OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2024-08-31-accounts

REGISTERED COMPANY NUMBER: 04789584 (England and Wales) REGISTERED CHARITY NUMBER: 1187235

Report of the Trustees and

Audited Financial Statements

for the year ended 31 August 2024

for

Boat Building Academy Limited

Boat Building Academy Limited (Registered number: 04789584) Report and Accounts for the year ended 31 August 2024

Contents
Page
Report of the Trustees 1 to 15
Statement of Trustees’ Responsibilities 16
Auditors’ Report 17 to 19
Statement of Financial Activities 20
Balance Sheet 21
Cash Flow Statement 22
Notes to the Cash Flow Statement 23
Notes to the Financial Statements 24 to 38

Boat Building Academy Limited (Registered number: 04789584) Report and Accounts for the year ended 31 August 2024

Report of the Trustees

For the year ended 31 August 2024

INTRODUCTION

The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the audited financial statements of the Charity for the year ended 31 August 2024. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).

OBJECTIVES AND ACTIVITIES

Objectives and aims

To teach men and women to build boats and design and make furniture of the highest quality to accepted industry standards using traditional and modern methods and materials, thus enabling our students to fully realise their potential.

The charity's objects ('Objects') are specifically restricted to the following, for the public benefit:

a). to advance the education of the public in the art, craft and science of boat building, fine woodworking and related skills; and

b). to educate people through the provision of sailing or sailing related activities and other training to develop their physical, mental and social capabilities.

Significant activities

The principal activity of the Boat Building Academy (BBA) is to train students on an intensive, practical course over both a 40-week ('the long course') or a 12-week furniture making course to a level where they have the potential to gain immediate employment in the marine or furniture making industries.

The Charity runs two long courses and three furniture making courses every year.

In addition to these courses the BBA offers a wide range of short courses (between 1 and 15 days) covering everything from skills-based development to product making objectives with a focus on boatbuilding, furniture making and general woodworking, whilst always looking for new associated opportunities. During the previous year the BBA’s short course programme was further developed with new and successful short courses, and further exciting courses are planned for next year.

The majority of the younger graduates, (seeking to enter the industry), notably those who have benefitted from bursaries, have been successful in finding work, and employers regularly approach the BBA directly to seek skilled workers. A number of the former students have returned after working in the industry and now teach at the Academy, including the Principal .

1

Boat Building Academy Limited (Registered number: 04789584) Report and Accounts for the year ended 31 August 2024

Report of the Trustees for the year ended 31 August 2024

OBJECTIVES AND ACTIVITIES (Continued)

Significant activities (Continued)

In addition, Will Reed, Principal, ran a very successful campaign to raise funds for necessary workshop expansion so that we could better define the BBA’s two main activities, Boat Building and Furniture Making, in the physical space at our site in Lyme Regis.

As a fee-paying college, the BBA offers bursaries to support less advantaged men and women who would benefit from and are committed to the training.

The second object 'to educate people through the provision of sailing or sailing related activities and other training to develop their physical, mental and social capabilities' is in its infancy. The BBA does not currently undertake sail training activities but has continued to develop relationships with several sail training organisations and charities including Pelican of London and the Tectona Trust.

An arrangement with the Lyme Regis Sea School providing heavily subsidised sail training for all students will continue next year after a highly successful first programme.

The relationship with Pelican of London started some time ago, with staff and BBA graduates staying aboard and sailing on the Tall Ship Pelican of London. Staff/student exchange visits were planned but put on hold due to the COVID pandemic. This collaboration will be further explored in due course, as we have good contacts with the charity.

The BBA has a long history with TS Pelican: The former Chair of Trustees and Director - Tim Gedge - project managed the original conversation of the ship to a Tall Ship Training Vessel in Portland Harbour, using a team of BBA graduates with one of the graduates crossing the Atlantic, serving as her ship's carpenter.

Main activities undertaken for the public benefit

The BBA employs a freelance fundraiser/adviser to lead on increasing our bursary fund as well as capital.

The BBA is an important business within Lyme Regis, Dorset and the South West and in addition to connecting with Dorset Council and Lyme Regis Town Council, both of whom have provided supportive funding for courses, and several grant trusts and foundations, aspires to further establish its relationship with the local community and national interested parties by the following actions:

2

Boat Building Academy Limited (Registered number: 04789584) Report and Accounts for the year ended 31 August 2024

Report of the Trustees

For the year ended 31 August 2024

OBJECTIVES AND ACTIVITIES (Continued)

Main activities undertaken for the public benefit (Continued)

3

Boat Building Academy Limited (Registered number: 04789584) Report and Accounts for the year ended 31 August 2024

Report of the Trustees For the year ended 31 August 2024

OBJECTIVES AND ACTIVITIES (Continued)

Main activities undertaken for the public benefit (Continued)

The trustees have had due regard to the Charity Commission guidance on public benefit.

The Boat Building Academy Bursary scheme

In order to provide training to all people regardless of their financial position we have a scheme whereby potential students can apply for a bursary. This will usually cover up to 50% of the course fee but a larger bursary can be available up to 100% if there is greater need, with further funding to cover accommodation and living expenses if required, meaning that no-one is barred from attending a course due to economic hardship. This bursary programme is applicable to the 40-week long boat building courses and 12-week furniture making courses and is aimed specifically at disadvantaged people. In special circumstances we also provide bursaries on our short courses, again up to 100% of the course fee.

The BBA is actively seeking funds to maintain and further the bursary scheme and is looking to develop long term partnerships with trusts and foundations. Six students were supported in this financial year

4

Boat Building Academy Limited (Registered number: 04789584) Report and Accounts for the year ended 31 August 2024

Report of the Trustees

For the year ended 31 August 2024

OBJECTIVES AND ACTIVITIES (Continued)

The Boat Building Academy Bursary scheme (Continued)

on the two long courses and three on the furniture making courses. We have for the first time also supported four students on our short course programme.

The BBA bursary scheme has been developed by trustees specifically with public benefit in mind. The trustees have developed a rigorous approach to selecting deserving students for bursaries. A key player in this process has been Gail McGarva (one of our former trustees) who has significant experience with both sides of bursary programmes, including QEST, City & Guilds, as well as other charitable bodies. Trustees, Rob Aylott and Bella Bathurst are also committed to the process and interview all bursary applicants along with the principal, Will Reed.

A bursary application form is available to students who have been offered a place at the BBA through the usual application process. Applicants complete this bursary form before a given deadline. Those who meet the criteria are then interviewed by two trustees who will decide where best to award bursaries and at what percentage level.

Contribution made by volunteers

The Friends of the BBA encompasses all those who are involved or have an active interest in operations, activities, fundraising or volunteering. This includes:

Contribution made by volunteers

BBA trustee, Phil Bevan has taken on the role of Volunteer Coordinator. Whilst volunteers have always been involved at the BBA, this resource is now being managed and used in a more meaningful and useful way, with more people being attracted to volunteer.

The role of the volunteers is to assist the trustees and management team in order to advance the execution of the charity’s objects. During the year our ‘friends’ have been involved in the following activities.

5

Boat Building Academy Limited (Registered number: 04789584) Report and Accounts for the year ended 31 August 2024

Report of the Trustees

for the year ended 31 August 2024

OBJECTIVES AND ACTIVITIES (Continued)

Contribution made by volunteers (Continued)

STRATEGIC REPORT

Achievement and performance Charitable activities

To date, the BBA has trained over 629 students on its 40-week boat building long courses and 242 12week furniture makers. There have also been approximately 2,190 places on short courses (some students doing more than one course).

Interest and bookings for our 40-week course are steady but we are always looking to improve in this area. The marine industry, along with many others, has struggled during FY24 and this has certainly contributed to our slightly lower course numbers. Our 12 week furniture making courses however have been consistently full. With a shorter duration and lower fee, these courses are easier to manage for many.

Principal, Will Reed engages regularly with senior members of boat building firms of all sizes and is encouraged to hear that most of them are seeing significant improvements in orders. These successes are passed onto BBA students and graduates as opportunities to enter the industry and start their careers.

Examples of Bursary Students Post - Course Employment Boat Building

Student BBA: August 2023 Boat Repairs Harleyford Marina, Marlow Student BBBA: August 2023 Returned to Isles of Scilly to build and repair boats with other boat builders

Student BBAC: March 2022 Working at Renowned Sprit Yachts Student BBD: October 2021 Boatyard in Bristol and other wood working projects Student BBE: October 2021 Working in construction – using his BBA skills Student BBAF: May 2021 Developing marine business shaping, welding and making bronze fittings for boats

6

Boat Building Academy Limited (Registered number: 04789584) Report and Accounts for the year ended 31 August 2024

STRATEGIC REPORT (Continued)

Achievement and performance (Continued) Charitable activities (Continued)

Examples of Bursary Students Post - Course Employment (Continued) Furniture Making

Student FMA: Built their own tiny house and now developing teaching training courses in carpentry and woodwork for non-binary people. Student FMB: May 2024 Working at Halstock furniture Student FMC: Jan 2024 Building a kitchen and furniture for her house Student FMD: Sep 2023 Now the head of sustainability at major organisation Student FME: Sep 2023 Building her tiny house Student FMF: Jan 2023 Working for Common Practice –Sustainable community building projects in Dorset Student FMG: Jan 2023 working at a bespoke joinery company in Devon Student FMH: May 2024 Working in joinery and furniture making in Herefordshire Student FMI: Jan 2022 Working with Astrid Arnold from Touchwood Southwest - An award winning female-led Carpentry and Joinery Company based in Moretonhampstead, Devon

Energy conservation and cost control

Economic weaknesses and, inflationary pressures in the UK economy have caused a significant negative impact on our cost base, in the areas of wood prices and materials. The installation of solar PV panels and other renewable energy initiatives in June 2024 with support from Low Carbon Dorset has helped significantly with inflated energy costs.

Student interest in our courses

There is a continuing good enquiry interest in our courses at the BBA with student intakes now gradually improving. The availability of bursary funding has helped ensure that student numbers on all courses have remained satisfactory. Student numbers have also improved through our improvements made to our website and our interaction with social media.

The last course fee increases were in September 2023. The fees currently stand as follows:

40-week boat building - £18,450 12-week Furniture - £7,150 1-day taster day - £125 2-day short courses - £275 - £350 3-day short courses - £495 5-day short courses - £750 - £850

Due to continuing inflationary pressure on our cost base, our pricing will continue to be regularly reviewed.

7

Boat Building Academy Limited (Registered number: 04789584) Report and Accounts for the year ended 31 August 2024

Report of the Trustees

for the year ended 31 August 2024

STRATEGIC REPORT (Continued)

Achievement and performance (Continued) Charitable activities (Continued)

Financial review

The results of the Charity for FY24 have been significantly better than the previous year. This improvement has been achieved through the backdrop of an improving economy, an improvement in our fundraising fortunes, a greater focus on our marketing for students to join our courses, an increase in breadth and reach of our short course programme, as well as a continuing tight reign over costs. Set out below are the key highlights of our financial strategy.

Fundraising Activities

The Charity has enjoyed a very favourable year through the excellent work of our fundraising adviser, Simon Williams. Funds raised for the Charity’s activities including our focus on our Bursary Scheme amounted to £215,478, (2023 - £108,777). Of these funds £192,743 (2023 - £101,623) was raised as restricted funds for our Bursary scheme as well as a small sum to cover tooling replacement in our workshops. This latter item has now been included in our new Planer and Tooling fund. Further details are provided in the attached audited financial statements.

Our fundraising process has been developed over recent years to focus on potential donors for grants and donations that comprise government and local authorities, appropriate industry bodies, as well as high net worth individuals who are known as contacts of the Charity or those that we have identified through our regular browsing of the internet by our support team and/or our fundraising adviser.

The process of monitoring our fundraising activity starts before each financial year where our Principal meets with our fundraising adviser to determine what our fundraising budget will be for the coming year. A budget for likely revenue as well as cost is prepared based on a review of our donor database as well as the opportunities that are likely to arise in the coming year from our browsing and surveying activities. This budget process also assesses fundraising opportunities at each of our planned events that are to take place in the new financial year, such as the annual open day and the various boat launches and furniture exhibitions that are put on to display our student’s work. Meetings then take place throughout the year between the Principal and our fundraising adviser to monitor progress. Budget versus actual variances that arise in the management accounts are followed up monthly by the finance team to assess progress as well as to assist in the regular process of estimating our likely outturn for the first half and full financial accounting periods. Our fundraising adviser makes an annual presentation to the full trustee board where Trustee questions are dealt with by our adviser and the Principal.

The Trustees confirm that the Charity has not signed up to any fundraising schemes and we have not received any fundraising complaints.

Reserves policy

The BBA has a written reserves policy which sets out detailed processes and procedures when the reserve levels ever reach a critical level of potentially going negative. The reserves policy also identifies an ideal minimum reserves figure which the charity will target to maintain to reflect the cost of running our main course programme. If the Academy had to close, adequate funds (variable dependent on student numbers) are held to either repay a percentage of the fees for the unused part of the course or

8

Boat Building Academy Limited (Registered number: 04789584) Report and Accounts for the year ended 31 August 2024

Report of the Trustees

for the year ended 31 August 2024

STRATEGIC REPORT (Continued)

Achievement and performance (Continued) Reserves policy (Continued)

to fulfil the commitment to all students - rent, materials, tutor cost etc. The policy specifically directs the trustee decision making around the judgement as to whether the BBA is a going concern. No course is started unless an appropriate assessment is made to ensure that the charity has sufficient financial resources to satisfy the contractual terms of the course in question, so that all students on the course complete their training.

At 31 August 2024 our overall reserves stand at £215,505 of which £59,193 relates to the general fund. Our minimum reserves requires that we maintain a general reserve of approximately £480,000. The shortfall here is the subject of a continuous new process of cash management where tight controls are maintained, as overseen by the Finance Trustee through the underlying work of the finance function at the charity. Expenditure is restricted to the strict needs of the charity as overseen by the sub-committee of the board. So far as can be seen in the detail noted below the Academy is making good progress towards this goal.

As part of the Charity’s response to the difficult economic circumstances, the BBA has maintained the funding provided by its £220,000 CBILS loan which was taken out in FY21 with Barclays Bank PLC to act as a buffer, if required. As at the balance sheet date this loan stands at £106,944 (2023 - £143,611). Further details are provided in the attached audited financial statements.

Results

Results for the year ended 31 August 2024 show a net surplus of £156,003 (2023 - Surplus of £38,191). At the year end, reserves stand at £215,505 (2023 - £59,502), of which £156,312 (2023 - £101,323) is restricted funds and all kept solely for Bursaries and the provision of tooling for use by Students on their courses. This leaves a positive figure of £59,193 (2023 – negative £41,821) in general unrestricted funds which, less the net book value of tangible fixed assets at the year end, leaves a total of negative £22,492 (2023 – negative £98,578) in free reserves. The general fund includes nothing in designated funds at 31 August 2024 (2023 - £Nil). The balance sheet of the BBA, however, still has net current assets at the balance sheet date of £216,187 (2023 - £126,637), net cash of £419,127 (2023 - £351,964) and net assets overall of £215,505 (2023 - £59,502).

In terms of cash flow performance in the year the Charity generated £100,521 from operating activities (2023 - £4,876) and generated overall cash in the year of £30,496 (2023 – absorbed overall cash in the year of £36,489).

Going concern

In recognition of the weakness in the BBA’s finances (but improving performance) the Trustees have carried out a full and detailed strategic review of the charity’s finances and projections for the period through to 31 August 2026. This review process has also included a review of the BBA’s fundraising strategy, as well as looking at alternative funding sources for the Charity. The Trustees are satisfied with the scope and depth of the review which accords with their responsibilities under the Charities SORP and Companies Act 2006.

9

Boat Building Academy Limited (Registered number: 04789584) Report and Accounts for the year ended 31 August 2024

Report of the Trustees

For the year ended 31 August 2024

STRATEGIC REPORT (Continued) Achievement and performance (Continued) Going concern (Continued)

The results of the review have revealed the following key matters:

On the basis of the above, the Trustees are satisfied that it is appropriate to prepare the attached financial statements on a going concern basis.

Financial review of the future and our strategic plan

As with many businesses and charities, the BBA continues to experience significant challenges as noted above. Our results for the years ended 31 August 2023 and 31 August 2024 reflect a significant

improvement in course numbers on some of our courses but also the continuing comparatively lower number of students signing onto the 40-week course. Our future projections continue to reflect the current trends (at the time the budget was prepared) with lower student numbers on courses (particularly those that occur in the winter months).

In March 2025 the Executive of the Charity met with the Principal for a progress review of the strategic meeting that had been held by the Trustees in March 2024. This meeting involved a full review of the current state of the BBA’s activities as well as the strategy considerations agreed by the Trustees in March 2024.

Our plans continue to focus on four key strands to our strategy going forward:

  1. Continuing to control our costs very tightly and establishing a new approach to how we control costs going forward, through a tighter budgeting process and more detailed reporting on a more regular basis concerning our actual results compared with plan, including regular cash flow forecasting versus actuals.

10

Boat Building Academy Limited (Registered number: 04789584) Report and Accounts for the year ended 31 August 2024

Report of the Trustees for the year ended 31 August 2024

STRATEGIC REPORT (Continued) Achievement and performance (Continued)

Financial review of the future and our strategic plan (Continued)

  1. An improved marketing strategy with a further closer focus on social media which links in with our new exciting website. The BBA aims to engage with current students and graduates of its 12 and 40-week courses and to tell their stories of where they’ve come from and what they’ve gone on to do. Going forward the BBA will aim to serve the widest client base of aspiring professionals (our continued main focus through our two long course programmes for boat builders and furniture makers) as well as amateur woodworkers, complete beginners and people just looking for a new leisure pursuit, particularly based in the local community. The BBA now engages with a professional PR consultant monthly, to maximise output of the exciting activities and case studies.

  2. A further development of our short course programme which recognises that our future success will come through an appeal to this wider audience as well as a better utilisation of our facilities at Lyme Regis. This programme also recognises that there are many potential students who are keen to get involved in our many course offerings but do not necessarily have the time to devote to our 12 and 40 week programmes. Further information is provided on our website.

  3. A further update of our website to improve ease of use for potential students as well as better linkage to social media. This all being backed up with an improved monitoring system to ensure that we only promote information that is up to date and useful to our website users.

Future plans

The trustees are very excited by our strategic plans and are committed to:

11

Boat Building Academy Limited (Registered number: 04789584) Report and Accounts for the year ended 31 August 2024

Report of the Trustees for the year ended 31 August 2024

STRATEGIC REPORT (Continued) Achievement and performance (Continued) Future plans (Continued)

Proposed Accessibility Audit

Like many workplaces and practices which involve physical activity and potentially dangerous machinery, it can be difficult to be fully inclusive of those with disabilities or access constraints. The Boat Building Academy’s building was constructed for the RAF in the 1930’s as an air-sea rescue centre, so was never built with current access considerations in mind. So, some significant adaptations are required.

Plans are therefore being developed to address this issue, initially by appointing specialist advisers, to undertake an audit of the building and the courses, examining all potential barriers to access for people with a range of limitations and to develop an action plan for changes, adaptations and improvements, as identified in the audit.

STRUCTURE, GOVERNANCE AND MANAGEMENT

Governing document

The charity is a company limited by guarantee incorporated on 6 June 2003 and registered as a charity on 7 January 2020. The company was established under a Memorandum of Association which established the objects and powers of the charitable company and is governed under its Articles of Association.

Recruitment and appointment of new trustees

The directors/trustees may by board resolution:

  1. Appoint a person who is willing to act to be a director; and

  2. Appoint the Principal to be a director, if they consider that it would be in the best interests of the charity for them to do so.

A director retiring may offer himself or herself for re-election and for a period not exceeding five years. There is no limit on the number of terms of office, however, the board will determine the term of their reappointment (not exceeding 5 years) after consultation with the individual.

Organisational structure

The trustees are responsible for the sub-management and control of the Boat Building Academy and meet formally four times a year with the executive committee of trustees meeting monthly and reporting to the board. Policies are implemented by the Principal who is also a trustee.

The Principal is paid a salary and there is provision in the BBA articles of association to allow this. All other trustees give their time freely. While no remuneration or expenses were paid in the year,

12

Boat Building Academy Limited (Registered number: 04789584) Report and Accounts for the year ended 31 August 2024

Report of the Trustees

for the year ended 31 August 2024

STRUCTURE, GOVERNANCE AND MANAGEMENT (CONTINUED)

Organisational structure (Continued)

reasonable expenses are available to trustees. Out of pocket expenses claimed by the Trustees during the financial year 2024 were donated back to the general fund.

The Principal undertakes the key leadership role, overseeing educational, pastoral, safeguarding and administrative functions in consultation with the training manager, tutors and the office manager. The day to day administration of the BBA is undertaken within the policies and procedures approved by the Trustees which provide for only significant expenditure decisions and major capital projects to be referred to the Trustees for prior approval. The Principal oversees the recruitment of all staff.

Induction and training of new trustees

New trustees are issued with an induction pack containing:

Three of the current trustees are graduates of the BBA Boat Building or Furniture Making courses and are therefore well-versed with the approach and ethos. Those trustees who are new to the BBA have a guided tour of the facilities and meet all the staff as part of their induction.

All trustees are invited to BBA events such as boat launches, furniture exhibitions and open days to give them a better understanding of the culture and purpose.

Key management remuneration

The Trustees, including the Principal consider that they are the key management personnel. The Trustees give of their time freely. The pay and remuneration of the Principal and all other staff is set by the Trustees and is kept under annual review.

A number of criteria are used in setting pay:

13

Boat Building Academy Limited (Registered number: 04789584) Report and Accounts for the year ended 31 August 2024

Report of the Trustees for the year ended 31 August 2024

STRUCTURE, GOVERNANCE AND MANAGEMENT (CONTINUED)

Risk management

The trustees have a duty to identify and review the risks to which the charity is exposed and to ensure appropriate controls are in place to provide reasonable assurance against fraud and error. The trustees have a risk register identifying likely risks to the organisation and how those risks can be mitigated. In developing the strategic plan outlined in the Financial Review – Future Plans section on page 10, an integrated risk management review (including planning and decision making) was included as part of the overall process.

Appointment of new external Auditors

Earlier in the financial year the directors recognised that the forecast results of the full financial year 2024 was going to include an overall revenue figure that would exceed £1 million, which would mean that the Charity would need to engage a new firm that were qualified registered auditors. Sadly, we had to accept the resignation of our excellent Independent Examiner, Jennifer Richardson who had provided excellent service to our Charity. The Trustees put in place a sub-group of the board to undertake a formal assessment of four firms to be engaged potentially as our external auditors. The process was conducted through two phases of interview and assessment with the final phase narrowed to look at two firms who had been successful in the first phase. Set criteria were agreed by the board for the assessment of the firms and as a result of a stringent process, Messrs. ML Audit LLP were appointed.

REFERENCE AND ADMINISTRATIVE DETAILS

Registered Company number

04789584 (England and Wales)

Registered Charity number

1187235

Registered office

Lyme Regis Marine Centre Monmouth Beach Lyme Regis Dorset DT7 3JN

Trustees

W M Reed (Joint Chairman and Principal)

J Lloyd-Davies (Joint Chairman) R H Aylott Ms B R Bathurst RA Jennings (Resigned 1 March 2024) Ms GH McGarva (resigned 20 October 2023)

14

Boat Building Acad8my Limited {Registered number: 04789584) Report and Acwunts for the year ended 31 August 2024 Report of the Trustees for the year ended 31 August 2024 REFERENCE AND ADMINISTRATIVE DETAILS (Continued) Trustees Icontlnued) EJ Pound (Appoinled 20 Octobar 2023,. Resigned 16 January 2025) P G Bevan (Appointed on 26 June 2024) Ms C L Flett (Appointed 26 June 20241 Ms J S Breeze (Appointed 9 July 2024) Company Socretary J Lloyd-oavies Bankers Barclays Bank plc CAF Bank Limited Independent Audltors ML Audit LLP Slalutory Auditors Winchester House 06ane Gate Avenue Taunton TA12UH Report of the trustees, incorporating a strateglc report, approved by order of tt)e board of Irustees, as the company directors, on 1 April 2025 and signed on the board's behalf by: W M Reed - Trustee qiiqi 15

Boat Building Academy Limited (Registered number.. 04789584) Report and Accounts for the year ended 31 August 2024 Statement of Trusteas, Responslbllltles The Trustees (who are also th8 Directors of Boat Building Acadèmy Limited for the purposes of company law) are responsible for preparing the trustees, report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally AC￿pted Accounting Practice), including FRS 102'The Financial Reporting Stsndard applicable in the UK and Republic of Ireland.. Company law requires the Twstees to prepare financial statements for each financial year. Under company law the Trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including its income and expenditure, of the charitable company for that period. In preparing these financial slalements, the Trustees are required to.- Select suitsble accounting policies and apply Ih8m consistently; Observe the methods and principles in the Charities SORP- Make judgements and estim8tes that are reasonable and prudent: State whether applicable accounting standards, comprising FRS 102 have been followed. sublect to any material departures disclosed and explained in the financial statements., and, Prepare the financial statements on the going wncern basis unless it is inapproprlale to presume Ih8t the charitable company will continue in businass. The Trustees are responsibl8 for keeping proper accounting records that can disdose wlth reasonable accuracy at any time the financial position of the charitable company and 8nable them to ensure that the financial stalemants comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the pr8venlion and detection of fraud and olher regularlties. The Trustees a￿ responslble for Ihe Maintenan￿ and integrity of the corporate and financial Information included on the charitable company's website. Legislation goveming the preparation and dissemination of financial statements may differ from legislation In other jurisdictions. Approved by the Trustees of the charity on 1 April 2025 and signed on its behalf by: WM R88d - Trustee 16

Boat Building Academy Limited (Registered number: 04789584) Report and Accounts for the year ended 31 August 2024

Independent Auditor’s Report to the Members of

Boat Building Academy Limited

Opinion

We have audited the financial statements of Boat Building Academy Limited (the ‘charitable company’) for the year ended 31 August 2024 which comprise the Statement of Financial Activities, Balance Sheet, Statement of Cash Flows, and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘ The Financial Reporting Standard applicable in the UK and Republic of Ireland ‘(United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the auditor responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the trustees’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charitable company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the trustees' annual report, other than the financial statements and our auditor’s report thereon. The trustees are responsible for the other information. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have

17

Boat Building Academy Limited (Registered number: 04789584) Report and Accounts for the year ended 31 August 2024

Independent Auditor’s Report to the Members of

Boat Building Academy Limited (Continued)

Other information (Continued)

performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors’ report included within the trustees' report.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

we have not received all the information and explanations we require for our audit.

Responsibilities of trustees

As explained more fully in the trustees’ responsibilities statement (set out on page 16) the trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the charitable company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.

Auditor responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

18

Boal Building Academy Limiled (Regislered number.. 047895841 Report and Accounts lor the year ended 31 August 2024 Independent Auditor's Report lo Ihe Members of Boal &4klkng Academy Umited (Contin￿d) AUdff￿ responsibilities for the audll of fin•Klal statements (Continued) The extent lo which our procedures are capable ol delecling irregularities, including fraud is detailed below.. obtained an understanding ol the nature of the industry and sector, including the legal and regulatory framework that the company operates in and how the company is complying with the legal and regulatory Iramework., inquired of management. and those charged wilh govemance. aboul their own identification and assessment of the risks or irregularities. inclLKling known and actual. suspected or alleged instances of fraud- identified and tested joumal entries, in particular any journal entiies posted with unusual account combinations; discussed matters about non-compliance wth laws and regulations and how fraud might occur including assessment ol how and where the financial stalements may be susceplible to traud. A further description of our responsibilities is available on the FRC'S website al= htt s'.Ilwww.Irc.or .uklauditorslaudil-assurancelaudilor-s-res nsibilities-lor-Ihe-audit-ol-Ihe- l￿deScri tion-ol-Ihe-audilDP/.E2W.8(P/.99s-res onsibililies-tor. This description torms part ol our auditor's report. Other matters The charitable company was not r&]uired to have a statutory audil for the year ended 31 August 2023 as the charitable company did not exceed the statutory audit thresholds under the Charities Act 2011. Accordingly. the coffeswnding tigures for the year ended 31 August 2023 were unaudited. Use of our report This report is made solety to the charitable company's members. as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit wor1( has been undertaken so that we might state lo the chari(able company's members those matters we are required to state to Ihem in an auditor's report and for no other purpose. To the lullesl exlenl permitted by law. we do nol accepl or assume responsibility to anyone other than the charitable company and the charitable company's members as a body, for our audit work. for this report. or tor Ihe opinions we have fomed. Robert Cadwallader (Senior Statutory Auditor) For and on behalf of ML Audit LLP. Statutory Auditor Motivo House Alvinglon Yeovil Somerset BA20 2FG Dale. L April 2025 19

Boat Building Academy Limited (Registered number: 04789584) Report and Accounts for the year ended 31 August 2024

Statement of Financial Activities (Incorporating an Income and Expenditure Account) for the year ended 31 August 2024




Notes

INCOME AND ENDOWMENTS FROM
Donations, legacies and grants
3

Other trading activities
4
Investment income
5
Total
EXPENDITURE ON
Raising funds
6

Charitable activities
Charitable activities
7&8
Total
NET INCOME
Transfers between funds
10
21
Net movement in funds
RECONCILIATION OF FUNDS
Total funds brought forward

TOTAL FUNDS CARRIED FORWARD
21
Unrestricted
funds
£
17,235

895,271
5,199
917,705
356,897
464,821
821,718
95,987
5,027
101,014
(41,821)

59,193
Restricted
funds
£
192,743
2,334
2,387
197,464
-

137,448
137,448
60,016
(5,027)
54,989
101,323

156,312		 2024
2023
Total
Total
funds
funds
Unaudited
£ £
209,978 108,777
897,605
699,220
7,586
1,262
1,115,169
809,259
356,897
367,937
602,269
403,131
959,166
771,068
156,003
-
38,191
-
156,003
38,191
59,502
21,311
215,505
59,502		 2024
2023
Total
Total
funds
funds
Unaudited
£ £
209,978 108,777
897,605
699,220
7,586
1,262
1,115,169
809,259
356,897
367,937
602,269
403,131
959,166
771,068
156,003
-
38,191
-
156,003
38,191
59,502
21,311
215,505
59,502
809,259
367,937
403,131
771,068
38,191
-
38,191
21,311
59,502

All of the Charity’s activities derive from continuing operations during the above two periods.

The fund breakdown for 2023 is shown in note 21 on page 35.

The notes form part of these financial statements

20

Boat Building Academy Limited (Registered number= 047895841 Report and Accounts for the year ended 31 August 2024 Balance Sheet 31 August 2024 Note$ 2024 Total wjds 2023 Totsl nd5 UDaudit¢d Uirestricted funds Restrie¢ed fmnds FIXED ASSFTS T8nbrible assets 14 81,685 81.685 56,757 CURRENT ASSETS Slocks Debtors Cash at bank 15 16 44,726 101.473 369.885 44,726 101.623 526,071 39.171 78.379 495.575 150 156.186 516.084 156,336 672,420 613.125 CRF.DITORS Amounts falling due within one year 17 (456.209) (24) (456233) (486.488) NET CURRENT ASSETS 59,875 156,312 210.187 126.637 TOT AL ASSF.TS LESS CURRENT LIABILITIES 141,560 156.312 297,872 183,394 CRFDITORS Amvunls f811ing due after more than one ye8r 18 {82J67) (82.3671 {123.8921 NET A&SET& S9,193 156,312 215,505 59,502 FUNDS lJnrestrieted Restricted liinds 21 59,193 59,IY3 156.312 (41,1121) 101,323 156.312 TOTAL FUNDS 59,193 156.312 215,505 59.502 The financial statements were opproved by the Board of Trnslces gnd Authorised for issue on l April 2025 and were signed on its behalf by.. ¢¥Jn_ J Lloyd-Davi¢s- Trustce The notes forni part of these financial statements 21

Boat Building Academy Limited (Registered number: 04789584) Report and Accounts for the year ended 31 August 2024

Cash Flow Statement

for the year ended 31 August 2024 for the year ended 31 August 2024
2024 2023
Unaudited
Note £ £
Cash flows from operating activities
Net cash generated by operating activities 1 100,521 4,876
Cash flows from investing activities
Purchase of tangible fixed assets 14 (40,944) (5,960)
Interest receivable 5 7,586 1,262
Net cash used in investing activities (33,358) (4,698)
Cash flows from financing activities
Loan repayments in year 19 (36,667) (36,667)
Net cash (used in) financing activities (36,667) (36,667)
Change in cash and cash equivalents in the reporting period 30,496 (36,489)
Cash and cash equivalents at the beginning of the reporting period 495,575 532,064
Cash and cash equivalents at the end of the reporting period 526,071 495,575

All of the cash flows are derived from continuing operations during the above two periods.

The notes form part of these financial statements

22

Boat Building Academy Limited (Registered number: 04789584) Report and Accounts for the year ended 31 August 2024

Notes to the Cash Flow Statement

for the year ended 31 August 2024

1. RECONCILIATION OF NET EXPENDITURE TO NET CASH FLOW FROM OPERATING ACTIVITIES

Net income/(expenditure) for the reporting period (as per the Statement of
Financial Activities)
Adjustments for:
Depreciation charges
Interest received
(Increase)/Decrease in stocks
(Increase) in debtors
(Decrease) in creditors
Net cash generated by operations
2.
ANALYSIS OF CHANGES IN NET FUNDS




Net cash
Cash at Bank
Debt
Debts falling due within 1 year
Debts falling due after 1 year
Total debt
Total net cash		 2024
2023
Unaudited
£
£
156,003
38,191
16,016
12,421
(7,586)
(1,262)
(5,555)
3,478
(23,244)
(39,564)
(35,113)
(8,388)
100,521
4,876
At At
1 September 31 August
2023 Cash inflow 2024
Unaudited
£ £ £
495,575
30,496
526,071
495,575
30,496
526,071
(36,667)
-
(36,667)
(106,944)
36,667
(70,277)
(143,611)
36,667
(106,944)
351,964
67,163
419,127		 2024
2023
Unaudited
£
£
156,003
38,191
16,016
12,421
(7,586)
(1,262)
(5,555)
3,478
(23,244)
(39,564)
(35,113)
(8,388)
100,521
4,876
At At
1 September 31 August
2023 Cash inflow 2024
Unaudited
£ £ £
495,575
30,496
526,071
495,575
30,496
526,071
(36,667)
-
(36,667)
(106,944)
36,667
(70,277)
(143,611)
36,667
(106,944)
351,964
67,163
419,127		 2024
2023
Unaudited
£
£
156,003
38,191
16,016
12,421
(7,586)
(1,262)
(5,555)
3,478
(23,244)
(39,564)
(35,113)
(8,388)
100,521
4,876
At At
1 September 31 August
2023 Cash inflow 2024
Unaudited
£ £ £
495,575
30,496
526,071
495,575
30,496
526,071
(36,667)
-
(36,667)
(106,944)
36,667
(70,277)
(143,611)
36,667
(106,944)
351,964
67,163
419,127		 2024
2023
Unaudited
£
£
156,003
38,191
16,016
12,421
(7,586)
(1,262)
(5,555)
3,478
(23,244)
(39,564)
(35,113)
(8,388)
100,521
4,876
At At
1 September 31 August
2023 Cash inflow 2024
Unaudited
£ £ £
495,575
30,496
526,071
495,575
30,496
526,071
(36,667)
-
(36,667)
(106,944)
36,667
(70,277)
(143,611)
36,667
(106,944)
351,964
67,163
419,127



526,071
(36,667)
(70,277)
(106,944)
419,127

23

Boat Building Academy Limited (Registered number: 04789584) Report and Accounts for the year ended 31 August 2024

Notes to the Financial Statements

for the year ended 31 August 2024

1. LEGAL FORM

The Charity (registration number 1187235) is a private company, limited by guarantee, incorporated in England and Wales (company number 04789584), and consequently does not have share capital.

The address of its registered office is: Lyme Regis Marine Centre, Monmouth Beach, Lyme Regis, Dorset DT7 3JN.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements

On 7th January 2020, Boat Building Academy Limited (company number 04789584) registered as a Charitable company (Charity registration number 1187235). The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention. They are also prepared in sterling, which is the functional currency of the Charity and rounded to the nearest £.

Going concern

In recognition of the continuing weakness in the BBA’s finances, the Trustees have carried out a full and detailed strategic review of the company's finances and projections for the period through to 31 August 2026. This review process has also included a full review of the company’s strategy as well as looking at alternative funding sources for the charity. The Trustees are satisfied with the scope and depth of the review which accords with their responsibilities under the Charities SORP and Companies Act 2006.

The results of the review have revealed the following key matters:

Based on the above, the Trustees are satisfied that it is appropriate to prepare the financial statements on a going concern basis.

Income

All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.

Government grants

Government grants include income recognised in respect of the CBILS loan scheme concerning both years ended 31 August 2023 and 2024. Income is recognised in the same period in which the related payroll expenditure or interest payable is recorded, whichever is applicable.

24

Boat Building Academy Limited (Registered number: 04789584) Report and Accounts for the year ended 31 August 2024

Notes to the Financial Statements - continued

for the year ended 31 August 2024

2. ACCOUNTING POLICIES - continued

Expenditure

Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement

and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all costs related to the category. Where costs cannot be

directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.

Grants offered subject to conditions which have not been met at the year end date are noted as a commitment but not accrued as expenditure.

Expenditure has been classified under headings that aggregate all costs related to that category.

(i) Expenditure on charitable activities

The analysis of expenditure by charitable activities to further the objects of the Charity in this report identifies the direct operational costs and the support and governance costs described below.

(ii) Expenditure on raising funds

Fundraising costs include the salaries and overheads of the staff who directly undertake fundraising activities, plus allocated support and governance costs.

(iii) Governance and support costs

Governance costs include the direct costs of administering the Boat Building Academy. Support costs represent the central services of the Academy, including the cost of maintaining the Building at Monmouth Beach as well as management, information technology, finance and human resources. Further details of support costs are included in note 9.

Volunteer time

No amount is included in the financial statements for volunteer time in line with the Charity SORP (FRS 102).

Tangible fixed assets

Tangible fixed assets are stated in the Balance Sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses. The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation. Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Improvements to property 10% on cost Plant and machinery Straight line over 3 years Fixtures and fittings Straight line over 3 years

Stocks

Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Stock is valued on a "First in, first out" basis.

25

Boat Building Academy Limited (Registered number: 04789584) Report and Accounts for the year ended 31 August 2024

Notes to the Financial Statements - continued

for the year ended 31 August 2024

2. ACCOUNTING POLICIES - continued

Taxation

The charity benefits from various exemptions from taxation afforded by tax legislation and is not liable to corporation tax on income or gains falling within those exemptions. Recovery is made of tax deducted from income and from receipts under Gift Aid. As an educational body the Charity is also able to be exempt from VAT.

Fund accounting

Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.

Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.

Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.

Pension costs and other post-retirement benefits

The charitable company operates a defined contribution pension scheme. Contributions payable to the charitable company's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.

Debtors

Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.

Cash at Bank and in hand

Cash at bank and in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.

Creditors

Creditors are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably.

Financial Instruments – Classification

Financial assets and financial liabilities are recognised when the Charity becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered. An equity instrument is any contract that evidences a residual interest in the assets of the Charity after deducting all of its liabilities.

26

Boat Building Academy Limited (Registered number: 04789584) Report and Accounts for the year ended 31 August 2024

Notes to the Financial Statements - continued

for the year ended 31 August 2024

3. DONATIONS, LEGACIES AND GRANTS

DONATIONS, LEGACIES AND GRANTS



Donations

Grants
 2024

£
47,351

162,627

209,978		 2023
Unaudited
£
47,976
60,801
108,777

Of the total amount included above £192,743 (2023 - £101,623) relates to funds classified as restricted funds.

Grants received, included in the above, all of which are restricted in nature unless otherwise noted, are as follows:


Alternative Fuel Payment Scheme - Grant

Energy Bill Relief Scheme

SWIRE Charitable Trust - Bursaries

Dorset Council

The Alice Ellen Cooper Dean Charitable Foundation - Bursaries

The Valentine Charitable Trust - Bursaries
Government CBILS loan interest grant
The Headley Trust - Bursaries

The Britford Bridge Trust
The Progress Foundation
DCR Allen Charitable Foundation
H&M Charitable Trust
The Radcliffe Trust
Garfield Weston Foundation
Lyme Regis Town Council
Solar Panel grant from The Low Carbon Dorset Scheme (unrestricted)








4.
OTHER TRADING ACTIVITIES



Course income

Materials

Woodworking skills

Wood

Accommodation

Washing machine money

Miscellaneous
 2024
2023
Unaudited
£ £
-
300
-
551
17,500
17,500
2,500
-
10,000
10,000
20,000
10,000
-
4,500
-
17,950
25,000
5,000
8,000
5,000
4,000
50,000
7,000
8,627
-
-
-
-
-
-
-
-
2024 2023
Unaudited
£ £
589,407
503,358
37,310
36,572
168,400
61,850
43,403 47,778
43,485
40,261
1,624
1,298
13,976
8,103
897,605
699,220
162,627
60,801

Of the total amount included above £2,334 (2023 - £1,195) relates to funds classified as restricted funds.

27

Boat Building Academy Limited (Registered number: 04789584) Report and Accounts for the year ended 31 August 2024

Notes to the Financial Statements - continued

for the year ended 31 August 2024

5. INVESTMENT INCOME

2024
£
Bank interest receivable
7,586
Of the total amount included above £2,387 (2023 - £22) relates to funds classified as restricted funds.
6.
RAISING FUNDS - COSTS
Other trading activities
2024

£
Opening stock
39,171
Closing stock
(44,726)
Staff costs (note 12)
345,856

Bad debts
580

Depreciation
16,016

356,897

7.
CHARITABLE ACTIVITIES COSTS

£
£
£

Charitable activities
417,005
134,237
51,027

Direct
Costs
Grant
funding
of activities
(see note 8)
Support
Costs
(See note 9)		 2023
Unaudited
£
1,262
2023
Unaudited
£
42,649
(39,171)
351,654
384
12,421
367,937
£
602,269
Total

Charitable activity costs for the year ended 31 August 2023 totalled £403,131.

28

Boat Building Academy Limited (Registered number: 04789584) Report and Accounts for the year ended 31 August 2024

Notes to the Financial Statements - continued for the year ended 31 August 2024

8. GRANTS PAYABLE AND RESTRICTED FUNDRAISING COSTS



Charitable activities – bursary grants to individuals from restricted funds

Charitable activities – bursary grants to local schools and local Cancer Charity

Charity event costs		 2024
£
121,381

12,550

306
134,237		 2023
Unaudited
£
26,848
-
87
26,935

Bursary grants to local schools and a local Cancer Charity comprise, The Woodroffe School, Lyme Regis £5,950, (2023 - £Nil), The Beaminster School, Beaminster £2,550 (2023 - £Nil) and The Axminster and Lyme Cancer Support group £4,050 (2023 - £Nil).

9. SUPPORT COSTS

Management Finance Information Human Totals
technology Resources
£ £ £ £ £
Charitable activities 35,775 11,724 3,378 150 51,027

Support costs for the year ended 31 August 2023 totalled £43,906.

10. NET INCOME

Net income is stated after charging:

2024 2023
Unaudited
£ £
Depreciation - owned assets 16,016 12,421
Independent examination - 2,580
Auditors’ remuneration 11,100 -

11. TRUSTEES' REMUNERATION AND BENEFITS

William Reed, Director & Trustee, received remuneration totalling £49,583 (2023: £44,000) in the financial year ended 31 August 2024. Employer pension contributions totalling £1,227 (2023: £1,133) were made over the same period.

Trustees' expenses

There were trustees' expenses claimed during the year ended 31 August 2024 amounting to £2,442, (2023 - £555). The trustees, however, agreed that of this sum claimed £1,365 would be donated back to the Charity, including gift aid claimed and applied.

29

Boat Building Academy Limited (Registered number: 04789584) Report and Accounts for the year ended 31 August 2024

Notes to the Financial Statements - continued

for the year ended 31 August 2024

12. STAFF COSTS



Wages and salaries

Social security

Other pension costs

The average monthly number of employees during the year was as follows:
Management
Production
Finance and Support		 2024


£

315,252

23,526

7,078

345,856
2024
No.
2
7
3
12		 2023
Unaudited
£
321,145
23,916
6,593
351,654
2023
Unaudited
No.
2
8
3
13

The average monthly number of employees during the year was as follows:

No employees received emoluments in excess of £60,000 (2023 – Nil)

13. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES

INCOME AND ENDOWMENTS FROM




Donations and legacies

Other trading activities

Investment income

Total
EXPENDITURE ON
Raising funds

Charitable activities

Total
NET INCOME/ (EXPENDITURE)

Net movement in funds
RECONCILIATION OF FUNDS
Total funds brought forward

TOTAL FUNDS CARRIED FORWARD		 Unrestricted
funds
Unaudited
£
7,154
698,025
1,240
706,419
367,937
376,196
744,133
(37,714)
(37,714)
(4,107)
(41,821)		 Restricted
funds
Unaudited
£
101,623
1,195
22
102,840
-
26,935
26,935
75,905
75,905
25,418
101,323		 Total
funds
Unaudited
£
108,777
699,220
1,262
809,259
367,937
403,131
771,068
38,191
38,191
21,311
59,502

30

Boat Building Academy Limited (Registered number: 04789584) Report and Accounts for the year ended 31 August 2024

Notes to the Financial Statements - continued

for the year ended 31 August 2024

14. TANGIBLE FIXED ASSETS

COST
Improvements
to
property
Plant
and
machinery


£
£

At 1 September 2023
67,136
28,686

Additions
29,293
11,651

At 31 August 2024
96,429
40,337
DEPRECIATION
At 1 September 2023
18,620
20,445
Charge for year
7,749
8,267
At 31 August 2024
26,369
28,712
NET BOOK VALUE
At 31 August 2024
70,060
11,625
At 31 August 2023
48,516
8,241
15.
STOCKS
Raw materials – wood and materials
Work in Progress
16.
DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR


Trade debtors

Other debtors

Prepayments
 Fixtures
and
fittings
Totals
£
£
408
96,230
-
40,944
408
137,174
408
39,473
-
16,016
408
55,489
-
81,685
-
56,757
2024
2023
Unaudited
£
£
44,726
35,931
-
3,240
44,726
39,171
2024
2023
Unaudited
£
£
73,633
29,157
9,893
30,127
18,097
19,095
101,623
78,379		 Fixtures
and
fittings
Totals
£
£
408
96,230
-
40,944
408
137,174
408
39,473
-
16,016
408
55,489
-
81,685
-
56,757
2024
2023
Unaudited
£
£
44,726
35,931
-
3,240
44,726
39,171
2024
2023
Unaudited
£
£
73,633
29,157
9,893
30,127
18,097
19,095
101,623
78,379		 Fixtures
and
fittings
Totals
£
£
408
96,230
-
40,944
408
137,174
408
39,473
-
16,016
408
55,489
-
81,685
-
56,757
2024
2023
Unaudited
£
£
44,726
35,931
-
3,240
44,726
39,171
2024
2023
Unaudited
£
£
73,633
29,157
9,893
30,127
18,097
19,095
101,623
78,379











78,379

31

Boat Building Academy Limited (Registered number: 04789584) Report and Accounts for the year ended 31 August 2024

Notes to the Financial Statements – continued

for the year ended 31 August 2024

17. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR



Bank loans and overdrafts (see note 19)

Trade creditors

Social security and other taxes

Other creditors

Service charges paid in arrears

Accruals and deferred income
 2024


£

36,667

18,610

6,727
8,190

-

386,039

456,233		 2023
Unaudited
£
36,667
8,292
5,794
8,780
20,615
406,340
486,488

Income is deferred for courses that run over a period of weeks and have not yet been completed. The income is released monthly over the duration of the course.


Deferred income brought forward

New invoices raised

Amounts released

Deferred income carried forward		 £
397,443
698,805
(732,072)
364,176

18. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR



Bank loans (see note 19)

Accruals and deferred income
 2024


£

70,277

12,090

82,367		 2023
Unaudited
£
106,944
16,948
123,892

32

Boat Building Academy Limited (Registered number: 04789584) Report and Accounts for the year ended 31 August 2024

Notes to the Financial Statements - continued for the year ended 31 August 2024

19. LOANS

An analysis of the maturity of loans is given below:


Amounts falling due within one year on demand:
Bank loans
Amounts falling due between two and 5 years:
Bank loans - 2-5 years

Amounts falling due in more than five years:
Repayable by instalments:
Bank loans due in more than 5 years by instalments
 2024


£

36,667
70,277

-
70,277		 2023
Unaudited
£
36,667
106,944
-
106,944

The bank loans are secured under a fixed and floating charge against the assets of the company.

20. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:

Minimum lease payments under non-cancellable operating leases fall due as follows:


Within one year

Between one and five years
 2024
2023
Unaudited
£
£
64,750
59,030
117,470
182,220
182,220
241,250
241,250

33

Boat Building Academy Limited (Registered number: 04789584) Report and Accounts for the year ended 31 August 2024

Notes to the Financial Statements - continued

for the year ended 31 August 2024

21. MOVEMENT IN FUNDS

Unrestricted funds

At
1 September
2023
Unaudited



Unrestricted funds
£

General fund
(41,821)

Restricted funds
Bursary
101,323
Planer and Tool fund
-
101,323
TOTAL FUNDS
59,502		 Net
movements
in funds


£

95,987

62,729
(2,713)
60,016
156,003		 Transfer
between
funds
At
31 August
2024
£
£
5,027
59,193
(10,802)
153,250
5,775
3,062
(5,027)
156,312
-
215,505

Net movement in funds, included in the above are as follows:

Unrestricted funds
General fund
Restricted funds
Bursary
Planer and Tool fund
TOTAL FUNDS		 Incoming
resources


£
923,205
191,937
5,527
197,464
1,120,669		 Resources
expended

£
(827,218)
(129,208)
(8,240)
(137,448)
(964,666)		 Movement
in funds
£
95,987
62,729
(2,713)
60,016
156,003

34

Boat Building Academy Limited (Registered number: 04789584) Report and Accounts for the year ended 31 August 2024

Notes to the Financial Statements - continued for the year ended 31 August 2024

21. MOVEMENT IN FUNDS - continued

Comparatives for movement in funds

Unrestricted funds

Unrestricted funds



General fund

Bursary (Designated)
Restricted funds
Bursary
TOTAL FUNDS		 At 1
September
2022
Unaudited




£

(13,303)

9,196
(4,107)
25,418
21,311		 Net
movements
in funds
Unaudited
Transfers
between
funds
Unaudited




£
£
(37,714)
9,196
-
(9,196)

(37,714)
-
75,905
-
38,191
-		 At 31
August
2023
Unaudited
£
(41,821)
-
(41,821)
101,323
59,502

Comparative net movement in funds, included in the above are as follows:

Unrestricted funds

General fund
Bursary (Designated)
Restricted funds
Bursary
TOTAL FUNDS		 Incoming
Resources
Unaudited
£
706,419
-
706,419
102,840
809,259		 Resources
Expended
Unaudited
£
(744,133)
-
(744,133)
(26,935)
(771,068)		 Movement
in funds
Unaudited
£
(37,714)
-
(37,714)
75,905
38,191

35

Boat Building Academy Limited (Registered number: 04789584) Report and Accounts for the year ended 31 August 2024

Notes to the Financial Statements - continued

for the year ended 31 August 2024

21. MOVEMENT IN FUNDS - continued

A current year 12 months and prior year 12 months combined position is as follows:

At 1
September
2022
Unaudited
£
Unrestricted funds
General fund
(13,303)
Bursary (Designated)
9,196
(4,107)
Restricted funds
Bursary
25,418
Planer and Tool Fund
-
25,418
TOTAL FUNDS
21,311		 Net
movement
in funds
Unaudited
Transfers
between
funds
Unaudited
At
31 August
2024
Unaudited
£
£
£
58,273
14,223
59,193
-
(9,196)
-
58,273
5,027
59,193
138,634
(10,802)
153,250
(2,713)
5,775
3,062
135,921
(5,027)
156,312
194,194
-
215,505		 Net
movement
in funds
Unaudited
Transfers
between
funds
Unaudited
At
31 August
2024
Unaudited
£
£
£
58,273
14,223
59,193
-
(9,196)
-
58,273
5,027
59,193
138,634
(10,802)
153,250
(2,713)
5,775
3,062
135,921
(5,027)
156,312
194,194
-
215,505		 Net
movement
in funds
Unaudited
Transfers
between
funds
Unaudited
At
31 August
2024
Unaudited
£
£
£
58,273
14,223
59,193
-
(9,196)
-
58,273
5,027
59,193
138,634
(10,802)
153,250
(2,713)
5,775
3,062
135,921
(5,027)
156,312
194,194
-
215,505
59,193
153,250
3,062
156,312
215,505

A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:

Unrestricted funds

General fund
Bursary (Designated)
Restricted funds
Bursary
Planer and Tool Fund
TOTAL FUNDS		 Incoming
Resources
Unaudited
£
1,629,624
-
1,629,624
294,777
5,527
300,304
1,929,928		 Resources
Expended
Unaudited
£
(1,571,351)
-
(1,571,351)
(156,143)
(8,240)
(164,383)
(1,735,734)		 Movement
in funds
Unaudited
£
58,273
-
58,273
138,634
(2,713)
135,921
194,194

36

Boat Building Academy Limited (Registered number: 04789584) Report and Accounts for the year ended 31 August 2024

Notes to the Financial Statements - continued for the year ended 31 August 2024

21. MOVEMENT IN FUNDS - continued

Purposes for restricted funds

Bursary fund - Restricted funds to be awarded as student bursaries. The Charity will also consider from time to time, the use of its own general fund for the purposes of providing designated bursaries.

Planer & Tooling Fund – Restricted funds established in the year as a result of the Charity receiving donations from Donors specifically requesting that the money is solely spent on tooling for use by the Charity.

Transfers between funds

Throughout the year, transfers between funds take place when monies are received for the purchase of tooling for students. Once the purchase has been completed, the items have been capitalised, and the terms of the gift have been met, the full amount is transferred from the Bursary Fund to the General Fund.

In August 2023, monies were received with the condition that they be spent on tooling for the Charity. As at 31 August 2023, these funds were recognised within the restricted Bursary Fund. A transfer has therefore been made from the Bursary Fund to the Planer & Tooling Fund to ensure the correct classification of this income.

22. ANALYSIS OF NET ASSETS BY FUND




FIXED ASSETS
Tangible assets
CURRENT ASSETS
Stocks
Debtors
Cash at Bank
CREDITORS
Amounts falling due within one year
NET CURRENT ASSETS
TOTAL ASSETS LESS
CURRENT LIABILITIES
CREDITORS
Amounts falling due after more than
one year
NET ASSETS
General
Fund
£
81,685
44,726
101,473
369,885
516,084
(456,209)
59,875
141,560
(82,367)
59,193
Bursary
Fund
£
-
-
-
153,274
153,274
(24)
153,250
153,250
-
153,250		 Planer
& Tool
Fund
£
-
-
150
2,912
3,062
-
3,062
3,062
-
3,062		 Total
Restricted
Funds
£
-
-
150
156,186
156,336
(24)
156,312
156,312
-
156,312
TOTAL
FUNDS
£
81,685
44,726
101,623
526,071
672,420
(456,233)
216,187
297,872
(82,367)
215,505

37

Boat Building Academy Limited (Registered number: 04789584) Report and Accounts for the year ended 31 August 2024

Notes to the Financial Statements - continued

for the year ended 31 August 2024

23. RELATED PARTY DISCLOSURES

The following related party transactions occurred in the year.

Expenses claimed by Trustees during the year amounted to £2,442 (2023 - £555). Of this, total expenses claimed of £1,365 were donated back to the Charity by the Trustees with the addition of gift aid subsequently claimed.

Bursaries donated by Trustees during the year amounted to £5,263 (2023 - £6,275).

A Trustee has provided a guarantee on behalf of the Company for one of the buildings occupied by the charity and rented from a third party. The guarantee amounts to £24,000 (2023 - £24,000).

Employment related payments made to Mr William Reed (Principal, Director and Trustee) are disclosed in note 11. Mr William Reed’s family owns a cottage in the Lyme Regis area which is, on occasion, used by contracting visitor tutors for accommodation, whilst working at the Boat Building Academy. During the year, £750 (2023 - £Nil) was paid by the Charity for such services.

38