| Page | Page | |||
|---|---|---|---|---|
| Report ofthe Trustees | 1 | to | 6 | |
| Independent Examiner's |
Report | |||
| Statement ofFinancial Activities | ||||
| Balance Sheet | ||||
| Notes tothe Financial Statements | 10 | to | 15 |
| 2023 | 2022 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||
| fund | fund | funds | funds | |||
| Notes | F | 6 | 6 | 6 | ||
| INCOME AND ENDOWMENTS | FRONI | |||||
| Charitable activities |
||||||
| Development and education |
298,967 | 537 | 299,504 | 258,579 | ||
| Investment income |
122 | 122 | 7 | |||
| Total | 299,089 | 537 | 299,626 | 258,586 | ||
| EXPENDITURE ON | ||||||
| Charitable activities |
4 | |||||
| Development and education |
324,907 | 537 | 325,444 | 284,383 | ||
| NET INCOMEI(EXPENDITURE) | (25,818) | (25,818) | (25,797) | |||
| RECONCILIATION OF FUNDS |
||||||
| Total funds brought forward | 201,616 | 201,616 | 227,413 | |||
| TOTAL FUNDS CARRIED FORWARD | 175,798 | 175,798 | 201,616 |
| BROOK EARLYYEARS | |||
|---|---|---|---|
| BALANCE SHEET | |||
| 31 INARCH 2023 | |||
| 2023 | 2022 | ||
| FIXEDASSETS | Notes | 6 | 6 |
| Tangible assets | 1,343 | 1,931 | |
| CURRENT ASSETS | |||
| Debtors Cash at bank and in hand |
10 | 4,140 177,935 |
74 201,013 |
| 182,075 | 201,087 | ||
| CREDITORS | |||
| Amounts falling due within one year |
(7,620) | (1,402) | |
| NET CURRENT ASSETS | 174,455 | 199,685 | |
| TOTAL ASSETSLESSCURRENT | |||
| LIABILITIES | 175,798 | 201,616 | |
| NET ASSETS | 175,798 | 201,616 | |
| FUNDS | 13 | ||
| Unrestricted funds |
175,798 | 201,616 | |
| TOTAL FUNDS | 175,798 | 201,616 |
| 2023 | 2022 | |||||||
|---|---|---|---|---|---|---|---|---|
| 6 | 6 | |||||||
| Deposit account | interest | 122 | ||||||
| All investment | income is | derived from assets held in the United | Kingdom. | |||||
| INCOME FROM CHARITABLE ACTIVITIES | ||||||||
| 2023 | 2022 | |||||||
| Activity | 6 | |||||||
| Fees | Development | and education | 46,537 | 36,108 | ||||
| Funding | Development | and education | 252,430 | 223,473 | ||||
| Milk grants | Development | and education | 537 | (1,002) | ||||
| 299,504 | 258,579 | |||||||
| Grants received, | induded | in | the above, are | as follows: | ||||
| 2023 6 |
2022 f |
|||||||
| Milk grant | 537 | (1,002) | ||||||
| CHARITABLE ACTIVITIES | COSTS | |||||||
| Support | ||||||||
| Direct | costs (see | |||||||
| Costs | note 5) | Totals | ||||||
| Development | and education | 315,226 | 10,218 | 325,444 |
| SUPPORT C | OSTS | ||||||
|---|---|---|---|---|---|---|---|
| Governance | |||||||
| Management f |
Finance 6 |
costs 8 |
Totals 8 |
||||
| Development | and education | 1,231 | 198 | 8,789 | 10,218 | ||
| Support costs, included | in the above, are | as follows: | |||||
| Management | |||||||
| 2023 | 2022 | ||||||
| Development | |||||||
| and | Total | ||||||
| education | activities f |
||||||
| Depreciation | oftangible | and heritage | |||||
| assets | 1,231 | 3,536 | |||||
| Finance | |||||||
| 2023 | 2022 | ||||||
| Development | |||||||
| and | Total | ||||||
| education | activities | ||||||
| 8 | |||||||
| Bank charges | 198 | 186 | |||||
| Governance | costs | ||||||
| 2023 | 2022 | ||||||
| Development | |||||||
| and | Total | ||||||
| education | activiTies | ||||||
| F | 8 | ||||||
| Professional | fees | 8.789 | 5,556 | ||||
| TRUSTEES' | REMUNERATION | AND BENEFITS |
FOR THE YEAR ENDED 31 MARCH 2023 |
FOR THE YEAR ENDED 31 MARCH 2023 |
FOR THE YEAR ENDED 31 MARCH 2023 |
FOR THE YEAR ENDED 31 MARCH 2023 |
||
|---|---|---|---|---|---|
| COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES | |||||
| Unrestricted | Restricted | Total | |||
| fund 8 |
fundf | funds 6 |
|||
| INCOME AND ENDOWMENTS | FROM | ||||
| Charitable activities |
|||||
| Development and education |
259,581 | (1,002) | 258,579 | ||
| Investment income |
|||||
| Total | 259,588 | (1,002) | 258,586 | ||
| EXPENDITURE ON | |||||
| Charitable activities | |||||
| Development and education |
284,383 | 284,383 | |||
| NET INCOME/(EXPENDITURE) Transfers between funds |
(24,795) (1,002) |
(1,002) 1,002 |
(25,797) | ||
| Net movement in funds |
(25,797) | (25,797) | |||
| RECONCILIATION | OF FUNDS | ||||
| Total funds brought | forward | 227,413 | 227,413 | ||
| TOTAL FUNDS CARRIED FORWARD | 201,616 | 201,616 | |||
| TANGIBLE FIXEDASSETS | |||||
| Fixtures | |||||
| and | Computer | ||||
| fittings | equipment f |
Totals f |
|||
| COST | |||||
| At 1 April 2022 | 34,768 | 25,273 | 60,041 | ||
| Additions | 760 | 760 | |||
| At 31 March 2023 | 34,768 | 26,033 | 60,801 | ||
| DEPRECIATION | |||||
| At 1 April 2022 | 34,692 | 23,418 | 58,110 | ||
| Charge foryear | 76 | 1,272 | 1,348 | ||
| At 31 March 2023 | 34,768 | 24,690 | 59,458 | ||
| NET BOOKVALUE | |||||
| At 31 March 2023 | 1,343 | 1,343 | |||
| At 31 March 2022 | 76 | 1,855 | 1,931 |
| 10. | DEBTORS:ANIOUNTS | DEBTORS:ANIOUNTS | DEBTORS:ANIOUNTS | DEBTORS:ANIOUNTS | FALLING DUE WITHIN ONE YEAR | FALLING DUE WITHIN ONE YEAR | FALLING DUE WITHIN ONE YEAR | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | ||||||||||
| F | 6 | ||||||||||
| Prepayments | and accrued income | 4,140 | 74 | ||||||||
| 11. | CREDITORS: | AMOUNTS FALLING DUE WITHIN | ONE YEAR | ||||||||
| 2023 | 2022 | ||||||||||
| 2 | |||||||||||
| Taxation and | social security | 4,704 | |||||||||
| Other creditors | 2,916 | 1,402 | |||||||||
| 7,620 | 1,402 | ||||||||||
| 12. | ANALYSIS OF | NET ASSETS BETWEEN FUNDS | |||||||||
| 2023 | 2022 | ||||||||||
| Unrestricted | Restricted | Total | Total | ||||||||
| fund 6 |
fundf | funds F |
funds 6 |
||||||||
| Fixed assets | 1,343 | 1,343 | 1,931 | ||||||||
| Current assets | 182,075 | 182,075 | 201,087 | ||||||||
| Current liabilities |
(7,620) | (7,620) | (1,402) | ||||||||
| 175,798 | 175,798 | 201,616 | |||||||||
| 13. | MOVElyIENT | IN FUNDS | |||||||||
| Net | |||||||||||
| movement | At | ||||||||||
| At | 1.4.22 | in funds 6 |
31.3.23 f |
||||||||
| Unrestricted | funds | ||||||||||
| General fund | 201,616 | (25,818) | 175,798 | ||||||||
| TOTALFUNDS | 201,616 | (25,818) | 175,798 | ||||||||
| Net movement | in funds, | included | in the above are | as follows: | |||||||
| Incoming | Resources | Movement | |||||||||
| resources 6 |
expended 6 |
in funds f |
|||||||||
| Unrestricted | funds | ||||||||||
| General fund | 299,089 | (324,907) | (25,818) | ||||||||
| Restricted funds | |||||||||||
| Milk grant | 537 | (537) | |||||||||
| TOTAL FUNDS | 299,626 | (325,444) | (25,818) |
| Net | Transfers | |||||
|---|---|---|---|---|---|---|
| At 1.4.21 | movement in funds |
between funds |
At 31.3.22 |
|||
| Unrestricted | funds | 5 | 8 | 8 | 8 | |
| General fund | 227,413 | (24,795) | (1,002) | 201.616 | ||
| Restricted funds | ||||||
| Milk grant | (1,002) | 1,002 | ||||
| TOTAL FUNDS | 227,413 | (25,797) | 201,616 | |||
| Comparative | net movement | in funds, included | in the above are as follows: | |||
| Incoming | Resources | Movement | ||||
| resources | expended | in funds | ||||
| Unrestricted | funds | 8 | 8 | 8 | ||
| General fund | 259,588 | (284,383) | (24,795) | |||
| Restricted funds | ||||||
| Milk grant | (1,002) | (1,002) | ||||
| TOTAL FUNDS | 258,586 | (284,383) | (25,79?) |