| PRINCIPAL | OFFICE | 375 Nechells | Park Road |
|---|---|---|---|
| Nechells | |||
| Birmingham | |||
| 87 5NT | |||
| Independent | Examiner | Peter Smith | FCCA, ACA. |
| 3W Hinks LLP |
|||
| Chartered Accountants |
|||
| 19Highfield | Road | ||
| Edgbaston | |||
| Birmingham | |||
| B153BH |
FOR THE YEAR ENDED |
3IST3ULY2023 |
||||
|---|---|---|---|---|---|
| Unrestricted | funds | ||||
| Notes | 2023 | 2022 | |||
| INCOME AND EXPENDITURE | |||||
| INCOME | |||||
| Investment income: |
|||||
| Rents receivable | 118,875 | 118(000 | |||
| Bank interest receivable | 1,271 | 24 | |||
| Dividends received |
3,375 | 3,063 | |||
| TOTAL INCOME | 123,521 | 121,087 | |||
| EXPENDITURE | |||||
| Expenditure on charitable |
activities: | ||||
| Education | 66,000 | 42,000 | |||
| Community welfare |
14,500 | 3,000 | |||
| Medical research and relief of suffering |
17,000 | 45,000 | |||
| 97,500 | 90,000 | ||||
| Cost of raising funds | |||||
| Investment management |
costs | 8,595 | 8,534 | ||
| Other costs | 6,661 | 6,284 | |||
| 15,256 | 14,818 | ||||
| TOTAL EXPENDITURE | 112,756 | 104,818 | |||
| Unrealised (deficit) / gain |
on investments | (4,400) | 424,172 | ||
| NET INCOME | 6,365 | 440,441 | |||
| Balance brought forward |
1,884,166 | 1,443,725 | |||
| BALANCE CARRIED FORWARD | 1,890,531 | 1,884,166 |
| GRANTS | 2023 | 2022I | |||
|---|---|---|---|---|---|
| Educational | |||||
| Overseas Chinese Association |
School | 6,000 | |||
| Birmingham Chinese School |
3,000 | 3,000 | |||
| Brent Chinese Association | School | 3,000 | |||
| Loughborough University |
54,000 | 39,000 | |||
| 66I000 | 42,000 | ||||
| Wolverhampton Youth Zone |
4,000 | ||||
| Youth on the Move | 1,000 | ||||
| The Respite Association | 1,000 | ||||
| Childrens Liver Disease |
1,000 | ||||
| Citywide Mentoring |
1,000 | ||||
| The Honeypot Childrens' |
Charity | 1,000 | |||
| Sundry Donations to Community |
Events | 6,500 | 2,000 | ||
| 14,500 | 3,000 |
| 3. | GRANTS PAID (continued) | GRANTS PAID (continued) | 2023 | 2022I | ||
|---|---|---|---|---|---|---|
| edical Research and Relief of | Sufferin | |||||
| Home from Hospital | 5,000 | 3,000 | ||||
| Chinese Community |
Health and | Wellbeing | Service | 12,000 | 42,000 | |
| 17,000 | 45,000 | |||||
| Total grants paid | 97,500 | 90,000 | ||||
| 4. | INVESTMENT MANAGEMENT | COSTS | ||||
| 2023 | 2022 | |||||
| E | ||||||
| Legal and professional | charges | 3,800 | ||||
| Agents' management | fees and other charges | 4,795 | 8,534 | |||
| 8,595 | 8,534 |
| NOTES | TO THE FINANCIAL STATEMENTS | TO THE FINANCIAL STATEMENTS | TO THE FINANCIAL STATEMENTS | TO THE FINANCIAL STATEMENTS | |||
|---|---|---|---|---|---|---|---|
| FORTHE YEAR ENDED 31ST3ULY | 2023 | ||||||
| 5. | OTHER COSTS | ||||||
| 2023 | 2022 | ||||||
| E | E | ||||||
| Independent Examination |
fee (governance) | 2,400 | 3,182 | ||||
| Bank charges | 96 | 110 | |||||
| Insurance | 3,459 | 1,696 | |||||
| Legal and professional fees |
706 | 1,296 | |||||
| 6,661 | 6,284 | ||||||
| 6. | UNREALISED GAINS/(LOSSES) | ON | INVESTMENTS | ||||
| 2023 | 2022 | ||||||
| E | f | ||||||
| Gain / (Loss) on revaluation | of | quoted | investments | (4,400) | (15,828) | ||
| Gain on revaluation of Freehold |
Property | 440,000 | |||||
| Unrealised gain on investments |
(4,400) | 424,172 | |||||
| 7. | INVESTMENTS | ||||||
| FREEHOLD PROPERTY | |||||||
| 2023f | 2022 E |
||||||
| Fair value at beginning ofyear |
1,400,000 | 960,000 | |||||
| Gain on revaluation | 440,000 | ||||||
| Fair value at end of year | 1,400,000 | 1,400,000 | |||||
| QUOTEDINVESTMENTS | |||||||
| Fair value at beginning of year |
46,234 | 61,163 | |||||
| Addition | 58 | 899 | |||||
| Gain / (Loss) on revaluation | (4,400) | (15,828) | |||||
| Fair value at end of year | 41,892 | 461234 | |||||
| TOTAL FIXEDASSETS | 1,441,892 | 1,446,234 | |||||
| The above assets are all in | the | UK. |
| DEBTORS | 2023 E |
2022f | ||
|---|---|---|---|---|
| Rents receivable | 10,303 | 19,434 | ||
| Prepayments | 4,593 | 11,902 | ||
| Other debtors | 3,065 | 4,524 | ||
| 17,961 | 35,860 | |||
| CREDITORS | ||||
| 2023 | 2022 | |||
| E | E | |||
| Amounts falling |
due within | one year: | ||
| Grants payable | 111,000 | 93,000 | ||
| Income received | in advance | 19,917 | 19,667 | |
| Accruals | 3,502 | 3,501 | ||
| Other creditors | 5,223 | 6,450 | ||
| 139,642 | 122,618 |