OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Period
10/1/20
Year Ended to
31/12/21 31/12/20
Unrestricted Total
fund funds
Notes
INCOME AND ENDOWMENTS FROM
Donations and legacies 40,000 56,000
Other trading activities 12779 4,836
Total 52,779 60,836
EXPENDITURE ON
Raising funds 243 258
Charitable activities
General 1,200 1,200
Total 1,443 1,458
NET INCOME 51,336 59,378
RECONCILIATION OF FUNDS
Total funds brought forward 59,378
TOTAL FUNDS CARRIED FORWARD 110,714 59379
CONTINUING
OPERATIONS
All income and expenditure has arisen from continuing activities.

31/12/21 31/12/20
Unrestricted Total
fund funds
Notes
CURRENT ASSETS
Debtors
Cash at bank
40,000
73,114
54,000
6,578
113,114 60,578
CREDITORS
Amounts
falling due within one year
(2,400) (1,200)
NET CURRENT ASSETS 110714 59,378
TOTAL ASSETSLESSCURRENT
LIABILITIES 110,714 59,378
NET ASSETS 110714 59378
FUNDS 10
Unrestricted
funds
110714 59,378
TOTAL FUNDS 110714 59,378

Raising don ations
and legacies
Period
10/1/20
Year Ended to
31/12/21 31/12/20
Sundries 224 33
Subscriptions and registrations 19 225
243 258
4. SUPPORT COSTS
Governance
costs
General ~1200

COMPAR ATIVES FORTHE STATEMENT OFFINANCIAL AC TIVITIES
Unrestricted
fund
f.
INCOME AND ENDOWMENTS FROM
Donations and legacies 56,000
Other trading activities ~4836
Total 60,836
EXPENDITURE ON
Raising funds 258
Charitable activities
General 1,200
Total 1,458
NET INCOME 59,378
7. COMPARA TIVES FOR THE STATEMENT OFFINANCIAL ACTIVITI ES -continued
Unrestricted
fund
TOTAL FUNDS CARRIED FORWARD ~59 378
8. DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
31/12/21 31/12/20
Prepayments and accrued income 40,000 54,000
9. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31/12/21 31/12/20
f.
Other creditors
Accruals and deferred income
1,200
~1200
~1200
~2400 1,200
10. MOVEMENT IN FUNDS
Net
movement At
At 1/1/21 in funds 31/12/21
Unrestricted funds
General fund 59,378 51,336 110,714
TOTAL FUNDS 59,378 ~51 336 110,714
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted funds f.
General fund 52,779 (1,443) 51,336
TOTAL FUNDS 1
52779
~1,443) ~51 336

Net
movement At
in funds 31/12/20
Unrestricted funds
General fund 59,378 59,378
TOTAL FUNDS 59378 59378
Incoming Resources Movement
resources expended in funds
Unrestrictetl funds
General fund 60,836 (1,458) 59,378
TOTAL FUNDS ~60836 ~1,458) 59378