OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page Page
Report ofthe Trustees 1 to 6
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes tothe Financial Statements 10 to 15

2023 2022
Unrestricted Restricted Total Total
fund fund funds funds
Notes F 6 6 6
INCOME AND ENDOWMENTS FRONI
Charitable
activities
Development
and education
298,967 537 299,504 258,579
Investment
income
122 122 7
Total 299,089 537 299,626 258,586
EXPENDITURE ON
Charitable
activities
4
Development
and education
324,907 537 325,444 284,383
NET INCOMEI(EXPENDITURE) (25,818) (25,818) (25,797)
RECONCILIATION
OF FUNDS
Total funds brought forward 201,616 201,616 227,413
TOTAL FUNDS CARRIED FORWARD 175,798 175,798 201,616

BROOK EARLYYEARS
BALANCE SHEET
31 INARCH 2023
2023 2022
FIXEDASSETS Notes 6 6
Tangible assets 1,343 1,931
CURRENT ASSETS
Debtors
Cash at bank and in hand
10 4,140
177,935
74
201,013
182,075 201,087
CREDITORS
Amounts
falling due within one year
(7,620) (1,402)
NET CURRENT ASSETS 174,455 199,685
TOTAL ASSETSLESSCURRENT
LIABILITIES 175,798 201,616
NET ASSETS 175,798 201,616
FUNDS 13
Unrestricted
funds
175,798 201,616
TOTAL FUNDS 175,798 201,616

2023 2022
6 6
Deposit account interest 122
All investment income is derived from assets held in the United Kingdom.
INCOME FROM CHARITABLE ACTIVITIES
2023 2022
Activity 6
Fees Development and education 46,537 36,108
Funding Development and education 252,430 223,473
Milk grants Development and education 537 (1,002)
299,504 258,579
Grants received, induded in the above, are as follows:
2023
6
2022
f
Milk grant 537 (1,002)
CHARITABLE ACTIVITIES COSTS
Support
Direct costs (see
Costs note 5) Totals
Development and education 315,226 10,218 325,444

SUPPORT C OSTS
Governance
Management
f
Finance
6
costs
8
Totals
8
Development and education 1,231 198 8,789 10,218
Support costs, included in the above, are as follows:
Management
2023 2022
Development
and Total
education activities
f
Depreciation oftangible and heritage
assets 1,231 3,536
Finance
2023 2022
Development
and Total
education activities
8
Bank charges 198 186
Governance costs
2023 2022
Development
and Total
education activiTies
F 8
Professional fees 8.789 5,556
TRUSTEES' REMUNERATION AND BENEFITS


FOR THE YEAR ENDED 31 MARCH 2023

FOR THE YEAR ENDED 31 MARCH 2023

FOR THE YEAR ENDED 31 MARCH 2023

FOR THE YEAR ENDED 31 MARCH 2023
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
fund
8
fundf funds
6
INCOME AND ENDOWMENTS FROM
Charitable
activities
Development
and education
259,581 (1,002) 258,579
Investment
income
Total 259,588 (1,002) 258,586
EXPENDITURE ON
Charitable activities
Development
and education
284,383 284,383
NET INCOME/(EXPENDITURE)
Transfers between funds
(24,795)
(1,002)
(1,002)
1,002
(25,797)
Net movement
in funds
(25,797) (25,797)
RECONCILIATION OF FUNDS
Total funds brought forward 227,413 227,413
TOTAL FUNDS CARRIED FORWARD 201,616 201,616
TANGIBLE FIXEDASSETS
Fixtures
and Computer
fittings equipment
f
Totals
f
COST
At 1 April 2022 34,768 25,273 60,041
Additions 760 760
At 31 March 2023 34,768 26,033 60,801
DEPRECIATION
At 1 April 2022 34,692 23,418 58,110
Charge foryear 76 1,272 1,348
At 31 March 2023 34,768 24,690 59,458
NET BOOKVALUE
At 31 March 2023 1,343 1,343
At 31 March 2022 76 1,855 1,931

10. DEBTORS:ANIOUNTS DEBTORS:ANIOUNTS DEBTORS:ANIOUNTS DEBTORS:ANIOUNTS FALLING DUE WITHIN ONE YEAR FALLING DUE WITHIN ONE YEAR FALLING DUE WITHIN ONE YEAR
2023 2022
F 6
Prepayments and accrued income 4,140 74
11. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
2
Taxation and social security 4,704
Other creditors 2,916 1,402
7,620 1,402
12. ANALYSIS OF NET ASSETS BETWEEN FUNDS
2023 2022
Unrestricted Restricted Total Total
fund
6
fundf funds
F
funds
6
Fixed assets 1,343 1,343 1,931
Current assets 182,075 182,075 201,087
Current
liabilities
(7,620) (7,620) (1,402)
175,798 175,798 201,616
13. MOVElyIENT IN FUNDS
Net
movement At
At 1.4.22 in funds
6
31.3.23
f
Unrestricted funds
General fund 201,616 (25,818) 175,798
TOTALFUNDS 201,616 (25,818) 175,798
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources
6
expended
6
in funds
f
Unrestricted funds
General fund 299,089 (324,907) (25,818)
Restricted funds
Milk grant 537 (537)
TOTAL FUNDS 299,626 (325,444) (25,818)

Net Transfers
At 1.4.21 movement
in funds
between
funds
At
31.3.22
Unrestricted funds 5 8 8 8
General fund 227,413 (24,795) (1,002) 201.616
Restricted funds
Milk grant (1,002) 1,002
TOTAL FUNDS 227,413 (25,797) 201,616
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted funds 8 8 8
General fund 259,588 (284,383) (24,795)
Restricted funds
Milk grant (1,002) (1,002)
TOTAL FUNDS 258,586 (284,383) (25,79?)