
Analysis
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
£
£
Analysis
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
£
£
Analysis
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
£
£
Analysis
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
£
£
Analysis
Donations and gifts 184,968 - - 184,968 -
Gift Aid - - - - -
Legacies - - - - -
General grants provided by government/other
charities
- - - - -
Membership subscriptions and sponsorships
whichareinsubstance donations
- - - -
Donated goods, facilities and services - - - - -
Other - - -
Total 184,968 - - 184,968 -
Fundraising income 60,139 - - 60,139 95,984
Grants 152,220 34,910 - 187,130 269,628
Shop sales 20,154 - - 20,154 70,270
Contracts 248,000 - 248,000 -
Total 232,513 282,910 - 515,423 435,882
- - - - -
- - - - -
- - - - -
Other - - - - -
Total - - - - -
Interest income - - - - -
Dividend income - - - - -
Rental and leasing income - - - - -
Other - - - - -
Total - - - - -
- - - - -
- - - - -
- - - - -
- - - - -
Total - - - - -
Conversion of endowment funds into income - - - - -
Gain on disposal of a tangible fixed asset held
forcharity's ownuse

-
- - - -
Gain on disposal of a programme related
investment
- - - - -
Royalties from the exploitation of intellectual
propertyrights
- - - - -
Other - - - - -
Total - - - - -
417,481 282,910 - 700,391 435,882

CC17a (Excel)

31/01/2023

1

Section C Notes to the accounts (cont)

Note 4 Analysis of expenditure

Note 4 Analysis of expenditure expenditure expenditure expenditure expenditure expenditure expenditure expenditure
Analysis
Expenditure on raising funds:
Unrestricted
funds
Restricted
income funds
Endowment
funds
Total funds
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
£
£
This year
Last year
Incurred seeking donations - - - - - - - -
Incurred seeking legacies - - - - - - - -
Incurred seeking grants - - - - -
Operating membership schemes and
social lotteries
- - - - -
Staging fundraising events - - - - -
Fudraising agents - - - - -
Operating charity shops - - - - -
Operating a trading company
undertaking non-charitable trading
activity
- - - - -
Advertising, marketing, direct mail and
publicity
- - - - - - - -
Start up costs incurred in generating
new source of future income
- - - - - - - -
Database development costs - - - - - - - -
Other trading activities - - - - -
Investment management costs: - - - - -
Portfolio management costs - - - - - - - -
Cost of obtaining investment advice - - - - - - - -
Investment administration costs - - - - - - - -
Intellectual property licencing costs - - - - - - - -
Rent collection, property repairs and
maintenance charges
- - - - - - - -
- - - - - - - -
Total expenditure on raising funds - - - - - - - -
Expenditure on charitable activities:
Pursuing charity's objects 49,473 25,410 - 74,883 56,288 70,847 - 127,135
Staff costs 86,385 253,897 - 340,282 112,288 - - 112,288
Professional costs 4,107 - - 4,107 36,201 - - 36,201
Propertyand administration costs 54,996 - - 54,996 80,925 - - 80,925
Total expenditure on charitable
activities
194,961 279,307 - 474,268 285,702 70,847 - 356,549
Separate material item of expense
- - - - - - - -
- - - - - - - -
- - - - - - - -
Total - - - - - - - -
Other
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
TOTAL EXPENDITURE
Total other expenditure
- - - - - - - -
194,961 279,307 - 474,268 285,702 70,847 - 356,549

CC17a (Excel)

31/01/2023

1

Section C Notes to the accounts

Note 5 Details of certain items of expenditure

5.1 Fees for examination of the accounts

Other fees (for example: financial advice, consultancy, accountancy services) paid
to the independent examiner
Independent examiner’s fees
Assurance services other than audit or independent examination
Tax advisory fees
This year
£
Last year
£
None None
None None
None None
None None

CC17a (Excel)

31/01/2023

1

Section C Notes to the accounts (cont)

Note 6 Paid employees

6.1 Staff Costs

Salaries and wages Social security costs Workplace pension costs Other employee benefits

Total staff costs This year
£
Last year
£
293,801 83,275
25,175 21,981
21,306 7,032
- -
340,282 112,288

Please provide details of expenditure on staff working for the charity whose contracts are with and are paid by a related party

None

No employees received employee benefits (excluding employer pension costs) for the reporting period of more than £60,000

TRUE

6.2 Average head count in the year

The parts of the charity in which the employees work

This year
Number
Last year
Number
Fundraising - -
Charitable Activities 25 8
Governance - -
Other - -
Total 25 8

CC17a (Excel)

31/01/2023

1

Section C Notes to the accounts (cont)

Note 7 Debtors and prepayments

7.1 Analysis of debtors
Trade debtors
Prepayments and accrued income
Other debtors
Total
This year
£
Last year
£
- -
4050 350
- -
4,050 350

CC17a (Excel)

31/01/2023

1

Section C Notes to the accounts (cont)

Note 8 Creditors and accruals

8.1 Analysis of creditors

Accruals for grants payable
Bank loans and overdrafts
Trade creditors
Payments received on account for contracts or
performance-related grants
Accruals and deferred income
Taxation and social security
Other creditors
Total
Amounts falling due within
oneyear
Amounts falling due within
oneyear

Amounts falling due after
more than oneyear

Amounts falling due after
more than oneyear
This year
£
Last year
£
This year
£
Last year
£
- - - -
- - - -
394 6,667 -
- - - -
- - - -
3,960 - - -
-
-
-
-
~~4,354~~ ~~6,667~~ ~~-~~ ~~-~~

CC17a (Excel)

31/01/2023

1

Section C Notes to the accounts (cont)

Note 9 Cash at bank and in hand

Note 9 Cash at bank and in hand
Other
Cash at bank and on hand
Total
Short term cash investments (less than 3 months maturity date)
Short term deposits
This year
£
Last year
£
- -
- -
412,368 197,863
- -
412,368 197,863

CC17a (Excel)

31/01/2023

1

Section C Notes to the accounts (cont)

Note 10 Charity funds

10.1 Details of material funds held and movements during the current reporting period

Please give details of the movements of material individual funds in the reporting period together with a balancing figure for 'Other funds'. The 'Total funds' figure below should reconcile to 'Total funds' in the blanace sheet.

* Key: PE - permanent endowment funds; EE - expendible endowment funds; R - restricted income funds, including special trusts, of the charity; and U - unrestricted funds

funds
Fund names Type PE, EE
**R or UR ***

Purpose and Restrictions
Fund
balances
brought
forward
£
Income
£
Expenditure
£
Transfers
£
Gains and
losses
£
Fund
balances
carried
forward
£
Devon CountyCouncil R - 45,000 - 45,000 - - -
NHS Devon CCG R - 203,000 - 203,000 - - -
Legacies UR - 165,000 - - - 165,000
LivingOptions Devon R - 17,010 - 17,010 - - -
Norman FamilyTrust R - 8,400 - 8,400 - - -
National Lottery R - 9,500 - 5,897 - - 3,603
DCMS LIBOR UR - 20,000 - 20,000 - - -
PWC DCMS UR - 87,896 - 87,896 - - -
Exeter Crematorium UR - 10,000 - 10,000 - - -
- - - - - -
Other funds N/a N/a 191,546 134,585 - 77,065 - - 249,066
Total Funds 191,546 700,391 - 474,268 - - 417,669

CC17a (Excel)

31/01/2023

1

Section C Notes to the accounts (cont)

Note 11 Transactions with trustees and related parties

11.1 Trustee remuneration and benefits

None of the trustees have been paid any remuneration or received any other benefits from an TRUE employment with their charity or a related entity

CC17a (Excel)

31/01/2023

1

Independent examiner's report on the accounts

Section A Independent Examiner’s Report

Report to the trustees/ members of

Pete’s Dragons

On accounts for the 1 April 2021 to 31 March 2022 Charity no 1187394 period (if any) Set out on pages (remember to include the page numbers of additional sheets)

I report to the trustees on my examination of the accounts of the above charity for the year ended 31 March 2022.

Responsibilities and As the charity's trustees, you are responsible for the preparation of the basis of report accounts in accordance with the requirements of the Charities Act 2011 (“the Act”).

I report in respect of my examination of the charity’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination, I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.

Independent The charity’s gross income exceeded £250,000 and I am qualified to examiner's statement undertake the examination by being a qualified member of the Institute of Chartered Accountants in England and Wales.

I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination which gives me cause to believe that in, any material respect:

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Signed: Date: 31 January 2023 Name: Mark Hazell Relevant professional FCA, ICAEW qualification Address: Sovereign Accountancy Limited

Oct 2018

1

IER

43b Exeter Road

Exmouth EX8 1PX

Section B Disclosure

Give here brief details of any items that the None examiner wishes to disclose .

Oct 2018

2

IER

Pete's Dragons Pete's Dragons Pete's Dragons 1187394
Annual accounts for theperiod
Period start date 01.04.2021 To Period end
date
31.03.2022
Section A Statement of financial activities
Incoming resources (Note 3)
Income and endowments from:
Donations and legacies
Charitable activities
Other trading activities
Investments
Separate material item of income
Other
Total
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
funds
£
£
£
£
£
184,968 - - 184,968 -
232,513 282,910 - 515,423 435,882
- - - - -
- - - -
- - - - -
- - - - -
417,481 282,910 - 700,391 435,882

Resources expended (Note 4)

Expenditure on:

Raising funds
Charitable activities
Separate material item of expense
Other
Net gains/(losses) on investments
Extraordinary items
Other gains/(losses)
Reconciliation of funds:
Net movement in funds
Total funds brought forward
Total funds carried forward
Total
Net income before investment gains/(losses)
Net income
Transfers between funds
Other recognised gains/(losses):
Gains and losses on revaluation of fixed assets for the charity’s own use
- - - - -
194,961 279,307 - 474,268 356,549
- - - - -
- - - - -
194,961 279,307 - 474,268 356,549
222,520 3,603 - 226,123 79,333
- - - - -
222,520 3,603 - 226,123 79,333
- - - - -
- - - - -
- - - - -
- - - - -
222,520 3,603 - 226,123 79,333
191,546 - - 191,546 112,213
414,066 3,603 - 417,669 191,546

Section B Balance sheet

Fixed assets
Intangible assets
Tangible assets
Heritage assets
Investments
Total fixed assets
Current assets
Stocks
Debtors (Note 7)
Investments
Cash at bank and in hand (Note 9)
Total current assets
Creditors: amounts falling due within
one year (Note 8)
Net current assets/(liabilities)
Total assets less current liabilities
Creditors: amounts falling due after
one year
Provisions for liabilities
Total net assets or liabilities
Funds of the Charity
Endowment funds
Restricted income funds (Note 10)
Unrestricted funds
Revaluation reserve
Total funds
Signed by one or two trustees on behalf of all
the trustees
Unrestricted
funds
£
Restricted
income
funds
£
Endowment
funds
Total this
year
£
£
Endowment
funds
Total this
year
£
£
Total last
year
£
- - - - -
5,605 - - 5,605 -
- - - - -
- - - - -
5,605 - - 5,605 -
- - - - -
4,050 - - 4,050 350
- - - - -
408,765 3,603 - 412,368 197,863
412,815 3,603 - 416,418 198,213
4,354 - - 4,354 6,667
408,461 3,603 - 412,064 191,546
414,066 3,603 - 417,669 191,546
- - - - -
- - - - -
414,066 3,603 - 417,669 191,546
- -
-
417,669
-
-
- - -
414,066 3,603 191,546
414,066 3,603 - 417,669 191,546
Signature Print Name Date of
approval
dd/mm/yyyy

CC17a (Excel)

31/01/2023

1

Section C Notes to the accounts

Note 1 Basis of preparation

1.1 Basis of accounting

These accounts have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant note(s) to these accounts.

The accounts have been prepared in accordance with:

the Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued on 16 July 2014 and with the Charities Act 2011.

The charity constitutes a public benefit entity as defined by FRS 102.

1.2 Going concern

There are no going concern issues

1.3 Change of accounting policy

There have been no changes of accounting policy

CC17a (Excel)

31/01/2023

1

Section C Notes to the accounts (cont)

Note 2 Accounting policies 2.2 INCOME

These are included in the Statement of Financial Activities (SoFA) when:

Recognition of income

There has been no offsetting of assets and liabilities, or income and expenses, unless required
Offsetting or permitted by the FRS 102 SORP or FRS 102.
Grants and donations are only included in the SoFA when the general income
Grants and donations recognition criteria are met (5.10 to 5.12 FRS102 SORP).
In the case of performance related grants, income must only be recognised to the extent
that the charity has provided the specified goods or services as entitlement to the grant
only occurs when the performance related conditions are met (5.16 FRS 102 SORP).
Legacies Legacies are included in the SOFA when receipt is probable, that is, when there has
been grant of probate, the executors have established that there are sufficient assets in
the estate and any conditions attached to the legacy are either within the control of the
charity or have been met.
Government grants The charity has received government grants in the reporting period
Gift Aid receivable is included in income when there is a valid declaration from the
Tax reclaims on donor. Any Gift Aid amount recovered on a donation is considered to be part of that gift
donations and gifts and is treated as an addition to the same fund as the initial donation unless the donor or
the terms of the appeal have specified otherwise.
Contractual income and
performance related
This is only included in the SoFA once the charity has provided the related goods or
services or met the performance related conditions.
grants
Donated goods Donated goods are measured at fair value (the amount for which the asset could be
exchanged) unless impractical to do so.
The cost of any stock of goods donated for distribution to beneficiaries is deemed to be
the fair value of those gifts at the time of their receipt and they are recognised on
receipt. In the reporting period in which the stocks are distributed, they are recognised
as an expense at the carrying amount of the stocks at distribution.
Donated goods for resale are measured at fair value on initial recognition, which is the
expected proceeds from sale less the expected costs of sale, and recognised in
'Income from other trading activities' with the corresponding stock recognised in the
balance sheet. On its sale the value of stock is charged against 'Income from other
trading activities' and the proceeds from sale are also recognised as 'Income from
other trading activities'.
Goods donated for on-going use by the charity are recognised as tangible fixed assets
and included in the SoFA as incoming resources when receivable.
Gifts in kind for use by the charity are included in the SoFA as income from donations
when receivable.
Donated services and Donated services and facilities are included in the SOFA when received at the value of
facilities the gift to the charity provided the value of the gift can be measured reliably.
Donated services and facilities that are consumed immediately are recognised as
income with an equivalent amount recognised as an expense under the appropriate
heading in the SOFA.
Support costs The charity has incurred expenditure on support costs.
Volunteer help The value of any voluntary help received is not included in the accounts but is described
in the trustees’ annual report.
Income from interest, This is included in the accounts when receipt is probable and the amount receivable can
royalties and dividends be measured reliably.
Income from membership
Membership subscriptions received in the nature of a gift are recognised in Donations
subscriptions and Legacies.
Membership subscriptions which gives a member the right to buy services or other
benefits are recognised as income earned from the provision of goods and services as
income from charitable activities.
Settlement of insurance Insurance claims are only included in the SoFA when the general income recognition
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a

Settlement of insurance claims criteria are met (5.10 to 5.12 FRS102 SORP) and are included as an item of other income in the SoFA. Investment gains and This includes any realised or unrealised gains or losses on the sale of investments and losses any gain or loss resulting from revaluing investments to market value at the end of the year. 2.3 EXPENDITURE AND LIABILITIES

Yes No
N/a
Yes No
N/a
2.4 ASSETS
Intangible fixed assets
Heritage assets
Redundancy cost
The charity made no redundancy payments during the reporting period.
Deferred income
No material item of deferred income has been included in the accounts.
Support costs include central functions and have been allocated to activity cost
categories on a basis consistent with the use of resources, eg allocating property costs
by floor areas, or per capita, staff costs by the time spent and other costs by their
usage.
The charity has intangible fixed assets, that is, non-monetary assets that do not have
physical substance but are identifiable and are controlled by the charity through custody
or legal rights. The amortisation rates and methods used are disclosed in note 9.5
They are valued at cost.
The charity has heritage assets, that is, non-monetary assets with historic, artistic,
scientific, technological, geophysical or environmental qualities that are held and
maintained principally for their contribution to knowledge and culture. The depreciation
rates and methods used as disclosed in note 9.6.1.4.
Liability recognition
Liabilities are recognised where it is more likely than not that there is a legal or
constructive obligation committing the charity to pay out resources and the amount of
the obligation can be measured with reasonable certainty.
The charity accounts for basic financial instruments on initial recognition as per
paragraph 11.7 FRS102 SORP. Subsequent measurement is as per paragraphs 11.17
to 11.19, FRS102 SORP.
Tangible fixed assets for
use by charity
The depreciation rates and methods used are disclosed in note 9.2.
Governance and support
costs
Support costs have been allocated between governance costs and other support.
Governance costs comprise all costs involving public accountability of the charity and its
compliance with regulation and good practice.
They are valued at cost.
Investments
Fixed asset investments in quoted shares, traded bonds and similar investments are
valued at initially at cost and subsequently at fair value (their market value) at the year
end. The same treatment is applied to unlisted investments unless fair value cannot be
measured reliably in which case it is measured at cost less impairment.
Investments held for resale or pending their sale and cash and cash equivalents with a
maturity date of less than 1 year are treated as current asset investments
Grants with performance
conditions
Where the charity gives a grant with conditions for its payment being a specific level of
service or output to be provided, such grants are only recognised in the SoFA once the
recipient of the grant has provided the specified service or output.
Grants payable without
performance conditions
Where there are no conditions attaching to the grant that enables the donor charity to
realistically avoid the commitment, a liability for the full funding obligation must be
recognised.
Stocks and work in
progress
Stocks held for sale as part of non-charitable trade are measured at the lower or cost or net
realisable value.
They are valued at cost.
These are capitalised if they can be used for more than one year, and cost at least
Creditors
The charity has creditors which are measured at settlement amounts less any trade
discounts
Provisions for liabilities
A liability is measured on recognition at its historical cost and then subsequently
measured at the best estimate of the amount required to settle the obligation at the
reporting date
Basic financial
instruments
Goods or services provided as part of a charitable activity are measured at net realisable value
based on the service potential provided by items of stock.
Work in progress is valued at cost less any foreseeable loss that is likely to occur on the
contract.
Debtors
Debtors (including trade debtors and loans receivable) are measured on initial recognition at
settlement amount after any trade discounts or amount advanced by the charity. Subsequently,
they are measured at the cash or other consideration expected to be received.
Current asset
investments
The charity has has investments which it holds for resale or pending their sale and cash and
cash equivalents with a maturity date less than one year. These include cash on deposit and
cash equivalents with a maturity date of less than one year held for investment purposes rather
than to meet short term cash commitments as they fall due.
Yes No
N/a
Yes No
N/a
Yes No
N/a
Yes No
N/a
Yes No
N/a
Yes No
N/a
Yes No
N/a
Yes No
N/a
Yes No
N/a
Yes No
N/a
Yes No
N/a
Yes No
N/a
Yes No
N/a
Yes No
N/a
Yes No
N/a
Yes No
N/a
Yes No
N/a
Yes No
N/a
Yes No
N/a
Yes No
N/a
Yes No
N/a
Yes No
N/a

They are valued at fair value except where they qualify as basic financial instruments.

Yes No N/a
Yes No N/a
Yes
No N/a
Yes No N/a
Yes
No N/a
Yes
No N/a
Yes
No N/a
Yes No N/a
Yes
No N/a
Yes
No N/a
Yes
No N/a
Yes No N/a
Yes No N/a
Yes No N/a
Yes No N/a
Yes No N/a
Yes No N/a
Yes No N/a
Yes No N/a
Yes No N/a
Yes No N/a
Yes No N/a
Yes No N/a
Yes No N/a

Section C Notes to the accounts (cont)

Note 3 Analysis of income

Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
£
£
Donations and gifts
184,968 - - 184,968 -
Gift Aid
- - - - -
Legacies
- - - - -
General grants provided by government/other
charities
- - - - -
Membership subscriptions and sponsorships
whichareinsubstance donations
- - - -
Donated goods, facilities and services
- - - - -
Other
- - -
Total 184,968 - - 184,968 -
Fundraising income
60,139 - - 60,139 95,984
Grants
152,220 34,910 - 187,130 269,628
Shop sales
20,154 - - 20,154 70,270
Contracts
248,000 - 248,000 -
Total 232,513 282,910 - 515,423 435,882
- - - - -
- - - - -
- - - - -
Other
- - - - -
Total - - - - -
Interest income
- - - - -
Dividend income
- - - - -
Rental and leasing income
- - - - -
Other
- - - - -
Total - - - - -
- - - - -
- - - - -
- - - - -
- - - - -
Total - - - - -
Conversion of endowment funds into income
- - - - -
Gain on disposal of a tangible fixed asset held
forcharity's ownuse
- - - - -
Gain on disposal of a programme related
investment
- - - - -
Royalties from the exploitation of intellectual
propertyrights
- - - - -
Other
- - - - -
Total - - - - -
417,481 282,910-700,391 435,882
Analysis
Donations
and legacies:
Charitable
activities:
TOTAL INCOME
Other:
Other trading
activities:
Income from
investments:
Separate
material item
of income:
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
£
£
Analysis
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
£
£
Analysis
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
£
£
Analysis
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
£
£
Analysis
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
£
£
Analysis
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
£
£
Analysis
Donations and gifts 184,968 - - 184,968 -
Gift Aid - - - - -
Legacies - - - - -
General grants provided by government/other
charities
- - - - -
Membership subscriptions and sponsorships
whichareinsubstance donations
- - - -
Donated goods, facilities and services - - - - -
Other - - -
Total 184,968 - - 184,968 -
Fundraising income 60,139 - - 60,139 95,984
Grants 152,220 34,910 - 187,130 269,628
Shop sales 20,154 - - 20,154 70,270
Contracts 248,000 - 248,000 -
Total 232,513 282,910 - 515,423 435,882
- - - - -
- - - - -
- - - - -
Other - - - - -
Total - - - - -
Interest income - - - - -
Dividend income - - - - -
Rental and leasing income - - - - -
Other - - - - -
Total - - - - -
- - - - -
- - - - -
- - - - -
- - - - -
Total - - - - -
Conversion of endowment funds into income - - - - -
Gain on disposal of a tangible fixed asset held
forcharity's ownuse

-
- - - -
Gain on disposal of a programme related
investment
- - - - -
Royalties from the exploitation of intellectual
propertyrights
- - - - -
Other - - - - -
Total - - - - -
417,481 282,910 - 700,391 435,882

CC17a (Excel)

31/01/2023

1

Section C Notes to the accounts (cont)

Note 4 Analysis of expenditure

Note 4 Analysis of expenditure expenditure expenditure expenditure expenditure expenditure expenditure expenditure
Analysis
Expenditure on raising funds:
Unrestricted
funds
Restricted
income funds
Endowment
funds
Total funds
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
£
£
This year
Last year
Incurred seeking donations - - - - - - - -
Incurred seeking legacies - - - - - - - -
Incurred seeking grants - - - - -
Operating membership schemes and
social lotteries
- - - - -
Staging fundraising events - - - - -
Fudraising agents - - - - -
Operating charity shops - - - - -
Operating a trading company
undertaking non-charitable trading
activity
- - - - -
Advertising, marketing, direct mail and
publicity
- - - - - - - -
Start up costs incurred in generating
new source of future income
- - - - - - - -
Database development costs - - - - - - - -
Other trading activities - - - - -
Investment management costs: - - - - -
Portfolio management costs - - - - - - - -
Cost of obtaining investment advice - - - - - - - -
Investment administration costs - - - - - - - -
Intellectual property licencing costs - - - - - - - -
Rent collection, property repairs and
maintenance charges
- - - - - - - -
- - - - - - - -
Total expenditure on raising funds - - - - - - - -
Expenditure on charitable activities:
Pursuing charity's objects 49,473 25,410 - 74,883 56,288 70,847 - 127,135
Staff costs 86,385 253,897 - 340,282 112,288 - - 112,288
Professional costs 4,107 - - 4,107 36,201 - - 36,201
Propertyand administration costs 54,996 - - 54,996 80,925 - - 80,925
Total expenditure on charitable
activities
194,961 279,307 - 474,268 285,702 70,847 - 356,549
Separate material item of expense
- - - - - - - -
- - - - - - - -
- - - - - - - -
Total - - - - - - - -
Other
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
TOTAL EXPENDITURE
Total other expenditure
- - - - - - - -
194,961 279,307 - 474,268 285,702 70,847 - 356,549

CC17a (Excel)

31/01/2023

1

Section C Notes to the accounts

Note 5 Details of certain items of expenditure

5.1 Fees for examination of the accounts

Other fees (for example: financial advice, consultancy, accountancy services) paid
to the independent examiner
Independent examiner’s fees
Assurance services other than audit or independent examination
Tax advisory fees
This year
£
Last year
£
None None
None None
None None
None None

CC17a (Excel)

31/01/2023

1

Section C Notes to the accounts (cont)

Note 6 Paid employees

6.1 Staff Costs

Salaries and wages Social security costs Workplace pension costs Other employee benefits

Total staff costs This year
£
Last year
£
293,801 83,275
25,175 21,981
21,306 7,032
- -
340,282 112,288

Please provide details of expenditure on staff working for the charity whose contracts are with and are paid by a related party

None

No employees received employee benefits (excluding employer pension costs) for the reporting period of more than £60,000

TRUE

6.2 Average head count in the year

The parts of the charity in which the employees work

This year
Number
Last year
Number
Fundraising - -
Charitable Activities 25 8
Governance - -
Other - -
Total 25 8

CC17a (Excel)

31/01/2023

1

Section C Notes to the accounts (cont)

Note 7 Debtors and prepayments

7.1 Analysis of debtors
Trade debtors
Prepayments and accrued income
Other debtors
Total
This year
£
Last year
£
- -
4050 350
- -
4,050 350

CC17a (Excel)

31/01/2023

1

Section C Notes to the accounts (cont)

Note 8 Creditors and accruals

8.1 Analysis of creditors

Accruals for grants payable
Bank loans and overdrafts
Trade creditors
Payments received on account for contracts or
performance-related grants
Accruals and deferred income
Taxation and social security
Other creditors
Total
Amounts falling due within
oneyear
Amounts falling due within
oneyear

Amounts falling due after
more than oneyear

Amounts falling due after
more than oneyear
This year
£
Last year
£
This year
£
Last year
£
- - - -
- - - -
394 6,667 -
- - - -
- - - -
3,960 - - -
-
-
-
-
~~4,354~~ ~~6,667~~ ~~-~~ ~~-~~

CC17a (Excel)

31/01/2023

1

Section C Notes to the accounts (cont)

Note 9 Cash at bank and in hand

Note 9 Cash at bank and in hand
Other
Cash at bank and on hand
Total
Short term cash investments (less than 3 months maturity date)
Short term deposits
This year
£
Last year
£
- -
- -
412,368 197,863
- -
412,368 197,863

CC17a (Excel)

31/01/2023

1

Section C Notes to the accounts (cont)

Note 10 Charity funds

10.1 Details of material funds held and movements during the current reporting period

Please give details of the movements of material individual funds in the reporting period together with a balancing figure for 'Other funds'. The 'Total funds' figure below should reconcile to 'Total funds' in the blanace sheet.

* Key: PE - permanent endowment funds; EE - expendible endowment funds; R - restricted income funds, including special trusts, of the charity; and U - unrestricted funds

funds
Fund names Type PE, EE
**R or UR ***

Purpose and Restrictions
Fund
balances
brought
forward
£
Income
£
Expenditure
£
Transfers
£
Gains and
losses
£
Fund
balances
carried
forward
£
Devon CountyCouncil R - 45,000 - 45,000 - - -
NHS Devon CCG R - 203,000 - 203,000 - - -
Legacies UR - 165,000 - - - 165,000
LivingOptions Devon R - 17,010 - 17,010 - - -
Norman FamilyTrust R - 8,400 - 8,400 - - -
National Lottery R - 9,500 - 5,897 - - 3,603
DCMS LIBOR UR - 20,000 - 20,000 - - -
PWC DCMS UR - 87,896 - 87,896 - - -
Exeter Crematorium UR - 10,000 - 10,000 - - -
- - - - - -
Other funds N/a N/a 191,546 134,585 - 77,065 - - 249,066
Total Funds 191,546 700,391 - 474,268 - - 417,669

CC17a (Excel)

31/01/2023

1

Section C Notes to the accounts (cont)

Note 11 Transactions with trustees and related parties

11.1 Trustee remuneration and benefits

None of the trustees have been paid any remuneration or received any other benefits from an TRUE employment with their charity or a related entity

CC17a (Excel)

31/01/2023

1