OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-07-31-accounts

PRINCIPAL OFFICE 375 Nechells Park Road
Nechells
Birmingham
87 5NT
Independent Examiner Peter Smith FCCA, ACA.
3W Hinks
LLP
Chartered
Accountants
19Highfield Road
Edgbaston
Birmingham
B153BH


FOR THE YEAR ENDED

3IST3ULY2023
Unrestricted funds
Notes 2023 2022
INCOME AND EXPENDITURE
INCOME
Investment
income:
Rents receivable 118,875 118(000
Bank interest receivable 1,271 24
Dividends
received
3,375 3,063
TOTAL INCOME 123,521 121,087
EXPENDITURE
Expenditure
on charitable
activities:
Education 66,000 42,000
Community
welfare
14,500 3,000
Medical research
and relief of suffering
17,000 45,000
97,500 90,000
Cost of raising funds
Investment
management
costs 8,595 8,534
Other costs 6,661 6,284
15,256 14,818
TOTAL EXPENDITURE 112,756 104,818
Unrealised
(deficit) / gain
on investments (4,400) 424,172
NET INCOME 6,365 440,441
Balance brought
forward
1,884,166 1,443,725
BALANCE CARRIED FORWARD 1,890,531 1,884,166

GRANTS 2023 2022I
Educational
Overseas
Chinese Association
School 6,000
Birmingham
Chinese School
3,000 3,000
Brent Chinese Association School 3,000
Loughborough
University
54,000 39,000
66I000 42,000
Wolverhampton
Youth Zone
4,000
Youth on the Move 1,000
The Respite Association 1,000
Childrens
Liver Disease
1,000
Citywide
Mentoring
1,000
The Honeypot
Childrens'
Charity 1,000
Sundry
Donations to Community
Events 6,500 2,000
14,500 3,000

3. GRANTS PAID (continued) GRANTS PAID (continued) 2023 2022I
edical Research and Relief of Sufferin
Home from Hospital 5,000 3,000
Chinese
Community
Health and Wellbeing Service 12,000 42,000
17,000 45,000
Total grants paid 97,500 90,000
4. INVESTMENT MANAGEMENT COSTS
2023 2022
E
Legal and professional charges 3,800
Agents' management fees and other charges 4,795 8,534
8,595 8,534

NOTES TO THE FINANCIAL STATEMENTS TO THE FINANCIAL STATEMENTS TO THE FINANCIAL STATEMENTS TO THE FINANCIAL STATEMENTS
FORTHE YEAR ENDED 31ST3ULY 2023
5. OTHER COSTS
2023 2022
E E
Independent
Examination
fee (governance) 2,400 3,182
Bank charges 96 110
Insurance 3,459 1,696
Legal and professional
fees
706 1,296
6,661 6,284
6. UNREALISED GAINS/(LOSSES) ON INVESTMENTS
2023 2022
E f
Gain / (Loss) on revaluation of quoted investments (4,400) (15,828)
Gain on revaluation
of Freehold
Property 440,000
Unrealised
gain on investments
(4,400) 424,172
7. INVESTMENTS
FREEHOLD PROPERTY
2023f 2022
E
Fair value at beginning
ofyear
1,400,000 960,000
Gain on revaluation 440,000
Fair value at end of year 1,400,000 1,400,000
QUOTEDINVESTMENTS
Fair value at beginning
of year
46,234 61,163
Addition 58 899
Gain / (Loss) on revaluation (4,400) (15,828)
Fair value at end of year 41,892 461234
TOTAL FIXEDASSETS 1,441,892 1,446,234
The above assets are all in the UK.

DEBTORS 2023
E
2022f
Rents receivable 10,303 19,434
Prepayments 4,593 11,902
Other debtors 3,065 4,524
17,961 35,860
CREDITORS
2023 2022
E E
Amounts
falling
due within one year:
Grants payable 111,000 93,000
Income received in advance 19,917 19,667
Accruals 3,502 3,501
Other creditors 5,223 6,450
139,642 122,618