OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Page
Trustees' annual
report
1to3
Independent
examiner's
report to the trustees
Statement offinancial activities
Statement offinancial position
Notes to the financial statements 7to 11

Year ended 31 Decemb er 2021 er 2021
2021 2020
Unrestncted
funds Total funds Total funds
Note 6 6 E
Income and endowments
Donations
and legacies
4 188,220 188,220 103,775
Other trading
activities
5 263,923
Total income 188,220 188,220 367,698
Expenditure
Expenditure
on raising funds:
Costs ofother trading activities 6 68,924
Expenditure
on charitable
activities 7,8 189,576 189,576 282,848
Total expenditure 189,576 189,576 351,772
Net (expenditure)/Income and net movement in funds (1,356) (1,356) 15,926
Reconciliation
offunds
Total funds brought
forward
15,926 15,926
Total funds carried forward 14,570 14,570 15,926

31 December 2 021
2021 2020
Note E E
Current assets
Cash at bank and in hand 21,516 43,344
Creditors: amounts falling due within one year 13 6,946 27,418
Net current assets 14,570 15,926
Total assets less current liabilities 14,570 15,926
Net assets 14,570 15,926
Funds ofthe charity
Unrestricted
funds
14,570 15,926
Total charity funds 16 14,570 15,926

Unrestricted Total Funds Unrestncted Total Funds
Funds
5
2021
8
Funds
f
2020
E
Donations
Donations 188,220 188,220 103,775 103,775
5. Other trading activities
Unrestricted Total Funds Unrestdicted Total Funds
Funds 2021 Funds 2020
F 5 E F
Fundraising events 263,923 263,923
6. Costs ofother trading activities
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
5 F
Fundraising events 68,924 68,924
7. Expenditure on charitable activities by fund type
Unrestricted Total Funds Unrestdicted Total Funds
Funds 2021 Funds 2020
5 5 5
Charitable grant activities 105,718 105,718 260,000 260,000
Supporlcosts 83,858 83,858 22,848 22,848
189,576 189,576 282,848 282,848
Expenditure on charitable
acti
vities
by activity typ
e
Grant funding Total funds Total fund
ofactivities
9
Support costs
f
2021
f
2020
E
Charitable grant activities 105,718 83,057 188,775 282,099
Governance costs 801 801 749
105,718 83,858 189,576 282,848

9. Analysis of support cos ts
Charitable
grant
activities Total 2021 Total 2020
E E E
Staff costs 55,678 55,678
Governance costs 800 800 750
Legal and professional fees 13,520 13,520 18,684
Website and publicity 12,972 12,972 3,355
Bank charges 94 94 60
Insurance 794 794
83,858 83,858 22,849
10. Analysis of grants
2021 2020
E
Grants to institutions
Alzheimer's Society 200,000
The Care Workers
Chadity
26,000 30,000
Open University 20,000
Caretech
Foundation
49,718 10,000
Care England 10,000
Championing Social Care 10,000
The Together project 10,000
Total grants 105,718 260,000
11. Independent examination fees
2021 2020
E E
Fees payable to the independent examiner for
Independent examination ofthe financial statements 800 749

2021 2020
E F
Accruals and deferred income 1,550 27,418
Social security and other taxes 2,739
Hallmark Care Homes Group Holdings Limited 2,657
6,946 27,418

2021 2020
F 6
26,668

Unrestri cted
funds
At At
1 January 31 December
2021 Income Expenditure 2021
6 6 6 6
General funds 15,926 188,220 (189,576) 14,570
At At
1 January 31 December
2020 Income Expenditure 2020
6 6 6
General funds 367,698 (351,772) 15,926

Analysis of net as sets between funds
Unrestricted Total Funds
Funds 2021
6
Current assets 21,516 21,516
Creditors less than 1 year (6,946) (6,946)
Net assets 14,570 14,570
Unrestricted Total Funds
Funds 2020
E
Current assets 43,344 43,344
Creditors less than 1 year (27,418) (27,418)
Net assets 15,926 15,926