OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
Trustees'
annual
report
Independent
examiner's
report to the trustees
Statement offinancial activities
Statement offinancial position
Notes to the financial statements

15m onths
fro
m 1 Januar y
2022
to 31 Marc h 2023
Period from 1Jan 22to Year to
31 Mar 23 31 Dec 21
Unrestricted
funds Total funds Total funds
Note 6 6
Income and endowments
Donations
and
legacies 4 385,000 385,000 188,220
Total income 385,000 385,000 188,220
Expenditure
Expenditure on charitable activities 5,6 386,098 386,098 189,576
Total expenditure 386,098 386,098 189,576
Net expenditure and net movement in funds (1,098) (1,098) (1,356)
Reconciliation offunds
Total funds brought
forward
14,570 14,570 15,926
Total funds carried forward 13,472 13,472 14,570

31 March 202 3
31 Ntar 23 31 Dec 21
Note 6 6
Current assets
Cash at bank and in hand 20,816 21,516
Creditors: amounts falling due within one year 6,946
Net current assets 13,472 14,570
Total assets less current liabilities 13,472 14,570
Net assets 13,472 14,570
Funds ofthe charity
Unrestricted
funds
13,472 14,570
Total charity funds 13 13,472 14,570

Unrestricted Total Funds Unrestricted Total Funds
Funds 2023 Funds 2021
F E 8 8
Donations
Donations 361,500 361,500 188,220 188,220
Sponsorship
Conference sponsorship 23,500 23,500
385,000 385,000 188,220 188,220
Expenditure on charitable activities by fund type
Unrestricted Total Funds Unrestricted Total Funds
Funds 2023 Funds 2021
8 f 8
Charitable grant activities 251,550 251,550 105,718 105,718
Support costs 134,548 134,548 83,858 83,858
386,098 386,098 189,576 189,576
Expenditure on charitable activities by activity type
Grant funding Total funds Total fund
ofactivities Support costs 2023 2021
F 6 6
Charitable grant activities 251,550 134,118 385,668 188,775
Governance costs 430 430 801
251,550 134,548 386,098 189,576

Analysis of support costs
Charitable
grant
activities Total 2023 Total 2021
8
Staff costs 108,215 108,215 55,678
Governance costs 430 430 800
Legal and professional fees 13,520
Website and publicity 3,243 3,243 12,972
Bank charges 138 138 94
Insurance 800 800 794
Conference costs 21,722 21,722
134,548 134,548 83,858

8. Analysis of grants
Period from
1 Jan 22to Yearto
31 Mar 23 31 Dec 21
6 L
Grants to institutions
The Care Workers
Charity
26,000 26,000
Caretech
Foundation
14,000 49,718
Care England 10,000
Championing Social Care 35,000 10,000
The Together project 10,000
The Open University 40,000
The Global Health,
Wellbeing
& Prevention index 35,000
Centre for Social Justice 25,000
London Play 20,000
Circl Learning Leadership Programme 18,000
Hourglass 17,500
Working
Options
15,000
Asian Resource Centre 5,000
Other smaller institutions 1,050
251,550 105,718
Total grants 251,550 105,718
9. Independent examination fees
Period from
1 Jan 22to Year to
31 Mar 23 31 Dec 21
8 5
Fees payable to the independent examiner for:
Independent examination of the financial statements 1,020 960

31 Mar 23 31 Dec 21
6 F
Accruals and deferred income 1,020 1,550
Social security and other taxes 2,605 2,739
Hallmark Care Homes Group Holdings Limited 3,719 2,657
7,344 6,946

Unrestri cted
funds
At At
I January 202 31 March 202
2 Income Expenditure 3
5 5 5
General funds 14,570 385,000 (386,098) 13,472
At At
I January 202 31 December
1 Income
f
Expenditure 2021
6
General funds 15,926 188,220 (189,576) 14,570

Analysis ofnet as sets between funds
Unrestricted Total Funds
Funds 2023
6
Current assets 20,816 20,816
Creditors less than 1 year (7,344) (7,344)
Net assets 13,472 13,472
Unrestricted Total Funds
Funds 2021
6 F
Current assets 21,516 21,516
Creditors less than 1 year (6,946) (6,946)
Net assets 14,570 14,570