| Period | |||||||
|---|---|---|---|---|---|---|---|
| 10/1/20 | |||||||
| Year Ended | to | ||||||
| 31/12/21 | 31/12/20 | ||||||
| Unrestricted | Total | ||||||
| fund | funds | ||||||
| Notes | |||||||
| INCOME | AND ENDOWMENTS FROM | ||||||
| Donations | and legacies | 40,000 | 56,000 | ||||
| Other trading activities | 12779 | 4,836 | |||||
| Total | 52,779 | 60,836 | |||||
| EXPENDITURE ON | |||||||
| Raising funds | 243 | 258 | |||||
| Charitable | activities | ||||||
| General | 1,200 | 1,200 | |||||
| Total | 1,443 | 1,458 | |||||
| NET INCOME | 51,336 | 59,378 | |||||
| RECONCILIATION | OF | FUNDS | |||||
| Total funds | brought forward | 59,378 | |||||
| TOTAL FUNDS CARRIED FORWARD | 110,714 | 59379 | |||||
| CONTINUING OPERATIONS |
|||||||
| All income | and expenditure | has arisen from | continuing | activities. |
| 31/12/21 | 31/12/20 | ||
|---|---|---|---|
| Unrestricted | Total | ||
| fund | funds | ||
| Notes | |||
| CURRENT ASSETS | |||
| Debtors Cash at bank |
40,000 73,114 |
54,000 6,578 |
|
| 113,114 | 60,578 | ||
| CREDITORS | |||
| Amounts falling due within one year |
(2,400) | (1,200) | |
| NET CURRENT ASSETS | 110714 | 59,378 | |
| TOTAL ASSETSLESSCURRENT | |||
| LIABILITIES | 110,714 | 59,378 | |
| NET ASSETS | 110714 | 59378 | |
| FUNDS | 10 | ||
| Unrestricted funds |
110714 | 59,378 | |
| TOTAL FUNDS | 110714 | 59,378 |
| Raising don | ations and legacies |
|||
|---|---|---|---|---|
| Period | ||||
| 10/1/20 | ||||
| Year Ended | to | |||
| 31/12/21 | 31/12/20 | |||
| Sundries | 224 | 33 | ||
| Subscriptions | and registrations | 19 | 225 | |
| 243 | 258 | |||
| 4. | SUPPORT | COSTS | ||
| Governance | ||||
| costs | ||||
| General | ~1200 |
| COMPAR | ATIVES FORTHE STATEMENT OFFINANCIAL AC | TIVITIES |
|---|---|---|
| Unrestricted | ||
| fund | ||
| f. | ||
| INCOME | AND ENDOWMENTS FROM | |
| Donations | and legacies | 56,000 |
| Other trading activities | ~4836 | |
| Total | 60,836 | |
| EXPENDITURE ON | ||
| Raising funds | 258 | |
| Charitable | activities | |
| General | 1,200 | |
| Total | 1,458 | |
| NET INCOME | 59,378 |
| 7. | COMPARA | TIVES FOR THE | STATEMENT OFFINANCIAL ACTIVITI | ES -continued | |
|---|---|---|---|---|---|
| Unrestricted | |||||
| fund | |||||
| TOTAL FUNDS CARRIED FORWARD | ~59 378 | ||||
| 8. | DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||
| 31/12/21 | 31/12/20 | ||||
| Prepayments | and accrued income | 40,000 | 54,000 | ||
| 9. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||
| 31/12/21 | 31/12/20 | ||||
| f. | |||||
| Other creditors Accruals and deferred income |
1,200 ~1200 |
~1200 | |||
| ~2400 | 1,200 | ||||
| 10. | MOVEMENT IN FUNDS | ||||
| Net | |||||
| movement | At | ||||
| At 1/1/21 | in funds | 31/12/21 | |||
| Unrestricted | funds | ||||
| General fund | 59,378 | 51,336 | 110,714 | ||
| TOTAL FUNDS | 59,378 | ~51 336 | 110,714 | ||
| Net movement | in funds, included | in the above are as follows: | |||
| Incoming | Resources | Movement | |||
| resources | expended | in funds | |||
| Unrestricted | funds | f. | |||
| General fund | 52,779 | (1,443) | 51,336 | ||
| TOTAL FUNDS | 1 52779 |
~1,443) | ~51 336 |
| Net | |||
|---|---|---|---|
| movement | At | ||
| in funds | 31/12/20 | ||
| Unrestricted | funds | ||
| General fund | 59,378 | 59,378 | |
| TOTAL FUNDS | 59378 | 59378 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | in funds | ||
| Unrestrictetl | funds | |||
| General fund | 60,836 | (1,458) | 59,378 | |
| TOTAL FUNDS | ~60836 | ~1,458) | 59378 |